Search & Analyze
Popular Searches
Mahindra Logistics Ltd.
Logistics₹416.055.92%
24 Jul, 4:01 PM
CMP₹416.05
Mkt Cap₹3.90K Cr
P/E101.27
P/B3.25
ROE1.32%
52W High₹450.90
52W Low₹278.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
101.27
P/B Ratio
3.25
EV/EBITDA
8.55
Price/Sales
0.53
Dividend Yield (%)
0.64
EPS (TTM ₹)
3.88
Book Value (₹)
120.69
ROE (%)
1.32
ROCE (%)
10.40
ROA (%)
0.38
EBITDA Margin (%)
5.13
Net Profit Margin (%)
0.15
Debt/Equity
0.04
Current Ratio
1.16
Interest Coverage
1.44
Asset Turnover
2.57
Working Capital/Sales
32.62
Core EBITDA Growth (%)
31.26
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 4140.76 | 5128.29 | 5505.97 | 6104.83 | 6999.3 |
| Net Sales | 4140.76 | 5128.29 | 5505.97 | 6104.83 | 6999.3 |
| Total Income | 4155.26 | 5150.35 | 5528 | 6125.23 | 7024.66 |
| Total Expenditure | 3957.41 | 4874.74 | 5281.06 | 5825.36 | 6631.06 |
| Operating Profit | 197.85 | 275.61 | 246.94 | 299.87 | 393.6 |
| Depreciation | 141.72 | 189.5 | 208.99 | 226.32 | 277.87 |
| Exceptional Items | — | — | 3.82 | — | -7.36 |
| Profit Before Tax | 26.31 | 34.54 | -27.41 | -7.67 | 33.16 |
| Tax | 11.25 | 7.12 | 25.68 | 22.33 | 22.59 |
| Profit After Tax (PAT) | 15.06 | 27.42 | -53.09 | -30 | 10.57 |
| EPS (₹) | 2.45 | 3.65 | -7.6 | -4.97 | 0.25 |
| Dividend Payout % | 20 | 25 | 25 | 25 | 25 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 71.87 | 71.98 | 72.04 | 72.13 | 99.22 |
| Reserves | 464.4 | 482.74 | 413.6 | 364.38 | 1070.41 |
| Shareholders Funds | 546.48 | 561.67 | 492.47 | 437.88 | 1174.78 |
| Total Debt | 40.5 | 401.4 | 338.55 | 424.18 | 43.66 |
| Total Liabilities | 1948.59 | 2511.34 | 2431.9 | 2534.6 | 3055.04 |
| Total Assets | 1948.59 | 2511.34 | 2431.9 | 2534.6 | 3055.04 |
| Book Value / Share | 74.6167 | 77.0659 | 67.4125 | 60.5171 | 117.8825 |
| Assets | 1948.59 | 2511.34 | 2431.9 | 2534.6 | 3055.04 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 190.98 | 119.4 | 226.86 | 343.17 | 253.61 |
| Investing Activities | -139.85 | -310.02 | -54.29 | -154.75 | -316.16 |
| Financing Activities | -117.46 | 182.94 | -276.12 | -147.72 | 104.58 |
| Net Cash Flow | -66.33 | -7.68 | -103.55 | 40.7 | 42.03 |
MAHLOG
₹416.05
+5.92%