Search & Analyze
Popular Searches
Godfrey Phillips India Ltd.
FMCG₹2,127.104.01%
24 Jul, 4:01 PM
CMP₹2,127.10
Mkt Cap₹31.93K Cr
P/E20.92
P/B5.14
ROE24.35%
52W High₹3,945.00
52W Low₹1,832.65
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
20.92
P/B Ratio
5.14
EV/EBITDA
17.88
Price/Sales
3.52
Dividend Yield (%)
2.44
EPS (TTM ₹)
97.84
Book Value (₹)
398.28
ROE (%)
24.35
ROCE (%)
31.05
ROA (%)
18.00
EBITDA Margin (%)
17.34
Net Profit Margin (%)
16.98
Debt/Equity
0.01
Current Ratio
2.11
Interest Coverage
120.45
Asset Turnover
1.06
Working Capital/Sales
4.31
Core EBITDA Growth (%)
25.60
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 252534.2 | 268756.77 | 356249.34 | 401830.28 | 561101.22 |
| Net Sales | 252534.2 | 268756.77 | 356249.34 | 401830.28 | 561101.22 |
| Total Income | 264392.84 | 280163.69 | 373055.06 | 422829.32 | 583163.4 |
| Total Expenditure | 198395.81 | 205421.87 | 275894.34 | 311519.29 | 443359.79 |
| Operating Profit | 65997.03 | 74741.82 | 97160.72 | 111310.03 | 139803.61 |
| Depreciation | 14130.16 | 14520.55 | 15362.63 | 10844.71 | 12364.13 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 48729.73 | 56823.31 | 87258.44 | 115161.72 | 147104.86 |
| Tax | 11083.99 | 13021.58 | 18215.56 | 22526.84 | 31815.77 |
| Profit After Tax (PAT) | 37645.74 | 43801.73 | 69042.88 | 92634.88 | 115289.09 |
| EPS (₹) | 72.41 | 84.25 | 132.8 | 169.87 | 206.81 |
| Dividend Payout % | 1200 | 1400 | 2200 | 2800 | 4750 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1039.88 | 1039.88 | 1039.88 | 1039.88 | 1039.88 |
| Reserves | 257167.29 | 291718.02 | 353753.33 | 421716.78 | 523139.89 |
| Shareholders Funds | 258207.17 | 292757.9 | 354793.21 | 423211.42 | 524581.6 |
| Total Debt | 7590.21 | 3088.76 | 3585.37 | 4530.44 | 3071.09 |
| Total Liabilities | 373172.6 | 410159.35 | 496822.99 | 584325.92 | 696903.78 |
| Total Assets | 373172.6 | 410159.35 | 496822.99 | 584325.92 | 696903.78 |
| Book Value / Share | 496.6096 | 563.0609 | 682.3734 | 813.0874 | 1008.1543 |
| Assets | 373172.6 | 410159.35 | 496822.99 | 584325.92 | 696903.78 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 30982.89 | 47859.56 | 73592.47 | 29023.93 | 10724.97 |
| Investing Activities | -29758.31 | -23431.74 | -54075.47 | 5544.66 | 40232.48 |
| Financing Activities | -1594.46 | -23798.1 | -20628.28 | -35880.52 | -49137.76 |
| Net Cash Flow | -369.88 | 629.72 | -1111.28 | -1311.93 | 1819.69 |
GODFRYPHLP
₹2,127.10
+4.01%