Search & Analyze

Marico Ltd.

FMCGEdible Oil

www.marico.com BSE: 531642NSE: MARICO

₹804.00BSE1.76%

07 Sep, 4:01 PM

₹804.00

₹1.04L Cr

55.29

21.85

45.31%

₹819.60

₹802.80

₹889.95

₹690.40

Customise metrics bar

Price Performance

Peer Comparison

Name
Marico Ltd. MARICO	804.00	55.29	1,04,390.38	0.50	652.00	27.10%	3,957.00	22.85%	52.25
PATANJALI PATANJALI	341.70	18.87	37,180.67	1.46	335.73	86.15%	11,337.45	29.33%	10.61
AWL AWL	188.25	21.17	24,466.45	0.53	351.39	47.67%	20,048.14	17.52%	18.52
GOKULAGRO GOKULAGRO	232.55	16.25	6,862.24	0.00	122.63	71.26%	5,281.95	7.26%	37.07
SUNDROP SUNDROP	657.00	88.99	2,476.68	0.00	12.13	181.44%	428.08	15.04%	2.01
BCLIND BCLIND	36.60	9.24	1,080.30	0.96	35.52	6.10%	623.43	-24.00%	13.60
MODINATURAL MODINATUR	343.25	8.73	456.74	0.00	12.50	19.14%	155.61	0.37%	23.80
GOKUL REFOIL GOKUL	42.76	20.50	423.30	0.00	6.08	57.63%	1,016.75	9.75%	8.66

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	2,643.00	2,664.00	2,794.00	2,730.00	3,221.00	3,482.00	3,537.00	3,333.00	3,957.00
Expenses	2,017.00	2,142.00	2,261.00	2,272.00	2,566.00	2,922.00	2,945.00	2,812.00	3,138.00
	626.00	522.00	533.00	458.00	655.00	560.00	592.00	521.00	819.00
	23.69%	19.59%	19.08%	16.78%	20.34%	16.08%	16.74%	15.63%	20.70%
	37.00	82.00	42.00	47.00	56.00	49.00	39.00	60.00	48.00
Interest	17.00	11.00	13.00	12.00	10.00	12.00	14.00	17.00	21.00
	41.00	41.00	44.00	52.00	45.00	47.00	50.00	60.00	56.00
	605.00	552.00	518.00	441.00	656.00	550.00	567.00	504.00	790.00
	21.65%	21.56%	21.62%	21.77%	21.80%	21.45%	18.87%	19.05%	17.47%
	464.00	423.00	399.00	343.00	504.00	420.00	447.00	391.00	630.00
	3.60	3.28	3.09	2.66	3.91	3.23	3.44	3.01	4.85

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	10,549.00	11,024.00	11,175.00	12,545.00	15,622.00
	9,512.00	9,764.00	9,653.00	10,831.00	13,611.00
EXPENDITURE :
Increase/Decrease in Stock	-116.00	161.00	55.00	-144.00	-203.00
Raw Material Consumed	4,992.00	4,579.00	4,149.00	4,985.00	7,117.00
Power & Fuel Cost	32.00	35.00	37.00	38.00	38.00
Employee Cost	586.00	653.00	743.00	831.00	916.00
Other Manufacturing Expenses	930.00	978.00	941.00	998.00	1,209.00
General and Administration Expenses	127.00	176.00	171.00	200.00	227.00
Selling and Distribution Expenses	1,150.00	1,229.00	1,368.00	1,577.00	1,789.00
Miscellaneous Expenses	133.00	143.00	196.00	207.00	190.00
	7,834.00	7,954.00	7,660.00	8,692.00	11,283.00
Operating Profit (Excl OI)	1,678.00	1,810.00	1,993.00	2,139.00	2,328.00
	101.00	144.00	175.00	208.00	204.00
	1,779.00	1,954.00	2,168.00	2,347.00	2,532.00
Interest	39.00	56.00	73.00	53.00	53.00
PBDT	1,740.00	1,898.00	2,095.00	2,294.00	2,479.00
	139.00	155.00	158.00	178.00	202.00
Profit Before Taxation & Exceptional Items	1,601.00	1,743.00	1,937.00	2,116.00	2,277.00
	1,601.00	1,743.00	1,937.00	2,116.00	2,277.00
Provision for Tax	346.00	421.00	435.00	458.00	464.00
	1,255.00	1,322.00	1,502.00	1,658.00	1,813.00
Extra items			0.00	0.00	0.00
Minority Interest	-30.00	-20.00	-21.00	-29.00	-51.00
Consolidated Net Profit	1,225.00	1,302.00	1,481.00	1,629.00	1,762.00
Profit Balance B/F	3,038.00	3,072.00	3,527.00	3,561.00	3,699.00
Appropriations	4,263.00	4,374.00	5,008.00	5,190.00	5,461.00
Equity Dividend %	925.00%	450.00%	950.00%	1,050.00%	400.00%
	9.50	10.09	11.48	12.63	13.55
Adjusted EPS	9.50	10.09	11.48	12.63	13.55

