Search & Analyze
Popular Searches
Marico Ltd.
FMCG₹857.950.25%
24 Jul, 4:01 PM
CMP₹857.95
Mkt Cap₹1.11L Cr
P/E62.89
P/B26.87
ROE45.31%
52W High₹874.00
52W Low₹690.40
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
62.89
P/B Ratio
26.87
EV/EBITDA
43.71
Price/Sales
8.14
Dividend Yield (%)
0.47
EPS (TTM ₹)
13.57
Book Value (₹)
31.77
ROE (%)
45.31
ROCE (%)
52.25
ROA (%)
19.90
EBITDA Margin (%)
14.90
Net Profit Margin (%)
11.61
Debt/Equity
0.09
Current Ratio
1.43
Interest Coverage
43.96
Asset Turnover
1.71
Working Capital/Sales
8.88
Core EBITDA Growth (%)
7.88
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 9512 | 9764 | 9653 | 10831 | 13611 |
| Net Sales | 9512 | 9764 | 9653 | 10831 | 13611 |
| Total Income | 9613 | 9908 | 9828 | 11039 | 13815 |
| Total Expenditure | 7834 | 7954 | 7660 | 8693 | 11283 |
| Operating Profit | 1779 | 1954 | 2168 | 2346 | 2532 |
| Depreciation | 139 | 155 | 158 | 177 | 202 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 1601 | 1743 | 1937 | 2116 | 2277 |
| Tax | 346 | 421 | 435 | 458 | 464 |
| Profit After Tax (PAT) | 1255 | 1322 | 1502 | 1658 | 1813 |
| EPS (₹) | 9.5 | 10.08 | 11.46 | 12.59 | 13.62 |
| Dividend Payout % | 925 | 450 | 950 | 1050 | 400 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 129 | 129 | 129 | 129 | 130 |
| Reserves | 3192 | 3627 | 3634 | 3755 | 3987 |
| Shareholders Funds | 3348 | 3799 | 3833 | 3974 | 4210 |
| Total Debt | 345 | 475 | 383 | 379 | 355 |
| Total Liabilities | 5599 | 6800 | 7354 | 8281 | 9950 |
| Total Assets | 5599 | 6800 | 7354 | 8281 | 9950 |
| Book Value / Share | 25.7442 | 29.1163 | 29.1705 | 30.1085 | 31.6692 |
| Assets | 5599 | 6800 | 7354 | 8281 | 9950 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 1016 | 1419 | 1387 | 1363 | 2084 |
| Investing Activities | 425 | -865 | 176 | -621 | -722 |
| Financing Activities | -1290 | -560 | -1542 | -649 | -1279 |
| Net Cash Flow | 151 | -6 | 21 | 93 | 83 |
MARICO
₹857.95
+0.25%