Search & Analyze

Repco Home Finance Ltd.

FinanceFinance - Housing

www.repcohome.com BSE: 535322NSE: REPCOHOME

₹346.35BSE0.50%

16 Sep, 4:01 PM

₹346.35

₹2.17K Cr

4.50

0.52

13.59%

₹349.40

₹341.05

₹455.40

₹333.90

Customise metrics bar

Price Performance

Peer Comparison

Name
BAJAJHFL BAJAJHFL	83.00	663.48	69,158.38	0.00					7.09
PIRAMALFIN PIRAMALFIN	2,207.10	30.89	52,226.67	0.50	460.98	66.80%	3,368.27	27.62%	7.74
HUDCO HUDCO	169.70	7.98	33,972.24	3.57	851.11	35.05%	3,717.17	26.55%	8.41
LIC HOUS.FIN LICHSGFIN	542.15	5.20	29,821.67	1.84	1,499.03	9.90%	7,082.59	-1.44%	8.59
PNBHOUSING PNBHOUSING	1,131.95	12.75	29,521.70	0.71	557.34	4.47%	2,263.44	9.02%	9.41
AADHARHFC AADHARHFC	458.60	17.63	20,096.16	0.00	282.36	19.00%	992.89	17.06%	11.31
SAMMAANCAP SAMMAANCAP	142.20		16,560.00	0.00	243.30	-27.22%	1,651.93	-31.18%	-4.70
Repco Home Finance Ltd. REPCOHOME	346.35	4.50	2,169.63	0.87	121.62	5.63%	467.70	6.23%	10.97

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	392.58	407.83	422.75	445.08	424.22	440.26	441.29	456.93	453.52	467.70
Expenses	32.69	42.93	26.39	45.29	27.95	42.60	50.95	48.96	48.89	58.49
	359.89	364.90	396.36	399.79	396.27	397.66	390.34	407.97	404.63	409.21
	91.67%	89.47%	93.76%	89.82%	93.41%	90.32%	88.45%	89.29%	89.22%	87.49%
	4.61	8.42	1.44	0.24	1.12	0.44	0.61	0.20	0.65	0.20
Interest	220.26	232.98	239.56	247.52	245.80	244.07	244.40	248.93	246.78	251.29
	5.57	3.74	9.27	8.50	7.13	7.70	7.90	10.27	10.20	10.38
	144.31	143.69	155.38	150.63	150.17	153.52	145.16	155.64	154.37	155.21
	21.20%	21.69%	25.90%	24.87%	13.15%	25.00%	24.46%	25.83%	12.43%	21.64%
	113.71	112.53	115.13	113.17	130.42	115.14	109.66	115.44	135.18	121.62
	18.18	17.99	18.40	18.09	20.85	18.40	17.53	18.45	21.61	19.44

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	1,373.46	1,290.19	1,283.74	1,524.52	1,685.16
Operating Income (Net)	1,373.46	1,290.19	1,283.74	1,524.52	1,685.16
EXPENDITURE :
Employee Cost	71.35	78.63	87.89	102.18	119.92
Operating & Establishment Expenses	5.77	6.42	8.46	10.37	10.44
Administrations & Other Expenses	15.71	16.96	25.87	31.01	36.02
Provisions and Contingencies	89.39	242.23	60.14	9.91	15.14
	182.22	344.24	182.36	153.47	181.52
Operating Profit (Excl OI)	1,191.24	945.95	1,101.38	1,371.05	1,503.64
	18.77	16.38	15.42	14.30	74.56
	1,210.01	962.33	1,116.80	1,385.35	1,578.20
Interest	807.24	689.93	701.07	845.57	965.86
	12.98	12.88	14.97	18.22	28.64
Profit Before Taxation & Exceptional Items	389.79	259.52	400.76	521.56	583.70
	389.79	259.52	400.76	521.56	583.70
Provision for Tax	102.19	67.97	104.68	130.02	148.05
	287.60	191.55	296.08	391.54	435.65
Share of Associate	12.61	2.56	20.20	21.61	25.83
Consolidated Net Profit	300.21	194.11	316.28	413.15	461.48
Adjustments to PAT		-0.01
Profit Balance B/F	564.79	694.90	725.83	862.08	1,065.34
Appropriations	865.00	889.00	1,042.11	1,275.23	1,526.82
Equity Dividend %	25.00%	25.00%	27.00%	30.00%	40.00%
	47.99	31.03	50.56	66.04	73.77
Adjusted EPS	47.99	31.03	50.56	66.04	73.77

