Search & Analyze

Prime Focus Ltd.

Business ServicesBusiness Support

www.primefocus.com BSE: 532748NSE: PFOCUS

₹312.50BSE0.58%

07 Sep, 4:01 PM

₹312.50

₹24.34K Cr

210.56

11.91

-102.82%

₹315.05

₹301.50

₹367.25

₹161.05

Customise metrics bar

Price Performance

Peer Comparison

Name
Prime Focus Ltd. PFOCUS	312.50	210.56	24,336.68	0.00	-45.78	-141.44%	1,266.82	23.82%	2.74
SAGILITY SAGILITY	45.92	21.65	21,496.66	0.33	216.81	45.94%	1,963.48	27.59%	13.82
HORIZONIND HORIZONIND	54.95		15,841.55	0.00					3.32
SYNGENE SYNGENE	388.00	71.14	15,662.36	0.32	-9.00	-110.38%	736.00	-15.84%	9.48
INDGN INDGN	596.00	36.04	14,358.46	0.38	116.20	-0.17%	1,063.10	39.73%	18.92
IGIL IGIL	317.60	22.53	13,725.39	1.57	165.74	30.98%	370.78	23.22%	77.00
NESCO LTD NESCO	1,076.00	18.19	7,581.49	0.65	99.96	3.97%	211.80	9.55%	19.23
SUNPHA ADV SPARC	206.10	4.22	6,688.39	0.00	-20.78	59.94%	39.92	314.11%	163.94

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Sep 2021	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	772.56	873.10	813.44	897.04	909.45	978.94	1,023.15	1,060.94	1,207.25	1,384.47	1,266.82
Expenses	604.87	831.49	738.56	686.07	641.44	746.77	778.87	806.96	812.75	895.99	965.32
	167.70	41.61	74.88	210.97	268.01	232.17	244.28	253.98	394.50	488.48	301.50
	21.71%	4.77%	9.21%	23.52%	29.47%	23.72%	23.88%	23.94%	32.68%	35.28%	23.80%
	-19.28	80.89	29.88	131.24	-83.77	-230.91	166.98	10.90	-11.78	-40.99	-28.27
Interest	95.02	125.19	127.21	127.65	150.24	132.82	113.85	119.74	132.89	148.06	126.34
	95.81	113.10	112.32	139.46	127.72	125.80	133.30	139.35	167.17	217.73	179.12
	-42.41	-115.80	-134.77	75.10	-93.72	-257.35	164.11	5.80	82.66	81.71	-32.73
	-10.63%	30.56%	-17.29%	32.88%	-5.63%	2.23%	32.69%	29.91%	16.28%	-44.05%	-39.85%
	-47.04	-60.35	-119.36	33.40	-60.18	-230.97	61.85	3.60	70.95	82.35	-41.33
	-1.57	-2.01	-3.98	1.11	-2.01	-7.70	2.00	0.05	0.91	1.06	-0.53

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	2,536.49	3,385.91	4,644.26	3,950.54	3,598.88
Operating Income (Net)	2,536.49	3,385.91	4,644.26	3,950.54	3,598.88
EXPENDITURE :
Power & Fuel Cost	42.49	43.47	55.98	51.97	50.20
Employee Cost	1,497.78	2,047.38	2,897.75	2,894.19	2,182.43
Operating Expenses	176.21	270.21	426.90	432.90	275.15
General and Administration Expenses	138.36	154.83	224.96	224.47	241.16
Selling and Distribution Expenses	0.14	0.11
Miscellaneous Expenses	105.46	73.34	64.60	94.37	63.90
	1,960.44	2,589.34	3,670.19	3,697.90	2,812.84
Operating Profit (Excl OI)	576.05	796.57	974.07	252.64	786.04
	86.85	91.85	288.21	216.91	226.62
	662.90	888.42	1,262.28	469.55	1,012.66
Interest	256.91	373.34	429.44	557.90	537.92
PBDT	405.99	515.08	832.84	-88.35	474.74
	421.96	416.83	466.66	498.35	505.30
Profit Before Taxation & Exceptional Items	-15.97	98.25	366.18	-586.70	-30.56
Exceptional Income / Expenses	-22.61	-180.52	-60.04		-380.18
	-38.58	-82.27	306.14	-586.70	-410.74
Provision for Tax	17.56	91.62	111.65	-98.21	47.55
	-56.14	-173.89	194.49	-488.49	-458.29
Minority Interest	12.74	2.32	-47.20	83.95	81.18
Consolidated Net Profit	-43.40	-171.57	147.29	-404.54	-377.11
Profit Balance B/F	-829.79	-868.54	-1,040.15	-897.83	-615.33
Appropriations	-873.19	-1,040.11	-892.86	-1,302.37	-992.44
	-1.45	-5.73	4.92	-13.49	-12.57
Adjusted EPS	-1.45	-5.73	4.92	-13.49	-12.57

