Search & Analyze

Godfrey Phillips India Ltd.

FMCGCigarettes/Tobacco

www.godfreyphillips.com BSE: 500163NSE: GODFRYPHLP

₹1,935.95BSE0.62%

16 Sep, 4:01 PM

₹1,935.95

₹30.20K Cr

22.07

4.74

26.67%

₹1,938.00

₹1,894.80

₹3,945.00

₹1,832.65

Customise metrics bar

Price Performance

Peer Comparison

Name
ITC LTD. ITC	264.35	16.70	3,31,224.79	5.49	4,508.79	-15.62%	29,523.30	27.64%	38.83
Godfrey Phillips India Ltd. GODFRYPHLP	1,935.95	22.07	30,197.29	2.58	198.39	-44.32%	3,819.56	110.65%	33.70
VST INDUS. VSTIND	202.85	55.33	3,445.63	5.94					35.30
IWP IWP	34.70	37.49	221.99	0.58	2.51	118.28%	65.19	26.75%	3.02
NTC INDUST NTCIND	133.50	9.72	193.83	0.00	6.12	7.99%	26.63	-9.51%	11.14

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,106.64	1,358.81	1,627.81	1,893.08	1,887.79	1,813.26	1,632.21	2,189.93	3,485.54	3,819.56
Expenses	916.07	1,088.91	1,350.52	1,531.93	1,618.71	1,475.69	1,317.90	1,809.92	2,932.79	3,638.12
	190.57	269.90	277.29	361.15	269.08	337.57	314.31	380.01	552.75	181.44
	17.22%	19.86%	17.03%	19.08%	14.25%	18.62%	19.26%	17.35%	15.86%	4.75%
	64.84	44.83	51.41	46.73	77.65	76.71	37.17	44.58	46.33	78.27
Interest	3.76	2.76	3.03	2.86	3.67	2.90	2.77	3.05	3.02	2.59
	27.80	26.82	27.28	28.00	41.54	28.09	29.26	30.99	32.61	34.29
	282.46	336.02	349.30	411.97	373.76	447.99	383.32	440.15	668.40	251.10
	20.39%	15.27%	26.44%	22.99%	21.35%	20.47%	20.43%	22.01%	22.09%	20.99%
	214.16	228.56	248.33	315.85	279.29	356.31	305.03	343.29	521.43	198.39
	41.18	43.95	47.76	60.74	53.71	68.52	19.55	22.01	33.43	12.72

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	3,248.39	4,287.40	4,945.00	6,791.37	9,360.94
Less: Excise Duty	541.04	697.33	885.03	1,156.47	2,729.83
	2,687.57	3,562.49	4,018.30	5,611.02	6,391.11
EXPENDITURE :
Increase/Decrease in Stock	8.45	-50.82	-2.56	-100.95	-250.51
Raw Material Consumed	1,217.32	1,832.32	2,174.01	3,353.66	3,793.04
Power & Fuel Cost	38.70	47.08	28.33	30.98	33.04
Employee Cost	278.27	246.80	211.27	258.52	280.07
Other Manufacturing Expenses	106.37	123.97	91.42	104.87	111.49
General and Administration Expenses	68.44	143.93	170.28	234.66	285.43
Selling and Distribution Expenses	212.06	248.27	313.23	374.15	387.22
Miscellaneous Expenses	124.62	167.40	129.22	177.71	166.69
	2,054.22	2,758.94	3,115.19	4,433.60	4,806.47
Operating Profit (Excl OI)	633.35	803.55	903.11	1,177.42	1,584.64
	114.07	168.06	209.99	220.62	204.79
	747.42	971.61	1,113.10	1,398.04	1,789.43
Interest	33.94	29.01	13.71	12.32	11.74
PBDT	713.48	942.60	1,099.39	1,385.72	1,777.69
	145.21	153.63	108.45	123.64	120.95
Profit Before Taxation & Exceptional Items	568.27	788.97	990.94	1,262.08	1,656.74
	568.23	872.58	1,151.62	1,471.05	1,939.86
Provision for Tax	130.22	182.16	225.27	318.16	414.54
	438.02	690.43	926.35	1,152.89	1,525.32
Extra items				-80.58	0.70
Minority Interest	0.05	0.04	-0.93	-0.28	0.04
Consolidated Net Profit	438.07	690.47	883.04	1,072.03	1,526.06
Profit Balance B/F	2,090.86	2,404.23	2,951.07	3,602.10	4,199.46
Appropriations	2,528.93	3,094.70	3,834.11	4,674.13	5,725.52
Equity Dividend %	1,400.00%	2,200.00%	2,800.00%	4,750.00%	2,500.00%
	84.25	132.80	169.84	206.16	97.82
Adjusted EPS	28.08	44.27	56.61	68.72	97.82

