Search & Analyze

Vedanta Ltd.

Non - Ferrous MetalsMetal - Non Ferrous

www.vedantalimited.com BSE: 500295NSE: VEDL

₹267.95BSE1.65%

07 Sep, 4:01 PM

₹267.95

₹1.05L Cr

5.32

1.91

27.59%

₹272.50

₹267.00

₹794.90

₹249.75

Customise metrics bar

Price Performance

Peer Comparison

Name
HINDUS.ZI HINDZINC	589.45	14.59	2,49,061.43	1.70	5,469.00	144.81%	13,747.00	76.90%	69.83
HINDALCO HINDALCO	1,006.85	13.80	2,26,262.00	0.50	7,013.00	75.15%	84,825.00	32.06%	10.45
Vedanta Ltd. VEDL	267.95	5.32	1,04,778.85	12.69	7,918.00	77.65%	24,205.00	53.64%	18.72
HIND.COPPER HINDCOPPER	508.90	43.30	49,211.85	0.56	352.37	162.47%	936.50	81.36%	39.44
GRAVITA GRAVITA	1,676.60	31.57	12,374.72	0.38	106.37	14.30%	1,475.06	41.84%	17.18
JAINREC JAINREC	281.35	26.90	9,708.99	0.00	69.41	22.79%	2,724.46	75.86%	25.74
CMRGREEN CMRGREEN	221.00	22.83	4,841.13	0.00	68.18	21.90%	3,122.73	64.92%	13.41
POCL POCL	470.00	25.04	3,585.08	0.43	35.88	42.58%	934.89	55.08%	23.32

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	35,764.00	37,634.00	17,063.00	16,686.00	15,754.00	39,868.00	23,369.00	24,609.00	24,205.00
Expenses	25,819.00	27,806.00	12,050.00	11,440.00	11,478.00	28,471.00	16,503.00	17,050.00	15,704.00
	9,945.00	9,828.00	5,013.00	5,246.00	4,276.00	11,397.00	6,866.00	7,559.00	8,501.00
	27.81%	26.11%	29.38%	31.44%	27.14%	28.59%	29.38%	30.72%	35.12%
	934.00	3,168.00	339.00	346.00	382.00	-1,471.00	293.00	418.00	542.00
Interest	2,222.00	2,667.00	1,073.00	1,071.00	609.00	2,110.00	989.00	737.00	662.00
	2,731.00	2,696.00	1,238.00	1,191.00	1,116.00	2,868.00	1,424.00	1,332.00	1,192.00
	5,926.00	7,633.00	3,041.00	3,331.00	2,933.00	4,947.00	4,746.00	5,908.00	7,189.00
	14.02%	26.60%	33.80%	23.84%	28.33%	29.67%	22.63%	28.06%	26.36%
	3,606.00	4,352.00	3,547.00	3,483.00	3,185.00	1,798.00	5,710.00	6,698.00	5,473.00
	9.69	11.13	9.07	8.91	8.15	4.60	14.60	17.13	14.00

