Search & Analyze
Popular Searches
Repco Home Finance Ltd.
Finance₹388.500.17%
24 Jul, 4:01 PM
CMP₹388.50
Mkt Cap₹2.44K Cr
P/E5.14
P/B0.60
ROE13.59%
52W High₹455.40
52W Low₹333.90
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
5.14
P/B Ratio
0.60
EV/EBITDA
8.79
Price/Sales
1.37
Dividend Yield (%)
0.77
EPS (TTM ₹)
75.99
Book Value (₹)
645.88
ROE (%)
13.59
ROCE (%)
10.97
ROA (%)
3.06
EBITDA Margin (%)
89.23
Net Profit Margin (%)
25.85
Debt/Equity
3.25
Current Ratio
0.15
Interest Coverage
1.60
Asset Turnover
0.12
Working Capital/Sales
-0.79
Core EBITDA Growth (%)
13.92
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 1373.46 | 1290.19 | 1283.74 | 1524.52 | 1685.16 |
| Net Sales | 1373.46 | 1290.19 | 1283.74 | 1524.52 | 1685.16 |
| Total Income | 1392.23 | 1306.57 | 1299.16 | 1538.82 | 1759.72 |
| Total Expenditure | 182.22 | 344.24 | 182.36 | 153.47 | 181.52 |
| Operating Profit | 1210.01 | 962.33 | 1116.8 | 1385.35 | 1578.2 |
| Depreciation | 12.98 | 12.88 | 14.97 | 18.22 | 28.64 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 389.79 | 259.52 | 400.76 | 521.56 | 583.7 |
| Tax | 102.19 | 67.97 | 104.68 | 130.02 | 148.05 |
| Profit After Tax (PAT) | 287.6 | 191.55 | 296.08 | 391.54 | 435.65 |
| EPS (₹) | 47.99 | 31.03 | 50.56 | 66.04 | 73.76 |
| Dividend Payout % | 25 | 25 | 27 | 30 | 40 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 62.56 | 62.56 | 62.56 | 62.56 | 62.56 |
| Reserves | 2050.3 | 2227.41 | 2526.6 | 2922.84 | 3364.48 |
| Shareholders Funds | 2112.86 | 2289.97 | 2589.16 | 2985.4 | 3427.04 |
| Total Debt | 10197.39 | 9691.99 | 9924.08 | 10701.04 | 11139.09 |
| Total Liabilities | 12418.09 | 12051.76 | 12596.43 | 13798.55 | 14715.73 |
| Total Assets | 12418.09 | 12051.76 | 12596.43 | 13798.55 | 14715.73 |
| Book Value / Share | 337.7334 | 366.0438 | 413.8683 | 477.2059 | 547.8005 |
| Assets | 12418.09 | 12051.76 | 12596.43 | 13798.55 | 14715.73 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 849.16 | 691.21 | -362.86 | -684.51 | -613.7 |
| Investing Activities | 11.86 | -162.55 | 159.6 | -168.71 | -6.41 |
| Financing Activities | -730.38 | -531.01 | 205.07 | 747 | 408.19 |
| Net Cash Flow | 130.64 | -2.35 | 1.81 | -106.22 | -211.92 |
REPCOHOME
₹388.50
+0.17%