Search & Analyze

Adani Total Gas Ltd.

Gas TransmissionGas Transmission/Marketing

www.adanigas.com BSE: 542066NSE: ATGL

₹603.80BSE1.66%

07 Sep, 4:01 PM

₹603.80

₹66.41K Cr

105.04

13.29

14.46%

₹616.75

₹602.25

₹859.70

₹453.50

Customise metrics bar

Price Performance

Peer Comparison

Name
GAIL (I) LTD GAIL	175.60	11.69	1,15,458.75	3.13	4,670.99	96.08%	41,350.18	16.71%	10.17
Adani Total Gas Ltd. ATGL	603.80	105.04	66,406.53	0.04	141.72	-14.23%	1,906.79	27.26%	16.96
GUJENERGY GUJENERGY	261.80	12.95	24,562.88	3.40	1,007.40	84.19%	9,771.38	61.62%	11.32
INDRA GAS IGL	154.90	15.93	21,686.02	3.07	237.92	-44.39%	5,043.44	16.56%	18.23
MGL MGL	1,091.55	15.07	10,782.09	2.75	192.64	-39.53%	2,598.90	13.88%	18.78
CFEL CFEL	31.51	10.96	78.84	0.79	1.17	409.57%	35.84	-12.54%	8.59

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,239.06	1,318.37	1,400.88	1,453.37	1,498.32	1,576.38	1,639.22	1,694.61	1,906.79
Expenses	942.59	1,012.60	1,136.16	1,187.10	1,205.14	1,281.00	1,334.11	1,393.68	1,636.68
	296.47	305.77	264.72	266.27	293.18	295.38	305.11	300.93	270.11
	23.93%	23.19%	18.90%	18.32%	19.57%	18.74%	18.61%	17.76%	14.17%
	9.02	6.63	6.93	8.22	8.11	8.69	9.01	12.06	12.98
Interest	26.45	23.01	27.47	23.72	27.60	26.29	40.63	34.91	39.10
	45.72	51.38	53.19	53.29	55.61	61.71	62.44	63.38	66.66
	231.73	247.37	192.06	203.67	222.29	218.93	213.75	226.92	186.90
	25.84%	24.97%	25.87%	24.10%	25.66%	25.32%	25.78%	25.82%	24.17%
	171.84	185.60	142.38	154.59	165.24	163.49	158.65	168.34	141.72
	1.56	1.69	1.29	1.41	1.50	1.49	1.44	1.53	1.29

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	3,206.36	4,683.39	4,816.49	5,426.77	6,440.08
Less: Excise Duty	168.55	305.20	341.75	411.82	514.12
	3,037.81	4,378.19	4,474.74	4,999.86	5,894.41
EXPENDITURE :
Increase/Decrease in Stock	-8.87	3.05	-0.54	-2.50	-1.22
Raw Material Consumed	1,938.53	3,083.32	2,848.32	3,274.47	4,027.84
Power & Fuel Cost	54.24	83.29	91.47	116.20	150.10
Employee Cost	54.73	55.68	66.71	56.68	57.42
Other Manufacturing Expenses	134.55	189.50	224.68	257.77	287.42
General and Administration Expenses	70.14	55.56	95.90	103.78	110.44
Selling and Distribution Expenses	9.10
Miscellaneous Expenses	12.39	37.92	44.48	60.23	67.81
	2,264.81	3,508.32	3,371.02	3,866.63	4,699.81
Operating Profit (Excl OI)	773.00	869.87	1,103.72	1,133.23	1,194.60
	41.50	36.85	44.02	31.16	128.05
	814.50	906.72	1,147.74	1,164.39	1,322.65
Interest	52.73	78.43	111.45	101.01	219.61
PBDT	761.77	828.29	1,036.29	1,063.38	1,103.04
	82.73	113.10	157.88	203.58	243.14
Profit Before Taxation & Exceptional Items	679.04	715.19	878.41	859.80	859.90
	683.78	732.54	896.31	874.83	881.89
Provision for Tax	174.38	186.05	228.81	220.42	226.17
	509.40	546.49	667.50	654.41	655.72
Extra items				0.00	0.00
Consolidated Net Profit	509.40	546.49	667.50	654.41	655.72
Profit Balance B/F	1,677.62	2,160.04	2,677.89	3,316.54	3,944.63
Appropriations	2,187.02	2,706.53	3,345.39	3,970.95	4,600.35
Equity Dividend %	25.00%	25.00%	25.00%	25.00%	25.00%
	4.63	4.97	6.07	5.95	5.96
Adjusted EPS	4.63	4.97	6.07	5.95	5.96