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	1,32,732.00	1,47,308.00	1,43,727.00	62,717.00	78,437.00
	1,32,732.00	1,47,308.00	1,43,727.00	62,717.00	78,437.00
EXPENDITURE :
Increase/Decrease in Stock	-2,049.00	-377.00	176.00	-695.00	-227.00
Raw Material Consumed	37,530.00	44,527.00	44,231.00	23,275.00	30,151.00
Power & Fuel Cost	20,939.00	30,950.00	23,547.00	3,640.00	3,651.00
Employee Cost	2,811.00	3,098.00	3,300.00	1,722.00	1,748.00
Other Manufacturing Expenses	16,446.00	20,207.00	21,023.00	12,053.00	14,982.00
General and Administration Expenses	3,432.00	3,639.00	4,253.00	147.00	157.00
Selling and Distribution Expenses	2,944.00	2,856.00	2,288.00	887.00	935.00
Miscellaneous Expenses	5,855.00	7,986.00	9,711.00	3,110.00	3,931.00
	87,908.00	1,12,886.00	1,08,529.00	44,139.00	55,328.00
Operating Profit (Excl OI)	44,824.00	34,422.00	35,198.00	18,578.00	23,109.00
	2,600.00	2,851.00	2,550.00	1,830.00	1,625.00
	47,424.00	37,273.00	37,748.00	20,408.00	24,734.00
Interest	4,797.00	6,225.00	9,465.00	4,197.00	2,817.00
PBDT	42,627.00	31,048.00	28,283.00	16,211.00	21,917.00
	8,895.00	10,555.00	10,723.00	4,233.00	4,810.00
Profit Before Taxation & Exceptional Items	33,732.00	20,493.00	17,560.00	11,978.00	17,107.00
Exceptional Income / Expenses	-768.00	-217.00	2,803.00	-351.00	20.00
	32,964.00	20,276.00	20,365.00	11,628.00	17,126.00
Provision for Tax	9,255.00	5,770.00	12,826.00	2,352.00	4,646.00
	23,709.00	14,506.00	7,539.00	9,276.00	12,480.00
Extra items				11,259.00	12,616.00
Minority Interest	-4,908.00	-3,929.00	-3,300.00	-5,547.00	-7,705.00
Share of Associate	1.00	-3.00
Consolidated Net Profit	18,802.00	10,574.00	4,239.00	14,988.00	17,391.00
Profit Balance B/F	1,623.00	4,316.00	-22,755.00	-29,512.00	-24,733.00
Appropriations	20,425.00	14,890.00	-18,516.00	-14,524.00	-7,342.00
Equity Dividend %	4,500.00%	10,150.00%	2,950.00%	4,350.00%	3,400.00%
	50.54	28.42	11.40	38.33	44.48
Adjusted EPS	50.54	28.42	11.40	38.33	44.48

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	372.00	372.00	372.00	391.00	391.00
Share Warrants & Outstandings	136.00	168.00	213.00	190.00	192.00
Total Reserves	64,875.00	38,883.00	30,137.00	40,631.00	49,069.00
Reserve excluding Revaluation Reserve	64,875.00	38,883.00	30,137.00	40,631.00	49,069.00
	65,383.00	39,423.00	30,722.00	41,212.00	49,652.00
Minority Interest	17,321.00	10,004.00	11,347.00	12,541.00	18,925.00
Secured Loans	33,966.00	41,706.00	46,349.00	44,040.00	1,919.00
Unsecured Loans	2,239.00	1,770.00	4,284.00	8,672.00	14,290.00
Deferred Tax Assets / Liabilities	-650.00	-1,152.00	7,463.00	9,690.00	3,975.00
Other Long Term Liabilities	6,157.00	6,079.00	6,187.00	6,987.00	1,866.00
Long Term Provisions	3,386.00	3,426.00	3,105.00	3,223.00	746.00
Total Non-Current Liabilities	45,098.00	51,829.00	67,388.00	72,612.00	22,796.00
Trade Payables	10,380.00	11,043.00	10,095.00	10,195.00	7,250.00
Other Current Liabilities	35,196.00	48,842.00	46,528.00	41,963.00	35,589.00
Short Term Borrowings	18,585.00	26,159.00	19,199.00	19,887.00	-9,343.00
Short Term Provisions	1,334.00	1,003.00	2,839.00	1,530.00	1,527.00
Total Current Liabilities	65,495.00	87,047.00	78,661.00	73,575.00	35,023.00
Total Liabilities	1,93,297.00	1,88,303.00	1,88,118.00	1,99,940.00	2,32,311.00
Gross Block	2,52,521.00	2,72,332.00	2,85,372.00	2,99,519.00	72,529.00
Less: Accumulated Depreciation	1,59,055.00	1,76,588.00	1,86,409.00	1,99,619.00	41,216.00
Less: Impairment of Assets				-5.00	765.00
Net Block	93,466.00	95,744.00	98,963.00	99,905.00	30,548.00
Capital Work in Progress	14,230.00	17,273.00	20,331.00	30,939.00	10,310.00
Non Current Investments	151.00	514.00	987.00	1,623.00	1,283.00
Long Term Investment	151.00	514.00	987.00	1,623.00	1,283.00
Long Term Loans & Advances	11,640.00	7,585.00	10,208.00	9,190.00	2,708.00
Other Non Current Assets	3,823.00	4,424.00	3,147.00	3,561.00	1,191.00
Total Non-Current Assets	1,24,959.00	1,27,796.00	1,36,194.00	1,48,175.00	46,261.00
Currents Investments	17,140.00	12,636.00	10,882.00	12,909.00	14,135.00
Inventories	14,313.00	15,012.00	13,001.00	14,474.00	5,414.00
Sundry Debtors	4,946.00	4,014.00	3,607.00	3,636.00	1,305.00
Cash and Bank	15,355.00	9,254.00	4,327.00	6,970.00	3,739.00
Other Current Assets	2,151.00	1,580.00	5,766.00	3,734.00	841.00
Short Term Loans and Advances	14,433.00	18,011.00	14,341.00	10,042.00	1,376.00
Total Current Assets	68,338.00	60,507.00	51,924.00	51,765.00	26,810.00
Net Current Assets (Including Current Investments)	2,843.00	-26,540.00	-26,737.00	-21,810.00	-8,213.00
Total Assets	1,93,297.00	1,88,303.00	1,88,118.00	1,99,940.00	2,32,311.00
Contingent Liabilities	6,348.00	6,696.00	6,371.00	20,267.00	27,926.00
Total Debt	64,260.00	79,883.00	86,693.00	90,146.00	32,098.00
	175.40	105.52	82.01	104.92	126.50
Adjusted Book Value	175.40	105.52	82.01	104.92	126.50

