Search & Analyze

Prime Focus Ltd.

Business ServicesBusiness Support

www.primefocus.com BSE: 532748NSE: PFOCUS

₹273.00BSE2.50%

22 Oct, 4:01 PM

₹273.00

₹21.11K Cr

182.63

11.79

25.17%

₹280.05

₹269.05

₹367.25

₹161.05

Customise metrics bar

Price Performance

Peer Comparison

Name
SAGILITY SAGILITY	45.45	20.73	21,276.64	0.33	284.21	13.31%	2,032.10	22.53%	13.82
Prime Focus Ltd. PFOCUS	273.00	182.63	21,108.67	0.00	-45.78	-141.44%	1,266.82	23.82%	14.29
IGIL IGIL	352.35	22.87	15,227.15	1.42	185.84	43.18%	398.02	31.04%	77.00
SYNGENE SYNGENE	372.10	68.06	15,020.53	0.34	-9.00	-110.38%	736.00	-15.84%	9.48
INDGN INDGN	588.35	35.35	14,178.23	0.38	116.20	-0.17%	1,063.10	39.73%	18.92
HORIZONIND HORIZONIND	43.69		12,595.40	0.00	-11.63	82.25%	200.55	23.08%	3.32
NESCO LTD NESCO	1,005.00	17.04	7,081.23	0.69	99.96	3.97%	211.80	9.55%	19.23
JUSTDIAL JUSTDIAL	746.00	17.85	6,344.66	0.00	115.74	38.44%	270.27	16.23%	12.37

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Sep 2021	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	772.56	873.10	813.44	897.04	909.45	978.94	1,023.15	1,060.94	1,207.25	1,384.47	1,266.82
Expenses	604.87	831.49	738.56	686.07	641.44	746.77	778.87	806.96	812.75	895.99	965.32
	167.70	41.61	74.88	210.97	268.01	232.17	244.28	253.98	394.50	488.48	301.50
	21.71%	4.77%	9.21%	23.52%	29.47%	23.72%	23.88%	23.94%	32.68%	35.28%	23.80%
	-19.28	80.89	29.88	131.24	-83.77	-230.91	166.98	10.90	-11.78	-40.99	-28.27
Interest	95.02	125.19	127.21	127.65	150.24	132.82	113.85	119.74	132.89	148.06	126.34
	95.81	113.10	112.32	139.46	127.72	125.80	133.30	139.35	167.17	217.73	179.12
	-42.41	-115.80	-134.77	75.10	-93.72	-257.35	164.11	5.80	82.66	81.71	-32.73
	-10.63%	30.56%	-17.29%	32.88%	-5.63%	2.23%	32.69%	29.91%	16.28%	-44.05%	-39.85%
	-47.04	-60.35	-119.36	33.40	-60.18	-230.97	61.85	3.60	70.95	82.35	-41.33
	-1.57	-2.01	-3.98	1.11	-2.01	-7.70	2.00	0.05	0.91	1.06	-0.53

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	3,385.91	4,644.26	3,950.54	3,598.88	4,675.81
Operating Income (Net)	3,385.91	4,644.26	3,950.54	3,598.88	4,675.81
EXPENDITURE :
Power & Fuel Cost	43.47	55.98	51.97	50.20	48.87
Employee Cost	2,047.38	2,897.75	2,894.19	2,182.43	2,524.10
Operating Expenses	270.21	426.90	432.90	275.15	389.58
General and Administration Expenses	154.83	224.96	224.47	241.16	214.60
Selling and Distribution Expenses	0.11
Miscellaneous Expenses	73.34	64.60	94.37	63.90	75.34
	2,589.34	3,670.19	3,697.90	2,812.84	3,252.49
Operating Profit (Excl OI)	796.57	974.07	252.64	786.04	1,423.32
	91.85	288.21	216.91	226.62	107.62
	888.42	1,262.28	469.55	1,012.66	1,530.94
Interest	373.34	429.44	557.90	537.92	514.54
PBDT	515.08	832.84	-88.35	474.74	1,016.40
	416.83	466.66	498.35	505.30	657.54
Profit Before Taxation & Exceptional Items	98.25	366.18	-586.70	-30.56	358.86
Exceptional Income / Expenses	-180.52	-60.04		-380.18	-24.59
	-82.27	306.14	-586.70	-410.74	334.27
Provision for Tax	91.62	111.65	-98.21	47.55	32.86
	-173.89	194.49	-488.49	-458.29	301.41
Extra items				0.00	0.00
Minority Interest	2.32	-47.20	83.95	81.18	-82.67
Consolidated Net Profit	-171.57	147.29	-404.54	-377.11	218.74
Profit Balance B/F	-868.54	-1,040.15	-897.83	-615.33	-1,265.30
Appropriations	-1,040.11	-892.86	-1,302.37	-992.44	-1,046.56
	-5.73	4.92	-13.49	-12.57	2.82
Adjusted EPS	-5.73	4.92	-13.49	-12.57	2.82