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	129.00	129.00	129.00	129.00	130.00
Share Warrants & Outstandings	27.00	43.00	70.00	90.00	93.00
Total Reserves	3,192.00	3,627.00	3,634.00	3,756.00	3,987.00
Reserve excluding Revaluation Reserve	3,192.00	3,627.00	3,634.00	3,756.00	3,987.00
Revaluation reserve	0.00
	3,348.00	3,799.00	3,833.00	3,975.00	4,210.00
Minority Interest	57.00	157.00	337.00	291.00	284.00
Unsecured Loans		2.00
Deferred Tax Assets / Liabilities	-78.00	32.00	211.00	191.00	249.00
Other Long Term Liabilities	91.00	357.00	509.00	1,335.00	1,074.00
Long Term Provisions	28.00	24.00	20.00	28.00	32.00
Total Non-Current Liabilities	41.00	415.00	740.00	1,554.00	1,355.00
Trade Payables	1,344.00	1,452.00	1,581.00	1,306.00	1,634.00
Other Current Liabilities	312.00	299.00	311.00	571.00	1,881.00
Short Term Borrowings	345.00	473.00	383.00	379.00	355.00
Short Term Provisions	152.00	205.00	169.00	199.00	231.00
Total Current Liabilities	2,153.00	2,429.00	2,444.00	2,455.00	4,101.00
Total Liabilities	5,599.00	6,800.00	7,354.00	8,275.00	9,950.00
Gross Block	2,428.00	2,993.00	3,561.00	3,513.00	4,545.00
Less: Accumulated Depreciation	690.00	763.00	852.00	770.00	921.00
Net Block	1,738.00	2,230.00	2,709.00	2,743.00	3,624.00
Capital Work in Progress	39.00	67.00	44.00	40.00	85.00
Non Current Investments	187.00	518.00	343.00	215.00	135.00
Long Term Investment	187.00	518.00	343.00	215.00	135.00
Long Term Loans & Advances	105.00	129.00	155.00	182.00	232.00
Other Non Current Assets	3.00	20.00	83.00	5.00	5.00
Total Non-Current Assets	2,094.00	2,980.00	3,349.00	3,200.00	4,090.00
Currents Investments	641.00	578.00	259.00	1,375.00	1,948.00
Inventories	1,412.00	1,225.00	1,336.00	1,235.00	1,611.00
Sundry Debtors	652.00	1,015.00	1,069.00	1,271.00	1,304.00
Cash and Bank	579.00	756.00	943.00	776.00	493.00
Other Current Assets	16.00	21.00	30.00	28.00	28.00
Short Term Loans and Advances	205.00	218.00	363.00	390.00	476.00
Total Current Assets	3,505.00	3,813.00	4,000.00	5,075.00	5,860.00
Net Current Assets (Including Current Investments)	1,352.00	1,384.00	1,556.00	2,620.00	1,759.00
Total Assets	5,599.00	6,800.00	7,354.00	8,275.00	9,950.00
Contingent Liabilities	776.00	450.00	399.00	449.00	452.00
Total Debt	345.00	475.00	383.00	379.00	355.00
	25.74	29.12	29.17	30.12	31.67
Adjusted Book Value	25.74	29.12	29.17	30.12	31.67

