Search & Analyze
Popular Searches
Vedanta Ltd.
Non - Ferrous Metals₹264.600.40%
24 Jul, 4:01 PM
CMP₹264.60
Mkt Cap₹1.03L Cr
P/E5.95
P/B2.09
ROE27.59%
52W High₹794.90
52W Low₹249.75
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
5.95
P/B Ratio
2.09
EV/EBITDA
5.33
Price/Sales
1.32
Dividend Yield (%)
12.85
EPS (TTM ₹)
44.47
Book Value (₹)
126.48
ROE (%)
27.59
ROCE (%)
18.72
ROA (%)
5.77
EBITDA Margin (%)
29.46
Net Profit Margin (%)
15.91
Debt/Equity
0.65
Current Ratio
0.77
Interest Coverage
7.08
Asset Turnover
0.36
Working Capital/Sales
-9.55
Core EBITDA Growth (%)
21.20
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 132732 | 147308 | 143727 | 152968 | 78437 |
| Net Sales | 132732 | 147308 | 143727 | 152968 | 78437 |
| Total Income | 135332 | 150159 | 146277 | 156643 | 80062 |
| Total Expenditure | 87908 | 112886 | 108529 | 110625 | 55328 |
| Operating Profit | 47424 | 37273 | 37748 | 46018 | 24734 |
| Depreciation | 8895 | 10555 | 10723 | 11096 | 4810 |
| Exceptional Items | -768 | -217 | 2803 | 1868 | 20 |
| Profit Before Tax | 32964 | 20276 | 20365 | 26877 | 17126 |
| Tax | 9255 | 5770 | 12826 | 6342 | 4646 |
| Profit After Tax (PAT) | 23709 | 14506 | 7539 | 20535 | 12480 |
| EPS (₹) | 50.73 | 28.5 | 11.42 | 38.97 | 44.58 |
| Dividend Payout % | 4500 | 10150 | 2950 | 4350 | 3400 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 372 | 372 | 372 | 391 | 391 |
| Reserves | 64875 | 38883 | 30137 | 40631 | 49069 |
| Shareholders Funds | 65383 | 39423 | 30722 | 41212 | 49652 |
| Total Debt | 64260 | 79883 | 86693 | 90146 | 32098 |
| Total Liabilities | 193297 | 188303 | 188118 | 199940 | 232311 |
| Total Assets | 193297 | 188303 | 188118 | 199940 | 232311 |
| Book Value / Share | 175.3952 | 105.5242 | 82.0134 | 104.9156 | 126.4962 |
| Assets | 193297 | 188303 | 188118 | 199940 | 232311 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 34963 | 33065 | 35654 | 39562 | 39499 |
| Investing Activities | -2253 | -693 | -13686 | -19190 | -24338 |
| Financing Activities | -28903 | -34142 | -26092 | -19223 | -13549 |
| Net Cash Flow | 3807 | -1770 | -4124 | 1149 | 1612 |
VEDL
₹264.60
+0.4%