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	29.95	29.95	29.98	30.00	77.60
Share Warrants & Outstandings	265.76	290.35	184.35	199.15	253.76
Total Reserves	-181.41	-295.12	301.69	529.79	1,757.17
Reserve excluding Revaluation Reserve	-181.41	-295.12	301.69	529.79	1,757.17
	114.30	25.18	516.02	758.94	2,088.53
Minority Interest	77.43	131.88	260.22	1,284.32	457.14
Secured Loans	819.21	3,263.28	2,946.02	685.84	109.80
Unsecured Loans	215.62	208.72	206.23
Deferred Tax Assets / Liabilities	-39.35	-15.28	-155.37	-133.53	-158.68
Other Long Term Liabilities	999.34	1,418.06	802.75	675.64	633.75
Long Term Provisions	31.61	42.04	50.97	60.18	91.89
Total Non-Current Liabilities	2,026.43	4,916.82	3,850.60	1,288.13	676.76
Trade Payables	226.70	225.16	249.65	322.37	367.08
Other Current Liabilities	1,274.26	962.92	1,288.05	3,896.36	5,645.73
Short Term Borrowings	1,761.69	350.32	657.97	683.10	1,111.90
Short Term Provisions	118.07	115.06	141.70	108.84	116.95
Total Current Liabilities	3,380.72	1,653.46	2,337.37	5,010.67	7,241.66
Total Liabilities	5,598.88	6,727.34	6,964.21	8,342.06	10,464.09
Gross Block	5,662.38	6,324.87	6,592.25	7,560.33	8,737.13
Less: Accumulated Depreciation	2,767.05	3,257.66	3,602.59	3,576.16	4,359.83
Net Block	2,895.33	3,067.21	2,989.66	3,984.17	4,377.30
Capital Work in Progress	10.80	63.27	29.18	43.28	66.04
Non Current Investments	0.26	0.26	2.15	0.80	0.53
Long Term Investment	0.26	0.26	2.15	0.80	0.53
Long Term Loans & Advances	862.03	1,174.91	595.74	815.29	852.02
Other Non Current Assets	1.62	1.02	2.08	5.13	5.98
Total Non-Current Assets	3,787.17	4,395.27	3,849.14	4,999.20	5,399.57
Currents Investments		130.74	150.64	157.01	235.60
Sundry Debtors	450.74	624.51	395.14	418.64	461.89
Cash and Bank	239.30	156.87	141.53	214.13	688.29
Other Current Assets	107.05	37.16	157.65	482.66	391.26
Short Term Loans and Advances	1,014.62	1,382.79	2,270.11	2,070.42	3,287.48
Total Current Assets	1,811.71	2,332.07	3,115.07	3,342.86	5,064.52
Net Current Assets (Including Current Investments)	-1,569.01	678.61	777.70	-1,667.81	-2,177.14
Total Assets	5,598.88	6,727.34	6,964.21	8,342.06	10,464.09
Contingent Liabilities	40.74	40.74	40.21	5.24	7.91
Total Debt	3,061.38	3,885.73	3,930.05	4,092.84	4,940.74
	-5.06	-8.85	11.06	18.66	23.64
Adjusted Book Value	-5.06	-8.85	11.06	18.66	23.64