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	32,964.00	20,276.00	20,365.00	26,877.00	35,426.00
Adjustment	12,501.00	14,547.00	16,422.00	16,433.00	20,067.00
Changes In working Capital	-4,766.00	4,599.00	1,552.00	-665.00	-7,859.00
Cash Flow after changes in Working Capital	40,699.00	39,422.00	38,339.00	42,645.00	47,634.00
Cash Flow from Operating Activities	34,963.00	33,065.00	35,654.00	39,562.00	39,499.00
Cash Flow from Investing Activities	-2,253.00	-693.00	-13,686.00	-19,190.00	-24,338.00
Cash Flow from Financing Activitie	-28,903.00	-34,142.00	-26,092.00	-19,223.00	-13,549.00
Net Cash Inflow / Outflow	3,807.00	-1,770.00	-4,124.00	1,149.00	1,612.00
Opening Cash & Cash Equivalents	4,854.00	8,671.00	6,926.00	2,812.00	3,993.00
Effect of Foreign Exchange Fluctuations	10.00	25.00	10.00	32.00	204.00
Closing Cash & Cash Equivalent	8,671.00	6,926.00	2,812.00	3,993.00	5,809.00

Ratios

Valuation

5.32

1.91

3.66

0.96

50.32

140.02

Profitability

27.59

18.72

5.77

29.46

15.91

Leverage & Liquidity

0.65

0.77

7.08

Returns

12.69

0.36

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	59.32	56.38	56.38	56.38	56.38	56.38	56.38	56.38	54.72
	25.08	27.80	27.47	27.48	27.02	27.27	27.40	27.42	26.66
	15.60	15.82	16.15	16.14	16.59	16.34	16.21	16.20	18.61
	40.68	43.62	43.62	43.62	43.62	43.62	43.62	43.62	45.28
No. of Shareholders	17,92,821	18,66,939	19,99,975	20,46,988	20,87,745	20,74,956	20,31,537	21,10,601	26,01,130

Corporate Actions

Showing: All

Date	Type	Details
2026-07-24	Board Meeting	Quarterly Results
2026-06-19	AGM
2026-04-24	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Non - Ferrous MetalsMetal - Non Ferrous

Vedanta Ltd. operates in the Non - Ferrous Metals sector under the Metal - Non Ferrous industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

10 members across the board and senior leadership

Prerna Halwasiya

Company Secretary & Compliance Officer

—

Anil Agarwal

Chairman

₹13.00 L

Mar '26

Navin Agarwal

Vice Chairman

₹13.06 Cr

Mar '26

Priya Agarwal

Non Independent & Non Executive Director

₹1.59 Cr

Mar '25

Priya Agarwal Hebbar

Non Independent & Non Executive Director

₹1.58 Cr

Mar '26

SV Murali Dhar Rao

Non Executive Independent Director

—

Prasun Kumar Mukherjee

Non Executive Independent Director

₹98.00 L

Mar '26

Meena Hemchandra

Non Executive Independent Director

—

Arun Misra

Whole Time Director

—

R Gopalan

Non Executive Independent Director

₹87.00 L

Mar '26