Search & Analyze
Popular Searches
Sedemac Mechatronics Ltd.
Telecom₹2,687.601.88%
24 Jul, 4:01 PM
CMP₹2,687.60
Mkt Cap₹12.15K Cr
P/E117.30
P/B27.05
ROE23.15%
52W High₹2,977.20
52W Low₹1,415.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
117.30
P/B Ratio
27.05
EV/EBITDA
54.62
Price/Sales
11.48
Dividend Yield (%)
0.00
EPS (TTM ₹)
23.45
Book Value (₹)
101.70
ROE (%)
23.15
ROCE (%)
25.40
ROA (%)
10.96
EBITDA Margin (%)
18.25
Net Profit Margin (%)
7.10
Debt/Equity
0.17
Current Ratio
1.45
Interest Coverage
6.63
Asset Turnover
1.54
Working Capital/Sales
10.01
Core EBITDA Growth (%)
50.46
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 240.25 | 2832.7 | 4230.28 | 5306.53 | 6583.63 |
| Net Sales | 240.25 | 2832.7 | 4230.28 | 5306.53 | 6583.63 |
| Total Income | 243.08 | 2859.2 | 4298.66 | 5358.96 | 6625.36 |
| Total Expenditure | 212.58 | 2538 | 3756.26 | 4527.72 | 5374.68 |
| Operating Profit | 30.5 | 321.2 | 542.4 | 831.24 | 1250.68 |
| Depreciation | 17.46 | 206.1 | 301.89 | 358.63 | 453.39 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 8.78 | 44.2 | 80.07 | 88.13 | 676.99 |
| Tax | 1.51 | 9.2 | -5.66 | 29.35 | 206.54 |
| Profit After Tax (PAT) | 7.27 | 35 | 85.73 | 58.78 | 470.45 |
| EPS (₹) | 6621 | 3186 | 2.12 | 1.45 | 10.93 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 0.09 | 0.97 | 0.96 | 0.96 | 0.28 |
| Reserves | 102.69 | 1061.89 | 1047.17 | 1135.01 | 2928.92 |
| Shareholders Funds | 108.71 | 1143.66 | 1150.25 | 1241.22 | 3033.81 |
| Total Debt | 47.27 | 897.1 | 1096.07 | 1506.18 | 496.18 |
| Total Liabilities | 219.59 | 2624.43 | 3133.15 | 3811.42 | 4776.11 |
| Total Assets | 219.59 | 2624.43 | 3133.15 | 3811.42 | 4776.11 |
| Book Value / Share | 102700 | 96545.4545 | 95207.2727 | 103192.7273 | 104614.2857 |
| Assets | 219.59 | 2624.43 | 3133.15 | 3811.42 | 4776.11 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 16.21 | 95 | 776.74 | 607.49 | 909.13 |
| Investing Activities | -25.84 | -509.6 | -508.52 | -590.54 | -1047.51 |
| Financing Activities | 2.32 | 353.9 | -244.77 | -13.99 | 128.63 |
| Net Cash Flow | -7.31 | -60.7 | 23.45 | 2.96 | -9.75 |
SEDEMAC
₹2,687.60
-1.88%