Search & Analyze
Popular Searches
Shivalik Bimetal Controls Ltd.
Iron & Steel₹754.703.59%
24 Jul, 4:01 PM
CMP₹754.70
Mkt Cap₹4.34K Cr
P/E45.23
P/B9.01
ROE20.63%
52W High₹812.90
52W Low₹369.45
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
45.23
P/B Ratio
9.01
EV/EBITDA
30.00
Price/Sales
7.60
Dividend Yield (%)
0.53
EPS (TTM ₹)
16.64
Book Value (₹)
83.56
ROE (%)
20.63
ROCE (%)
25.90
ROA (%)
16.21
EBITDA Margin (%)
20.40
Net Profit Margin (%)
15.16
Debt/Equity
0.08
Current Ratio
4.01
Interest Coverage
28.39
Asset Turnover
1.07
Working Capital/Sales
2.06
Core EBITDA Growth (%)
-7.06
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 20372.17 | 32398.75 | 47037.21 | 50892.9 | 50834.78 |
| Net Sales | 20372.17 | 32398.75 | 47037.21 | 50892.9 | 50834.78 |
| Total Income | 20776.77 | 32943.43 | 48029.55 | 52805.3 | 52119.2 |
| Total Expenditure | 16758.41 | 25050.6 | 36142.44 | 40264.06 | 40463.02 |
| Operating Profit | 4018.36 | 7892.83 | 11887.11 | 12541.24 | 11656.18 |
| Depreciation | 589.9 | 637.83 | 1054.74 | 1205.2 | 1177.61 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 3432.5 | 7329.83 | 10230.82 | 11175.45 | 10271.09 |
| Tax | 883.57 | 1818.61 | 2320.49 | 2748.91 | 2565.56 |
| Profit After Tax (PAT) | 2548.93 | 5511.22 | 7910.33 | 8426.54 | 7705.53 |
| EPS (₹) | 6.62 | 9.58 | 13.66 | 14.59 | 13.34 |
| Dividend Payout % | 30 | 50 | 60 | 85 | 135 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 768.06 | 768.06 | 1152.08 | 1152.08 | 1152.08 |
| Reserves | 13181.95 | 18391.74 | 25397.76 | 32998.52 | 39413.78 |
| Shareholders Funds | 13950.01 | 19159.8 | 26549.84 | 34150.6 | 40565.86 |
| Total Debt | 2841.83 | 5753.61 | 5816.27 | 4226.58 | 3259.52 |
| Total Liabilities | 22087.4 | 30780.69 | 38972.76 | 44276.62 | 50791.7 |
| Total Assets | 22087.4 | 30780.69 | 38972.76 | 44276.62 | 50791.7 |
| Book Value / Share | 36.3253 | 49.8914 | 46.0903 | 59.2851 | 70.4219 |
| Assets | 22087.4 | 30780.69 | 38972.76 | 44276.62 | 50791.7 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 2984 | -347.61 | 6582.44 | 6851.42 | 9358.69 |
| Investing Activities | -1472.16 | -2417.8 | -4310.76 | -4147.02 | -5753.48 |
| Financing Activities | 26.87 | 2286.58 | -1849.27 | -2920.8 | -2634.37 |
| Net Cash Flow | 1538.71 | -478.83 | 422.41 | -216.4 | 970.84 |
SBCL
₹754.70
+3.59%