Search & Analyze

Smartworks Coworking Spaces Ltd.

Business ServicesBusiness Support

www.smartworksoffice.com BSE: 544447NSE: SMARTWORKS

₹525.00BSE0.40%

16 Sep, 4:01 PM

₹525.00

₹5.95K Cr

213.37

10.99

3.33%

₹525.15

₹506.00

₹618.30

₹361.45

Customise metrics bar

Price Performance

Peer Comparison

Name
PRIME FOCUS PFOCUS	321.00	216.16	24,998.64	0.00	-45.78	-141.44%	1,266.82	23.82%	2.74
SAGILITY SAGILITY	44.91	21.17	21,023.85	0.33	216.81	45.94%	1,963.48	27.59%	13.82
SYNGENE SYNGENE	380.45	69.44	15,357.59	0.33	-9.00	-110.38%	736.00	-15.84%	9.48
HORIZONIND HORIZONIND	53.00		15,279.39	0.00	-11.63	82.25%	200.55	23.08%	3.32
INDGN INDGN	572.90	34.44	13,804.99	0.39	116.20	-0.17%	1,063.10	39.73%	18.92
IGIL IGIL	314.00	22.29	13,569.81	1.59	165.74	30.98%	370.78	23.22%	77.00
NESCO LTD NESCO	1,071.80	18.34	7,551.90	0.65	99.96	3.97%	211.80	9.55%	19.23
Smartworks Coworking Spaces Ltd. SMARTWORKS	525.00	213.37	5,947.24	0.00	13.15	413.27%	546.25	44.05%	61.12

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	313.43	350.37	351.83	358.43	379.21	424.78	472.13	519.68	546.25
Expenses	121.34	135.89	133.55	126.01	138.19	154.65	166.52	181.33	200.29
	192.09	214.48	218.28	232.42	241.02	270.13	305.61	338.35	345.96
	61.29%	61.21%	62.04%	64.84%	63.56%	63.59%	64.73%	65.11%	63.33%
	9.73	10.47	11.79	3.62	8.78	16.28	16.02	13.02	13.42
Interest	85.67	85.85	85.31	79.50	81.46	92.80	96.80	95.06	96.10
	147.29	160.19	167.04	161.48	173.91	198.01	223.27	234.07	245.71
	-31.14	-21.09	-22.28	-4.95	-5.57	-4.39	1.56	22.25	17.57
	26.05%	24.96%	28.08%	-67.81%	24.64%	28.45%	20.36%	25.28%	25.16%
	-23.03	-15.83	-16.03	-8.30	-4.20	-3.14	1.24	16.62	13.15
	-2.78	-1.89	-1.55	-0.80	-0.41	-0.27	0.11	1.45	1.15

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	360.24	711.39	1,039.36	1,374.06	1,795.81
Operating Income (Net)	360.24	711.39	1,039.36	1,374.06	1,795.81
EXPENDITURE :
Raw Material Consumed					7.84
Power & Fuel Cost	27.35	62.02	94.00	119.13	127.92
Employee Cost	25.64	40.84	49.61	65.37	94.86
Operating Expenses	32.86	52.23	75.23	120.09	180.22
General and Administration Expenses	45.17	93.80	115.45	156.49	176.51
Selling and Distribution Expenses	16.28	29.85	37.53	44.43	46.32
Miscellaneous Expenses	6.79	8.66	7.87	11.28	7.02
	154.09	287.39	379.69	516.79	640.68
Operating Profit (Excl OI)	206.15	424.00	659.67	857.26	1,155.12
	33.97	32.68	73.75	35.61	54.10
	240.12	456.68	733.42	892.88	1,209.22
Interest	122.36	236.66	328.32	336.34	366.11
PBDT	117.76	220.02	405.10	556.54	843.11
	211.91	356.25	472.72	636.00	829.26
Profit Before Taxation & Exceptional Items	-94.15	-136.23	-67.62	-79.46	13.85
	-94.15	-136.23	-67.62	-79.46	13.85
Provision for Tax	-24.24	-35.18	-17.67	-16.28	3.32
	-69.91	-101.05	-49.96	-63.18	10.53
Extra items				0.00	0.00
Consolidated Net Profit	-69.91	-101.05	-49.96	-63.18	10.53
Profit Balance B/F	-114.71	-184.72	-285.74	-335.57	-398.78
Appropriations	-184.62	-285.76	-335.69	-398.75	-388.26
	-9.06	-13.01	-6.32	-6.12	0.92
Adjusted EPS	-9.06	-13.01	-6.32	-6.12	0.92