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	1,601.00	1,743.00	1,937.00	2,116.00	2,277.00
Adjustment	108.00	104.00	103.00	103.00	120.00
Changes In working Capital	-342.00	-59.00	-226.00	-293.00	253.00
Cash Flow after changes in Working Capital	1,367.00	1,788.00	1,814.00	1,926.00	2,650.00
Cash Flow from Operating Activities	1,016.00	1,419.00	1,387.00	1,363.00	2,084.00
Cash Flow from Investing Activities	425.00	-865.00	176.00	-621.00	-722.00
Cash Flow from Financing Activitie	-1,290.00	-560.00	-1,542.00	-649.00	-1,279.00
Net Cash Inflow / Outflow	151.00	-6.00	21.00	93.00	83.00
Opening Cash & Cash Equivalents	109.00	276.00	207.00	228.00	321.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger	14.00
Effect of Foreign Exchange Fluctuations	2.00	-63.00
Closing Cash & Cash Equivalent	276.00	207.00	228.00	321.00	404.00

Ratios

Valuation

55.29

21.85

38.78

7.30

14.54

36.79

Profitability

45.31

52.25

19.90

14.90

11.61

Leverage & Liquidity

0.09

1.43

43.96

Returns

0.50

1.71

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	59.28	59.20	59.11	59.05	59.03	58.94	58.93	58.93	58.91
	35.81	36.00	36.13	36.28	36.32	36.19	36.35	36.37	36.41
	4.90	4.80	4.76	4.66	4.65	4.87	4.73	4.70	4.68
	40.72	40.80	40.89	40.95	40.97	41.06	41.07	41.07	41.09
No. of Shareholders	2,99,154	3,02,183	3,00,805	2,86,770	2,88,218	2,89,152	2,82,209	2,87,764	2,93,560

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-09	AGM
2026-07-08	Board Meeting	Quarterly Results
2026-05-05	Ex Dividend	Rs.4.0000 per share(400%)Final Dividend	2026-07-30	2026-07-30

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FMCGEdible Oil

Marico Ltd. operates in the FMCG sector under the Edible Oil industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

15 members across the board and senior leadership

Vinay MA

Company Secretary & Compliance Officer

—

Vinay M A

Company Secretary & Compliance Officer

—

Harsh Mariwala

Chairman

₹1.50 Cr

Mar '26

Saugata Gupta

Managing Director & Chief Executive Officer

₹47.25 Cr

Mar '26

Milind Barve

Lead Independent Director

₹61.38 L

Mar '25

Ananth Sankaranarayanan

Non Executive Independent Director

₹58.50 L

Mar '26

Apurva Purohit

Non Executive Independent Director

₹58.00 L

Mar '26

Nayantara Bali

Non Executive Independent Director

₹58.00 L

Mar '26

Rajeev Vasudeva

Non Executive Independent Director

₹59.00 L

Mar '26

Nikhil Khattau

Non Executive Director

₹83.00 L

Mar '26

Rajendra Mariwala

Non Executive Director

₹52.00 L

Mar '26

Rishabh Mariwala

Non Executive Director

₹52.00 L

Mar '26

Rajan Bharti Mittal

Non Executive Independent Director

₹52.50 L

Mar '26

Bhaskar Bhat

Non Executive Independent Director

₹27.00 L

Mar '26

Girish Paranjpe

Non Executive Independent Director

—

MARICO Latest News

News

5 of 5 articles

COMPANY4 Aug 2026 · 16:37

Marico reports 25% rise in Q1 consolidated net profit

Consolidated total income of the company increased by 22.22% to Rs 4,005 crore for Q1FY27

EQUITY1 Jul 2026 · 17:23

Marico informs about retirement of independent director

EQUITY9 Jun 2026 · 14:54

Marico informs about allotment of ESOP

COMPANY26 May 2026 · 15:15

Marico launches Parachute Advansed Protein Shampoo

The new Parachute Advansed Protein Shampoo range leverages a differentiated proposition: preventing protein loss in hair

EQUITY5 May 2026 · 13:49

Marico reports Profit after tax of Rs 3360.00 Mln, in the March 2026 quarter

MARICO

₹804.00

-1.76%