Search & Analyze

Sedemac Mechatronics Ltd.

TelecomTelecommunication - Equipment

www.sedemac.com BSE: 544723NSE: SEDEMAC

₹3,118.00BSE1.34%

17 Sep, 4:01 PM

₹3,118.00

₹13.80K Cr

133.21

28.77

28.02%

₹3,208.65

₹3,057.25

₹3,366.00

₹1,415.00

Customise metrics bar

Price Performance

Peer Comparison

Name
ITI LTD. ITI	255.00	93.20	24,502.62	0.00	-32.47	48.72%	425.03	-14.65%	-0.27
Sedemac Mechatronics Ltd. SEDEMAC	3,118.00	133.21	13,798.20	0.00	33.31	95.14%	309.77	42.51%	37.22
BBOX BBOX	765.70	924.44	13,598.77	0.13	-2.40	-306.90%	96.38	26.83%	3.94
TEJASNET TEJASNET	524.70		9,344.78	0.00	-202.24	-4.30%	401.95	99.05%	-15.03
ADCINDIA KRONECOMM	2,265.40	45.33	1,042.08	1.13	8.58	72.57%	63.41	40.58%	31.44
KAVDEFENCE KAVDEFENCE	70.50		423.88	0.00	-1.52	-263.30%	0.44	-84.69%	7.15
PUN.COMMUNI. PUNJCOMMU	57.40	11.82	69.02	0.00	2.87	718.86%	5.83	-12.55%	-0.52
SHYAM TELEC. SHYAMTEL	11.00		12.40	0.00	-1.99	49.47%	0.00		0.00

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2025	Jun 2025	Mar 2026	Jun 2026
	179.92	217.36	287.71	309.77
Expenses	151.64	174.27	227.22	250.60
	28.28	43.09	60.49	59.17
	15.72%	19.82%	21.02%	19.10%
	0.24	2.60	0.63	0.86
Interest	2.67	2.43	1.31	2.32
	13.19	13.09	17.89	16.37
	12.66	30.17	41.92	41.34
	31.99%	43.42%	23.47%	19.42%
	8.61	17.07	32.08	33.31
	2,870.00	5,690.00	7.26	7.54

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	283.27	424.73	536.06	662.26	1,062.28
	283.27	423.03	530.65	658.36	1,058.38
EXPENDITURE :
Increase/Decrease in Stock	-3.79	-0.63	-3.76	-3.96	-16.30
Raw Material Consumed	196.34	303.96	366.77	414.61	662.11
Power & Fuel Cost	2.55	3.72	4.58	5.76	8.79
Employee Cost	25.96	32.49	42.77	61.43	86.61
Other Manufacturing Expenses	17.82	25.39	30.28	38.37	65.31
General and Administration Expenses	8.84	2.50	2.10	2.70	-0.90
Selling and Distribution Expenses	1.03	0.47	0.39	1.59	4.75
Miscellaneous Expenses	5.05	7.73	9.64	16.97	31.08
	253.80	375.63	452.77	537.47	841.45
Operating Profit (Excl OI)	29.47	47.40	77.88	120.89	216.93
	2.65	6.84	5.24	4.17	5.27
	32.12	54.24	83.12	125.06	222.20
Interest	7.09	16.04	38.45	12.03	8.53
PBDT	25.03	38.20	44.68	113.03	213.67
	20.61	30.19	35.86	45.33	63.48
Profit Before Taxation & Exceptional Items	4.42	8.01	8.81	67.70	150.19
	4.42	8.01	8.81	67.70	150.19
Provision for Tax	0.92	-0.57	2.94	20.65	46.61
	3.50	8.57	5.88	47.05	103.58
Extra items				0.00	0.00
Consolidated Net Profit	3.50	8.57	5.88	47.05	103.58
Profit Balance B/F	-12.42	-8.92	-8.89	-2.54	44.04
Appropriations	-8.92	-0.35	-3.02	44.51	147.62
	3,181.82	7,793.64	5,343.64	15,683.33	23.46
Adjusted EPS	2.12	5.20	3.56	10.46	23.46