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	-82.27	306.14	-586.70	-410.74	334.28
Adjustment	987.75	810.45	1,099.18	1,299.18	1,387.02
Changes In working Capital	-731.45	-791.56	-505.27	-576.87	-683.99
Cash Flow after changes in Working Capital	174.03	325.03	7.21	311.57	1,037.31
Cash Flow from Operating Activities	183.27	254.04	-32.50	299.22	1,024.06
Cash Flow from Investing Activities	-79.72	-490.45	-316.77	-355.75	-589.61
Cash Flow from Financing Activitie	-232.41	152.17	334.59	132.64	43.15
Net Cash Inflow / Outflow	-128.86	-84.24	-14.68	76.11	477.60
Opening Cash & Cash Equivalents	366.70	237.46	153.22	138.54	214.13
Cash & Cash Equivalent of Subsidiaries under liquidations	-0.38			3.28
Effect of Foreign Exchange Fluctuations				-3.80	-3.43
Closing Cash & Cash Equivalent	237.46	153.22	138.54	214.13	688.30

Ratios

Valuation

182.63

11.79

17.39

4.34

1.48

22.98

Profitability

25.17

14.29

3.21

30.44

6.45

Leverage & Liquidity

2.69

0.70

1.65

Returns

0.00

0.50

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26	Sep '26
	69.88	69.87	69.85	69.85	67.61	60.80	60.77	60.77	60.73	60.55
	11.22	11.29	11.25	11.24	10.24	5.09	4.49	4.83	4.48	4.04
	18.90	18.84	18.89	18.91	22.15	34.11	34.74	34.40	34.79	35.41
	30.12	30.13	30.15	30.15	32.39	39.20	39.23	39.23	39.27	39.45
No. of Shareholders	13,433	12,621	12,669	12,430	12,811	23,853	23,796	23,497	26,384	28,363

Mutual Funds Invested(44)

Based on each fund's latest monthly portfolio · Sep 2026

Fund				As of
NI Nippon India Nifty Smallcap 250 Index Fund - Growth - Direct PlanIndex Funds - Other	4.73	0.14	1,49,711	Sep '26
HD HDFC NIFTY Smallcap 250 ETFIndex	3.71	0.14	1,17,474	Sep '26
SB SBI Nifty Smallcap 250 Index Fund - Growth - Direct PlanIndex Funds - Other	2.40	0.14	76,049	Sep '26
MO Motilal Oswal Nifty Smallcap 250 Index Fund - Growth - Direct PlanIndex Funds - Other	1.70	0.14	53,946	Sep '26
IP ICICI Prudential Nifty Smallcap 250 Index Fund - Growth - Direct PlanIndex Funds - Other	1.08	0.14	34,100	Sep '26
HD HDFC NIFTY Smallcap 250 Index Fund - Growth - Direct PlanIndex Funds - Other	1.03	0.14	32,703	Sep '26
NI Nippon India Nifty 500 Equal Weight Index Fund - Growth - Direct PlanIndex Funds - Other	0.92	0.21	29,222	Sep '26
JB JioBlackRock Nifty Smallcap 250 Index Fund - Growth - Direct PlanIndex Funds - Other	0.54	0.14	17,066	Sep '26
MO Motilal Oswal Nifty 500 Index Fund - Growth - Direct PlanIndex Funds - Other	0.49	0.02	15,570	Sep '26
AB Aditya Birla Sun Life BSE 500 Momentum 50 Index Fund - Growth - Direct PlanIndex Funds - Other	0.43	0.44	13,749	Sep '26

Corporate Actions

Showing: All

Date	Type	Details
2026-09-08	AGM
2026-09-01	Board Meeting	Inter alia, to consider and approve:- increase in authorised share capital of the Company, and consequent amendment to the capital clause of the Memorandum of Association (MOA) of the Company, subject to such statutory/ regulatory approvals as may be required and proposal to raise funds through one or more permissible mechanism, as may be deemed appropriate by the Board, by way of issuance of equity shares and/ or debt securities or non-convertible securities and/or other securities including share warrants and/ or any other equity linked securities including through Qualified Institutions Placement (QIP), issuance of Depository Receipts (ADRs/GDRs), preferential issue on a private placement basis, rights issue or such any other permissible mode or any combinations thereof, in one or more tranches, as may be decided by the Board, subject to approvals of members and/or such statutory/ regulatory approvals as may be required.
2026-08-03	Board Meeting	Quarterly Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Business ServicesBusiness Support

Prime Focus Ltd. operates in the Business Services sector under the Business Support industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

10 members across the board and senior leadership

Parina Shah

Company Secretary & Compliance Officer

—

Naresh Malhotra

Chairman

—

Namit Malhotra

Whole Time Director

—

Devarajan Samu