Search & Analyze
Popular Searches
Smartworks Coworking Spaces Ltd.
Business Services₹484.950.03%
24 Jul, 4:01 PM
CMP₹484.95
Mkt Cap₹5.48K Cr
P/E196.75
P/B10.08
ROE-82.19%
52W High₹618.30
52W Low₹361.45
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
196.75
P/B Ratio
10.08
EV/EBITDA
4.14
Price/Sales
2.79
Dividend Yield (%)
0.00
EPS (TTM ₹)
2.44
Book Value (₹)
47.59
ROE (%)
-82.19
ROCE (%)
52.26
ROA (%)
-1.48
EBITDA Margin (%)
62.39
Net Profit Margin (%)
-4.60
Debt/Equity
3.83
Current Ratio
0.21
Interest Coverage
0.76
Asset Turnover
0.32
Working Capital/Sales
-1.43
Core EBITDA Growth (%)
21.74
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|
| Gross Sales | 3602.37 | 7113.92 | 10393.64 | 13740.56 |
| Net Sales | 3602.37 | 7113.92 | 10393.64 | 13740.56 |
| Total Income | 3942.04 | 7440.7 | 11131.1 | 14096.69 |
| Total Expenditure | 1540.87 | 2873.94 | 3796.94 | 5167.92 |
| Operating Profit | 2401.17 | 4566.76 | 7334.16 | 8928.77 |
| Depreciation | 2119.07 | 3562.46 | 4727.2 | 6359.98 |
| Exceptional Items | — | — | — | — |
| Profit Before Tax | -941.45 | -1362.26 | -676.22 | -794.59 |
| Tax | -242.4 | -351.8 | -176.65 | -162.8 |
| Profit After Tax (PAT) | -699.05 | -1010.46 | -499.57 | -631.79 |
| EPS (₹) | -7.32 | -10.57 | -5.18 | -6.18 |
| Dividend Payout % | — | — | — | — |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|
| Share Capital | 771.96 | 776.91 | 790.13 | 1031.9 |
| Reserves | 368.94 | -464.38 | -292.19 | 7.59 |
| Shareholders Funds | 1140.9 | 314.66 | 500.07 | 1078.81 |
| Total Debt | 2476.03 | 5153.89 | 4273.5 | 3977.7 |
| Total Liabilities | 27951.49 | 43739.08 | 40298.73 | 45172.55 |
| Total Assets | 27951.49 | 43739.08 | 40298.73 | 45172.55 |
| Book Value / Share | 14.7793 | 4.0227 | 6.302 | 10.0736 |
| Assets | 27951.49 | 43739.08 | 40298.73 | 45172.55 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|
| Operating Activities | 2161.69 | 5318.32 | 7433 | 9285.16 |
| Investing Activities | -946.48 | -3066.3 | -1921.59 | -2760.77 |
| Financing Activities | -1138.77 | -1705.81 | -5771.8 | -6377.07 |
| Net Cash Flow | 76.44 | 546.21 | -260.39 | 147.32 |
SMARTWORKS
₹484.95
-0.03%