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	10.40	10.40	10.40	10.40	31.20
Share Warrants & Outstandings			4.55	4.02	16.76
Total Reserves	2,917.18	3,537.53	4,217.17	5,231.40	6,164.48
Reserve excluding Revaluation Reserve	2,917.18	3,537.53	4,217.17	5,231.40	6,164.48
	2,927.58	3,547.93	4,232.11	5,245.82	6,212.44
Minority Interest	5.36	5.32	6.24	6.68	6.64
Unsecured Loans	1.10	1.22	1.35	1.49	1.64
Deferred Tax Assets / Liabilities	49.81	69.11	105.73	138.73	154.75
Other Long Term Liabilities	268.27	280.37	259.54	121.41	104.08
Long Term Provisions	27.18	24.49	24.34	23.38	17.79
Total Non-Current Liabilities	346.36	375.20	390.96	285.01	278.26
Trade Payables	252.87	365.49	395.89	499.62	532.31
Other Current Liabilities	520.55	620.28	751.45	880.68	1,160.34
Short Term Borrowings	29.78	34.63	43.96	29.22	93.08
Short Term Provisions	19.09	19.38	22.64	11.22	25.67
Total Current Liabilities	822.29	1,039.78	1,213.94	1,420.74	1,811.40
Total Liabilities	4,101.59	4,968.23	5,843.26	6,969.04	8,310.38
Gross Block	1,744.98	1,739.40	1,816.90	1,517.60	1,689.26
Less: Accumulated Depreciation	797.74	842.37	958.15	825.80	916.00
Net Block	947.24	897.03	858.75	691.80	773.26
Capital Work in Progress	36.54	22.11	10.17	22.70	167.83
Non Current Investments	1,373.83	2,530.48	2,842.64	3,018.29	2,733.29
Long Term Investment	1,373.83	2,530.48	2,842.64	3,018.29	2,733.29
Long Term Loans & Advances	54.72	63.92	84.45	164.32	162.03
Other Non Current Assets	0.32	0.67	1.75	29.90	16.87
Total Non-Current Assets	2,452.98	3,548.80	3,831.65	3,966.98	3,892.05
Currents Investments	469.92	138.44	157.70	179.00	565.77
Inventories	828.71	928.15	1,441.59	1,997.08	2,264.35
Sundry Debtors	154.64	149.52	172.87	516.35	907.43
Cash and Bank	49.97	40.30	24.98	30.31	32.61
Other Current Assets	29.71	21.56	52.04	65.32	358.04
Short Term Loans and Advances	115.66	141.46	162.44	207.15	287.34
Total Current Assets	1,648.61	1,419.43	2,011.61	2,995.21	4,415.54
Net Current Assets (Including Current Investments)	826.32	379.65	797.68	1,574.47	2,604.14
Total Assets	4,101.59	4,968.23	5,843.26	6,969.04	8,310.38
Contingent Liabilities	84.56	72.21	87.52	211.37	188.69
Total Debt	30.89	35.85	45.30	30.71	94.72
	563.06	682.37	813.09	1,008.04	397.16
Adjusted Book Value	187.69	227.46	271.03	336.01	397.16

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	568.27	788.97	1,094.98	1,363.37	1,940.80
Adjustment	70.68	42.91	-184.46	-226.51	-262.99
Changes In working Capital	-20.46	93.00	-423.05	-765.18	-770.44
Cash Flow after changes in Working Capital	618.50	924.88	487.48	371.68	907.37
Cash Flow from Operating Activities	478.60	735.92	290.24	107.25	518.16
Cash Flow from Investing Activities	-234.32	-540.75	55.45	402.33	27.49
Cash Flow from Financing Activitie	-237.98	-206.28	-358.81	-491.37	-618.59
Net Cash Inflow / Outflow	6.30	-11.11	-13.12	18.21	-72.94
Opening Cash & Cash Equivalents	27.85	34.14	-11.60	-24.73	-6.52
Effect of Foreign Exchange Fluctuations	-0.00
Closing Cash & Cash Equivalent	34.14	23.03	-24.72	-6.52	-79.46

Ratios

Valuation

22.07

4.74

18.51

2.72

87.71

408.11

Profitability

26.67

33.70

19.97

16.93

16.29

Leverage & Liquidity

0.02

2.44

166.24

Returns

2.58

1.23

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	72.58	72.58	72.58	72.58	72.58	72.58	72.58	72.58	72.58
	12.78	12.82	12.72	13.06	13.22	12.08	12.39	11.22	11.48
	14.64	14.61	14.76	14.36	14.20	15.34	15.03	16.20	15.94
	27.42	27.42	27.42	27.42	27.42	27.42	27.42	27.42	27.42
No. of Shareholders	39,116	73,826	78,189	74,994	63,714	1,12,766	1,23,283	1,66,845	1,56,601

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-28	AGM
2026-07-20	Board Meeting	Quarterly Results
2026-05-15	Ex Dividend	Rs.33.0000 per share(1650%)Final Dividend	2026-08-11	2026-08-11

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FMCGCigarettes/Tobacco

Godfrey Phillips India Ltd. operates in the FMCG sector under the Cigarettes/Tobacco industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

11 members across the board and senior leadership

Pumit Kumar Chellaramani

Company Secretary & Compliance Officer

—

Bina Modi

Chairperson & Managing Director

₹60.27 Cr

Mar '26

Charu Modi

Executive Director

₹98.43 Cr

Mar '26

Sharad Aggarwal

Whole Time Director

₹14.10 Cr

Mar '26

Nirmala Bagri