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	0.10	0.10	0.10	0.03	44.16
Share Warrants & Outstandings	8.08	10.21	10.53	10.46	2.85
Total Reserves	106.19	104.72	113.50	292.89	402.19
Reserve excluding Revaluation Reserve	106.19	104.72	113.50	292.89	402.19
Revaluation reserve	0.00	0.00	0.00
	114.37	115.03	124.12	303.38	449.20
Secured Loans	30.36	34.98	42.35	25.69	29.88
Unsecured Loans	1.59
Deferred Tax Assets / Liabilities		-17.96	-21.10	-13.55	8.30
Other Long Term Liabilities	1.66	20.11	16.08	10.11	20.61
Long Term Provisions	3.20	3.73	4.62	3.61	4.82
Total Non-Current Liabilities	36.81	40.85	41.96	25.86	63.61
Trade Payables	43.81	66.49	76.73	85.78	226.34
Other Current Liabilities	21.24	28.64	42.44	42.07	58.22
Short Term Borrowings	45.54	60.80	94.32	15.47	7.11
Short Term Provisions	0.68	1.51	1.57	5.05	9.22
Total Current Liabilities	111.27	157.44	215.06	148.37	300.89
Total Liabilities	262.44	313.32	381.14	477.61	813.70
Gross Block	189.75	171.06	191.05	289.97	415.46
Less: Accumulated Depreciation	87.85	34.65	39.64	93.36	162.19
Net Block	101.90	136.41	151.41	196.61	253.27
Capital Work in Progress	0.21	2.53	3.17	3.92	20.27
Long Term Investment	0.00	0.00	0.00
Long Term Loans & Advances	6.18	9.88	6.47	10.20	53.25
Other Non Current Assets	1.77	1.74	1.21	3.05	0.87
Total Non-Current Assets	141.39	191.86	220.92	263.10	398.16
Currents Investments				19.39
Inventories	91.07	90.19	117.65	135.26	188.31
Sundry Debtors	16.10	15.25	27.03	43.95	133.72
Cash and Bank	8.29	8.50	7.35	8.25	64.39
Other Current Assets	2.98	5.50	4.09	5.20	8.67
Short Term Loans and Advances	2.61	2.01	4.10	2.46	20.45
Total Current Assets	121.05	121.45	160.22	214.51	415.54
Net Current Assets (Including Current Investments)	9.78	-35.99	-54.84	66.14	114.65
Total Assets	262.44	313.32	381.14	477.61	813.70
Contingent Liabilities	3.63	2.58	0.94	2.83	3.58
Total Debt	89.71	109.61	150.62	49.62	50.63
	96,545.45	95,207.27	1,03,192.73	97,640.00	101.08
Adjusted Book Value	64.36	63.47	68.80	65.09	101.08

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	4.42	8.01	8.81	67.70	150.19
Adjustment	29.33	48.18	75.10	60.17	76.22
Changes In working Capital	-22.17	22.53	-17.17	-22.94	-71.49
Cash Flow after changes in Working Capital	11.58	78.72	66.74	104.93	154.92
Cash Flow from Operating Activities	9.50	77.67	60.75	90.91	128.02
Cash Flow from Investing Activities	-50.96	-50.85	-59.05	-104.75	-148.28
Cash Flow from Financing Activitie	35.39	-24.48	-1.40	12.86	17.65
Net Cash Inflow / Outflow	-6.07	2.35	0.30	-0.98	-2.61
Opening Cash & Cash Equivalents	6.94	0.87	3.22	3.51	2.53
Effect of Foreign Exchange Fluctuations					0.31
Closing Cash & Cash Equivalent	0.87	3.22	3.51	2.53	0.23

Ratios

Valuation

133.21

28.77

62.04

13.04

23.45

108.60

Profitability

28.02

37.22

16.04

20.42

9.75

Leverage & Liquidity

0.11

1.38

18.61

Returns

0.00

1.65

Shareholding Pattern

Numbers in percentages

Particulars	Mar '26	Jun '26
	26.24	26.23
	46.45	44.08
	27.31	29.69
	73.76	73.77
No. of Shareholders	18,127	25,697

Corporate Actions

Showing: All

Date	Type	Details
2026-08-13	AGM
2026-07-23	Board Meeting	Quarterly Results
2026-05-11	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

TelecomTelecommunication - Equipment

Sedemac Mechatronics Ltd. operates in the Telecom sector under the Telecommunication - Equipment industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

7 members across the board and senior leadership

Prasad Rajendra Chavan

Company Secretary & Compliance Officer

—

Poyni Bhatt

Chairman

₹57.00 L

Mar '26

Shashikanth Suryanarayanan

Managing Director

₹8.24 Cr

Mar '26

Amit Arun Dixit

Joint Managing Director

₹6.18 Cr

Mar '26

Manish Sharma

Whole Time Director

₹3.25 Cr

Mar '26

Namakal Srinivasan Parthasarathy

Non Executive Independent Director

₹60.00 L

Mar '26

Udo Edgar Wolz

Non Executive Director

₹81.00 L

Mar '26

SEDEMAC Latest News

News

6 of 6 articles

EQUITY1 Sept 2026 · 15:51

Sedemac Mechatronics informs about press release

EQUITY11 Jun 2026 · 14:37

Sedemac Mechatronics informs about in-principle approval for listing of equity shares

EQUITY5 Jun 2026 · 09:33

SEDEMAC Mechatronics informs about group meetings

EQUITY20 May 2026 · 17:08

Sedemac Mechatronics informs about outcome of analyst meet

EQUITY18 May 2026 · 16:51

Sedemac Mechatronics reports Profit after tax of Rs 320.80 Mln, in the March 2026 quarter

EQUITY11 May 2026 · 09:38

SEDEMAC Mechatronics informs about press release

SEDEMAC

₹3,118.00

-1.34%