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
	29.92	29.95	29.95	29.98	30.00
Share Warrants & Outstandings	251.74	265.76	290.35	184.35	199.15
Total Reserves	-15.13	-181.41	-295.12	301.69	529.79
Reserve excluding Revaluation Reserve	-15.13	-181.41	-295.12	301.69	529.79
	266.53	114.30	25.18	516.02	758.94
Minority Interest	79.95	77.43	131.88	260.22	1,284.32
Secured Loans	489.97	819.21	3,263.28	2,946.02	685.84
Unsecured Loans	205.50	215.62	208.72	206.23
Deferred Tax Assets / Liabilities	-83.81	-39.35	-15.28	-155.37	-133.53
Other Long Term Liabilities	1,004.07	999.34	1,418.06	802.75	675.64
Long Term Provisions	29.46	31.61	42.04	50.97	60.18
Total Non-Current Liabilities	1,645.19	2,026.43	4,916.82	3,850.60	1,288.13
Trade Payables	201.95	226.70	225.16	249.65	322.37
Other Current Liabilities	998.43	1,274.26	962.92	1,288.05	3,896.36
Short Term Borrowings	1,964.57	1,761.69	350.32	657.97	683.10
Short Term Provisions	88.99	118.07	115.06	141.70	108.84
Total Current Liabilities	3,253.94	3,380.72	1,653.46	2,337.37	5,010.67
Total Liabilities	5,245.61	5,598.88	6,727.34	6,964.21	8,342.06
Gross Block	5,358.85	5,662.38	6,324.87	6,592.25	7,560.33
Less: Accumulated Depreciation	2,386.27	2,767.05	3,257.66	3,602.59	3,400.41
Less: Impairment of Assets					175.75
Net Block	2,972.58	2,895.33	3,067.21	2,989.66	3,984.17
Capital Work in Progress	17.19	10.80	63.27	29.18	43.28
Non Current Investments	0.26	0.26	0.26	2.15	0.80
Long Term Investment	0.26	0.26	0.26	2.15	0.80
Long Term Loans & Advances	469.57	862.03	1,174.91	595.74	815.29
Other Non Current Assets	0.98	1.62	1.02	2.08	5.13
Total Non-Current Assets	3,473.12	3,787.17	4,395.27	3,849.14	4,999.20
Currents Investments			130.74	150.64	157.01
Inventories	0.74
Sundry Debtors	220.76	450.74	624.51	395.14	418.64
Cash and Bank	378.19	239.30	156.87	141.53	214.13
Other Current Assets	109.52	107.05	37.16	157.65	482.66
Short Term Loans and Advances	1,063.28	1,014.62	1,382.79	2,270.11	2,070.42
Total Current Assets	1,772.49	1,811.71	2,332.07	3,115.07	3,342.86
Net Current Assets (Including Current Investments)	-1,481.45	-1,569.01	678.61	777.70	-1,667.81
Total Assets	5,245.61	5,598.88	6,727.34	6,964.21	8,342.06
Contingent Liabilities	146.92	40.74	40.74	40.21	5.24
Total Debt	2,778.80	3,061.38	3,885.73	3,930.05	4,092.84
	0.49	-5.06	-8.85	11.06	18.66
Adjusted Book Value	0.49	-5.06	-8.85	11.06	18.66

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	-38.58	-82.27	306.14	-586.70	-410.74
Adjustment	702.75	987.75	810.45	1,099.18	1,295.38
Changes In working Capital	-305.23	-731.45	-791.56	-505.27	-576.87
Cash Flow after changes in Working Capital	358.94	174.03	325.03	7.21	307.77
Cash Flow from Operating Activities	328.11	183.27	254.04	-32.50	295.42
Cash Flow from Investing Activities	-103.61	-79.72	-490.45	-316.77	-355.75
Cash Flow from Financing Activitie	-113.89	-232.41	152.17	334.59	132.64
Net Cash Inflow / Outflow	110.61	-128.86	-84.24	-14.68	72.31
Opening Cash & Cash Equivalents	256.09	366.70	237.46	153.22	138.54
Cash & Cash Equivalent of Subsidiaries under liquidations		-0.38			3.28
Closing Cash & Cash Equivalent	366.70	237.46	153.22	138.54	214.13

Ratios

Valuation

210.56

11.91

19.61

5.00

1.48

26.24

Profitability

-102.82

2.74

-5.99

21.84

-12.73

Leverage & Liquidity

7.31

0.67

0.24

Returns

0.00

0.47

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	69.88	69.87	69.85	69.85	67.61	60.80	60.77	60.77	60.73
	11.22	11.29	11.25	11.24	10.24	5.09	4.49	4.83	4.48
	18.90	18.84	18.89	18.91	22.15	34.11	34.74	34.40	34.79
	30.12	30.13	30.15	30.15	32.39	39.20	39.23	39.23	39.27
No. of Shareholders	13,433	12,621	12,669	12,430	12,811	23,853	23,796	23,497	26,384

Corporate Actions

Showing: All

Date	Type	Details
2026-09-01	Board Meeting	Inter alia, to consider and approve:- increase in authorised share capital of the Company, and consequent amendment to the capital clause of the Memorandum of Association (MOA) of the Company, subject to such statutory/ regulatory approvals as may be required and proposal to raise funds through one or more permissible mechanism, as may be deemed appropriate by the Board, by way of issuance of equity shares and/ or debt securities or non-convertible securities and/or other securities including share warrants and/ or any other equity linked securities including through Qualified Institutions Placement (QIP), issuance of Depository Receipts (ADRs/GDRs), preferential issue on a private placement basis, rights issue or such any other permissible mode or any combinations thereof, in one or more tranches, as may be decided by the Board, subject to approvals of members and/or such statutory/ regulatory approvals as may be required.
2026-08-03	Board Meeting	Quarterly Results
2026-05-22	Board Meeting	Final Dividend & Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Business ServicesBusiness Support

Prime Focus Ltd. operates in the Business Services sector under the Business Support industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

10 members across the board and senior leadership

Parina Shah

Company Secretary & Compliance Officer

—

Naresh Malhotra

Chairman

₹1.80 Cr

Mar '25

Namit Malhotra

Promoter & Non-Executive Director

—

Pooja Sood