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	77.20	77.69	79.01	103.19	114.26
Share Warrants & Outstandings		0.21	0.21	3.93	2.82
Total Reserves	36.89	-46.44	-29.22	0.76	413.60
Reserve excluding Revaluation Reserve	36.89	-46.44	-29.22	0.76	413.60
Revaluation reserve	0.00	0.00	0.00
	114.09	31.47	50.01	107.88	530.68
Secured Loans	114.71	291.33	239.75	216.03	135.40
Unsecured Loans		8.50
Deferred Tax Assets / Liabilities	-64.42	-99.60	-117.21	-133.60	-139.22
Other Long Term Liabilities	2,148.58	3,356.00	2,897.07	3,103.21	4,391.69
Long Term Provisions	2.78	4.50	5.26	7.12	17.71
Total Non-Current Liabilities	2,201.64	3,560.74	3,024.86	3,192.75	4,405.58
Trade Payables	45.27	99.71	119.81	115.88	192.12
Other Current Liabilities	328.23	574.14	787.55	1,051.70	1,202.36
Short Term Borrowings	105.59	107.23	46.68	47.37
Short Term Provisions	0.33	0.62	0.96	1.67	2.29
Total Current Liabilities	479.42	781.70	955.00	1,216.62	1,396.78
Total Liabilities	2,795.15	4,373.91	4,029.87	4,517.26	6,333.04
Gross Block	2,618.60	4,441.27	4,631.24	5,593.30	7,911.57
Less: Accumulated Depreciation	290.59	716.83	1,219.56	1,812.93	2,676.01
Net Block	2,328.00	3,724.43	3,411.68	3,780.37	5,235.56
Capital Work in Progress	86.86	41.87	63.31	135.48	55.94
Non Current Investments			11.28	10.96	2.18
Long Term Investment	0.00	0.00	11.28	10.96	2.18
Long Term Loans & Advances	130.64	156.00	194.54	243.35	402.71
Other Non Current Assets	52.33	80.40	75.35	88.55	148.67
Total Non-Current Assets	2,600.13	4,012.97	3,764.71	4,262.00	5,847.50
Sundry Debtors	9.62	14.32	14.09	25.53	38.73
Cash and Bank	101.96	213.72	52.38	68.93	235.56
Other Current Assets	41.93	52.99	64.13	64.75	75.51
Short Term Loans and Advances	41.51	78.74	134.56	96.05	135.73
Total Current Assets	195.02	359.77	265.16	255.26	485.53
Net Current Assets (Including Current Investments)	-284.40	-421.93	-689.84	-961.37	-911.25
Total Assets	2,795.15	4,373.91	4,029.87	4,517.26	6,333.04
Contingent Liabilities	2.35	17.76	2.41	1.49	1.25
Total Debt	247.60	515.39	427.35	397.77	206.97
	14.78	4.02	6.30	10.07	46.20
Adjusted Book Value	14.78	4.02	6.30	10.07	46.20

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	-94.15	-136.23	-67.62	-79.46	13.85
Adjustment	322.17	545.77	729.30	942.93	1,118.83
Changes In working Capital	-7.26	125.04	100.42	34.63	80.11
Cash Flow after changes in Working Capital	220.77	534.58	762.09	898.10	1,212.79
Cash Flow from Operating Activities	216.17	531.83	743.30	928.52	1,197.16
Cash Flow from Investing Activities	-94.65	-306.63	-192.16	-276.08	-501.36
Cash Flow from Financing Activitie	-113.88	-170.58	-577.18	-637.71	-620.95
Net Cash Inflow / Outflow	7.64	54.62	-26.04	14.73	74.86
Opening Cash & Cash Equivalents	-39.90	-32.26	22.36	-3.68	11.06
Effect of Foreign Exchange Fluctuations					2.01
Closing Cash & Cash Equivalent	-32.26	22.36	-3.68	11.06	87.92

Ratios

Valuation

213.37

10.99

4.49

3.03

2.44

47.31

Profitability

3.33

61.12

0.19

64.32

0.59

Leverage & Liquidity

0.39

0.35

1.04

Returns

0.00

0.33

Shareholding Pattern

Numbers in percentages

Particulars	Jul '25	Sep '25	Dec '25	Mar '26	Jun '26
	58.24	58.18	58.18	58.32	58.32
	23.20	9.90	9.30	9.21	9.20
	18.56	31.92	32.53	32.46	32.48
	41.76	41.82	41.82	41.68	41.68
No. of Shareholders	1,42,977	24,158	21,200	20,825	20,263

Corporate Actions

Showing: All

Date	Type	Details
2026-08-31	AGM
2026-07-13	Board Meeting	Quarterly Results
2026-04-27	Board Meeting	Audited Results & Quarterly Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Business ServicesBusiness Support

Smartworks Coworking Spaces Ltd. operates in the Business Services sector under the Business Support industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

10 members across the board and senior leadership

Punam Dargar

Company Secretary & Compliance Officer

—

Atul Gautam

Chairman

—

Neetish Sarda

Managing Director

₹2.07 Cr

Mar '26

Harsh Binani

Whole Time Director

₹2.07 Cr

Mar '26

Ho Kiam Kheong

Non Executive Director

—

Rajeev Rishi