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
	62.56	62.56	62.56	62.56	62.56
Total Reserves	2,050.30	2,227.41	2,526.60	2,922.84	3,364.48
Reserve excluding Revaluation Reserve	2,050.30	2,227.41	2,526.60	2,922.84	3,364.48
	2,112.86	2,289.97	2,589.16	2,985.40	3,427.04
Secured Loans	9,129.57	8,607.14	8,833.56	8,250.81	8,680.90
Deferred Tax Assets / Liabilities	39.66	8.70	19.43	41.65	71.06
Other Long Term Liabilities		9.96	14.95	25.64	29.59
Long Term Trade Payables				3.32
Long Term Provisions	0.40	0.40	0.40	11.32	7.21
Total Non-Current Liabilities	9,169.63	8,626.20	8,868.34	8,332.74	8,788.76
Trade Payables	1.31	1.92	1.26	1.68	2.28
Other Current Liabilities	47.07	26.91	24.20	22.20	35.27
Short Term Borrowings	1,067.82	1,084.85	1,090.52	2,450.23	2,458.19
Short Term Provisions	19.40	21.91	22.95	6.30	4.19
Total Current Liabilities	1,135.60	1,135.59	1,138.93	2,480.41	2,499.93
Total Liabilities	12,418.09	12,051.76	12,596.43	13,798.55	14,715.73
Loans (Non - Current Assets)	11,805.55	11,260.27	11,932.43	13,042.36	14,109.18
Gross Block	47.77	55.59	64.90	100.32	148.15
Less: Accumulated Depreciation	16.41	20.36	25.29	42.73	70.50
Net Block	31.36	35.23	39.61	57.59	77.65
Non Current Investments	75.57	85.97	104.60	123.05	145.09
Long Term Investment	75.57	85.97	104.60	123.05	145.09
Long Term Loans & Advances	37.76	50.45	44.09
Other Non Current Assets				41.67	16.43
Total Non-Current Assets	11,950.24	11,432.27	12,124.61	13,269.15	14,351.40
Currents Investments				99.55	179.63
Cash and Bank	454.99	607.65	454.43	408.40	136.29
Other Current Assets	9.55	10.06	13.85	21.45	48.41
Short Term Loans and Advances	3.31	1.78	3.54
Total Current Assets	467.85	619.49	471.82	529.40	364.33
Net Current Assets (Including Current Investments)	-667.75	-516.10	-667.11	-1,951.01	-2,135.60
Total Assets	12,418.09	12,051.76	12,596.43	13,798.55	14,715.73
Contingent Liabilities	13.59	15.34	17.85	18.93	21.68
Total Debt	10,197.39	9,691.99	9,924.08	10,701.04	11,139.09
	337.73	366.04	413.87	477.21	547.80
Adjusted Book Value	337.73	366.04	413.87	477.21	547.80

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	402.40	262.07	420.96	543.17	609.53
Adjustment	876.51	219.82	6.30	-56.35	-92.47
Changes In working Capital	-334.24	316.96	-702.95	-1,039.02	-1,006.65
Cash Flow after changes in Working Capital	944.67	798.85	-275.69	-552.20	-489.59
Cash Flow from Operating Activities	849.16	691.21	-362.86	-684.51	-613.70
Cash Flow from Investing Activities	11.86	-162.55	159.60	-168.71	-6.41
Cash Flow from Financing Activitie	-730.38	-531.01	205.07	747.00	408.19
Net Cash Inflow / Outflow	130.64	-2.35	1.81	-106.22	-211.92
Opening Cash & Cash Equivalents	324.33	454.97	452.62	454.43	348.21
Closing Cash & Cash Equivalent	454.97	452.62	454.43	348.21	136.29

Ratios

Valuation

4.50

0.52

8.56

1.20

77.03

664.13

Profitability

13.59

10.97

3.06

89.23

25.85

Leverage & Liquidity

3.25

0.15

1.60

Returns

0.87

0.12

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	37.13	37.13	37.13	37.13	37.13	37.13	37.13	37.13	37.13
	32.83	32.80	33.09	32.33	34.42	34.61	36.42	37.64	38.43
	30.03	30.07	29.78	30.54	28.46	28.26	26.44	25.22	24.44
	62.87	62.87	62.87	62.87	62.87	62.87	62.87	62.87	62.87
No. of Shareholders	45,257	54,142	54,951	57,155	56,298	57,026	51,932	51,135	49,320

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-09-02	AGM
2026-08-04	Board Meeting	Quarterly Results
2026-05-21	Ex Dividend	Rs.3.0000 per share(30%)Final Dividend	2026-09-22	2026-09-22

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FinanceFinance - Housing

Repco Home Finance Ltd. operates in the Finance sector under the Finance - Housing industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Ankush Tiwari

Company Secretary & Compliance Officer

—

C Thangaraju

Chairman

₹20.00 L

Mar '25

E Santhanam

Non Independent & Non Executive Director

₹25.75 L

Mar '25

B Raj Kumar

Non Executive Independent Director

₹22.35 L

Mar '25

Mrinal Kanti Bhattacharya

Non Executive Independent Director

₹18.15 L

Mar '25

R Vaithianathan

Non Executive Independent Director

₹16.55 L

Mar '25

Usha Ravi

Non Executive Independent Director

₹19.35 L

Mar '25

T Karunakaran

Managing Director & Chief Executive Officer

—

REPCOHOME Latest News

News

2 of 2 articles

EQUITY3 Sept 2026 · 17:13

Repco Home Finance informs about newspaper advertisement

EQUITY21 May 2026 · 20:28

Repco Home Finance reports Profit after tax of Rs 1291.10 Mln, in the March 2026 quarter

REPCOHOME

₹346.35

-0.5%