Search & Analyze

Manorama Industries Ltd.

FMCGConsumer Food

www.manoramagroup.co.in BSE: 541974NSE: MANORAMA

₹1,910.00BSE4.47%

16 Sep, 4:01 PM

₹1,910.00

₹12.51K Cr

50.73

9.93

40.03%

₹1,999.40

₹1,880.35

₹2,148.05

₹1,064.50

Customise metrics bar

Price Performance

Peer Comparison

Name
NESTLE (I) NESTLEIND	1,386.00	68.65	2,67,264.36	0.88	958.68	48.27%	6,378.18	25.16%	98.35
VBL VBL	409.05	40.92	1,38,360.94	0.37	1,525.36	15.08%	8,650.57	20.77%	20.73
BRITANIA IND BRITANNIA	5,006.50	45.79	1,20,590.71	1.83	593.38	14.08%	4,999.97	8.17%	56.48
JUBL FOOD JUBLFOOD	469.90	70.61	31,006.13	0.26	100.03	6.03%	2,569.65	14.10%	25.56
HATSUN AGRO HATSUN	1,215.85	81.45	27,082.85	0.47	60.58	47.97%	2,363.72	17.61%	14.60
MILKYMIST MILKYMIST	276.30	168.90	21,270.77	0.00	64.68	889.73%	973.45	43.56%	13.79
ZYDUS WELL ZYDUSWELL	551.70	92.98	17,552.93	0.22	118.90	-7.04%	1,437.00	66.92%	4.42
Manorama Industries Ltd. MANORAMA	1,910.00	50.73	12,512.12	0.04	78.66	67.55%	404.01	39.53%	35.00

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	195.42	209.21	232.81	289.55	323.31	362.54	391.34	404.01
Expenses	151.18	155.06	171.55	214.85	235.39	258.40	306.74	297.80
	44.23	54.15	61.25	74.71	87.92	104.14	84.60	106.21
	22.64%	25.88%	26.31%	25.80%	27.19%	28.72%	21.62%	26.29%
	3.49	3.91	9.52	5.76	0.08	11.60	-7.09	16.18
Interest	7.78	10.94	11.96	9.25	8.72	13.42	6.48	9.90
	5.61	6.00	6.40	5.73	6.07	6.42	7.43	6.16
	34.33	41.12	52.41	65.49	73.20	95.89	63.60	106.33
	25.02%	25.90%	23.60%	28.32%	27.27%	24.63%	33.21%	26.03%
	25.74	30.47	40.04	46.95	53.24	72.27	42.48	78.66
	4.32	5.11	6.72	7.87	8.92	12.10	7.11	13.17

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00
INCOME :
	770.84	1,366.74
	770.84	1,366.74
EXPENDITURE :
Increase/Decrease in Stock	24.15	-142.99
Raw Material Consumed	364.02	862.38
Power & Fuel Cost	29.64	36.79
Employee Cost	49.99	72.31
Other Manufacturing Expenses	41.86	73.99
General and Administration Expenses	36.87	52.54
Selling and Distribution Expenses	32.57	40.70
Miscellaneous Expenses	5.61	9.69
	584.70	1,005.41
Operating Profit (Excl OI)	186.14	361.33
	21.27	10.35
	207.41	371.69
Interest	39.19	37.87
PBDT	168.22	333.81
	22.13	25.65
Profit Before Taxation & Exceptional Items	146.08	308.16
	146.08	308.16
Provision for Tax	36.29	83.24
	109.79	224.92
Extra items	0.00	0.00
Consolidated Net Profit	109.79	224.92
Profit Balance B/F	168.29	275.58
Appropriations	278.08	500.50
Equity Dividend %	30.00%	40.00%
	18.42	37.67
Adjusted EPS	18.42	37.67

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	11.92	11.94
Share Warrants & Outstandings	16.58	1.53
Total Reserves	431.23	668.65
Reserve excluding Revaluation Reserve	431.23	668.65
Revaluation reserve	0.00
	459.72	682.13
Secured Loans	42.85	32.81
Deferred Tax Assets / Liabilities	3.53	2.84
Other Long Term Liabilities	1.73	1.40
Long Term Provisions	1.87	7.10
Total Non-Current Liabilities	49.98	44.15
Trade Payables	14.49	90.82
Other Current Liabilities	25.31	60.59
Short Term Borrowings	426.60	312.74
Short Term Provisions	7.22	9.08
Total Current Liabilities	473.62	473.23
Total Liabilities	983.32	1,199.51
Gross Block	237.77	282.11
Less: Accumulated Depreciation	61.62	86.03
Net Block	176.15	196.08
Capital Work in Progress	2.40	18.22
Long Term Investment	0.00
Long Term Loans & Advances	7.37	3.52
Other Non Current Assets	4.91	48.07
Total Non-Current Assets	193.14	265.88
Inventories	550.48	727.78
Sundry Debtors	101.73	62.49
Cash and Bank	98.35	93.87
Other Current Assets	3.50	4.51
Short Term Loans and Advances	36.13	44.97
Total Current Assets	790.18	933.62
Net Current Assets (Including Current Investments)	316.56	460.39
Total Assets	983.32	1,199.51
Contingent Liabilities	1.01	1.35
Total Debt	480.84	354.58
	74.35	113.99
Adjusted Book Value	74.35	113.99

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00
	146.08	308.16
Adjustment	69.65	58.95
Changes In working Capital	-243.17	-34.98
Cash Flow after changes in Working Capital	-27.43	332.13
Cash Flow from Operating Activities	-56.90	250.42
Cash Flow from Investing Activities	-33.64	-78.23
Cash Flow from Financing Activitie	92.77	-164.90
Net Cash Inflow / Outflow	2.24	7.29
Opening Cash & Cash Equivalents	0.42	2.65
Closing Cash & Cash Equivalent	2.65	9.94

Ratios

Valuation

50.73

9.93

31.65

8.45

39.08

199.54

Profitability

40.03

35.00

20.61

26.44

16.46

Leverage & Liquidity

0.52

1.97

9.14

Returns

0.04

1.25

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	57.26	57.26	54.42	54.42	54.41	54.32	54.32	54.32	54.32
	3.90	4.16	7.20	7.91	8.00	6.92	6.28	5.85	5.81
	38.84	38.56	38.38	37.67	37.60	38.75	39.40	39.83	39.87
	42.74	42.74	45.58	45.58	45.59	45.68	45.68	45.68	45.68
No. of Shareholders	14,040	14,506	18,152	19,938	24,617	32,671	34,703	36,335	33,841

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-21	AGM
2026-08-10	Board Meeting	Quarterly Results
2026-05-11	Ex Dividend	Rs.0.8000 per share(40%)Final Dividend	2026-09-11	2026-09-14

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FMCGConsumer Food

Manorama Industries Ltd. operates in the FMCG sector under the Consumer Food industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

12 members across the board and senior leadership

Deepak Sharma

Company Secretary & Compliance Officer

—

Ashish Saraf

Chairman & Managing Director

₹9.85 Cr

Mar '26

Ashish Ramesh Saraf

Chairman & Managing Director

₹3.19 Cr

Mar '25

Vinita Saraf

Vice Chairperson

₹3.88 Cr

Mar '26

Ashok Jain

Whole Time Director & Chief Financial Officer

₹2.80 Cr

Mar '26

Shrey Ashish Saraf

Whole Time Director

₹1.38 Cr

Mar '26

Gautam Kumar Pal

Whole Time Director

₹2.10 Cr

Mar '26

Jose V Joseph