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	109.98	109.98	109.98	109.98	109.98
Total Reserves	2,306.25	2,830.98	3,470.34	4,097.07	4,754.83
Reserve excluding Revaluation Reserve	2,306.25	2,830.98	3,470.34	4,097.07	4,754.83
Revaluation reserve	0.00		0.00
	2,416.23	2,940.96	3,580.32	4,207.05	4,864.81
Secured Loans	352.41	268.36	882.87	1,539.99	1,596.69
Deferred Tax Assets / Liabilities	136.81	175.76	224.49	274.15	334.87
Other Long Term Liabilities	41.10	61.15	86.83	100.06	515.59
Long Term Provisions	4.57	5.70	6.84	5.27	6.08
Total Non-Current Liabilities	534.89	510.97	1,201.03	1,919.47	2,453.23
Trade Payables	165.50	306.85	330.33	313.80	374.03
Other Current Liabilities	750.40	1,108.33	979.29	1,164.97	1,819.12
Short Term Borrowings	538.89	766.77	485.51	40.98	9.98
Short Term Provisions	9.34	11.42	15.38	18.44	27.45
Total Current Liabilities	1,464.13	2,193.37	1,810.51	1,538.19	2,230.58
Total Liabilities	4,415.25	5,645.30	6,591.86	7,664.71	9,548.62
Gross Block	2,162.79	2,878.43	3,874.99	4,553.26	5,448.81
Less: Accumulated Depreciation	429.81	543.68	700.97	902.32	1,134.48
Net Block	1,732.98	2,334.75	3,174.02	3,650.94	4,314.33
Capital Work in Progress	1,170.52	1,616.04	1,497.98	1,865.27	2,000.56
Non Current Investments	633.92	682.26	706.12	782.80	1,397.72
Long Term Investment	633.92	682.26	706.12	782.80	1,397.72
Long Term Loans & Advances	476.14	151.49	177.10	213.10	280.77
Other Non Current Assets	40.00		0.00	24.57	132.35
Total Non-Current Assets	4,053.56	4,787.26	5,559.62	6,543.83	8,125.73
Currents Investments				28.03	291.87
Inventories	76.78	90.96	99.17	115.66	110.99
Sundry Debtors	186.55	315.62	409.92	424.01	418.54
Cash and Bank	34.32	371.84	456.11	468.75	504.89
Other Current Assets	25.06	15.59	35.90	59.51	60.62
Short Term Loans and Advances	38.98	64.03	31.14	24.92	35.98
Total Current Assets	361.69	858.04	1,032.24	1,120.88	1,422.89
Net Current Assets (Including Current Investments)	-1,102.44	-1,335.33	-778.27	-417.31	-807.69
Total Assets	4,415.25	5,645.30	6,591.86	7,664.71	9,548.62
Contingent Liabilities	65.54	3,630.38	3,577.02	3,516.95	3,518.86
Total Debt	995.47	1,371.89	1,471.49	1,746.19	2,168.12
	21.97	26.74	32.55	38.25	44.23
Adjusted Book Value	21.97	26.74	32.55	38.25	44.23

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	679.04	732.54	896.31	874.83	881.89
Adjustment	98.56	143.98	215.20	270.18	321.92
Changes In working Capital	101.91	130.84	30.33	-11.75	111.77
Cash Flow after changes in Working Capital	879.51	1,007.36	1,141.84	1,133.26	1,315.58
Cash Flow from Operating Activities	732.11	852.85	955.13	963.87	1,148.66
Cash Flow from Investing Activities	-1,132.98	-1,166.59	-752.28	-933.36	-1,236.13
Cash Flow from Financing Activitie	421.77	294.65	-77.73	56.35	116.50
Net Cash Inflow / Outflow	20.90	-19.09	125.12	86.86	29.03
Opening Cash & Cash Equivalents	10.23	31.13	12.04	137.16	224.02
Closing Cash & Cash Equivalent	31.13	12.04	137.16	224.02	253.05

Ratios

Valuation

105.04

13.29

56.06

9.74

5.75

45.43

Profitability

14.46

16.96

7.62

18.55

10.18

Leverage & Liquidity

0.45

0.64

5.02

Returns

0.04

0.75

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	74.80	74.80	74.80	74.80	74.80	74.80	74.80	74.80	74.80
	19.11	19.20	19.33	19.45	19.32	19.12	19.06	19.01	19.11
	6.09	6.00	5.86	5.75	5.88	6.08	6.14	6.19	6.09
	25.20	25.20	25.20	25.20	25.20	25.20	25.20	25.20	25.20
No. of Shareholders	6,55,643	6,25,899	6,43,039	6,41,091	6,32,842	6,34,539	6,18,119	6,36,149	5,96,758

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-06-30	Board Meeting	Quarterly Results
2026-05-04	AGM
2026-04-27	Ex Dividend	Rs.0.2500 per share(25%)Dividend	2026-06-12	2026-06-12

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Gas TransmissionGas Transmission/Marketing

Adani Total Gas Ltd. operates in the Gas Transmission sector under the Gas Transmission/Marketing industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

12 members across the board and senior leadership

Anil Agrawal

Company Secretary & Compliance Officer

—

Gautam S Adani

Chairman

—

Pranav V Adani

Non Independent & Non Executive Director

—

Sangkaran Ratnam

Non Independent & Non Executive Director

—

Thibault Lesueur

Non Independent & Non Executive Director

—

Shashi Shanker