Search & Analyze
Popular Searches
₹4,087.003.59%
24 Jul, 4:01 PM
CMP₹4,087.00
Mkt Cap₹1.18L Cr
P/E22.49
P/B4.64
ROE21.51%
52W High₹6,430.00
52W Low₹3,529.60
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
22.49
P/B Ratio
4.64
EV/EBITDA
12.86
Price/Sales
2.67
Dividend Yield (%)
1.89
EPS (TTM ₹)
176.33
Book Value (₹)
854.18
ROE (%)
21.51
ROCE (%)
30.25
ROA (%)
14.95
EBITDA Margin (%)
17.75
Net Profit Margin (%)
11.78
Debt/Equity
0.00
Current Ratio
2.83
Interest Coverage
25.58
Asset Turnover
1.27
Working Capital/Sales
2.36
Core EBITDA Growth (%)
15.57
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 261087 | 331830 | 355170 | 380081 | 423076 |
| Net Sales | 261087 | 331830 | 355170 | 380081 | 423076 |
| Total Income | 268946 | 337529 | 362327 | 390230 | 434474 |
| Total Expenditure | 208802 | 270883 | 291434 | 315384 | 347978 |
| Operating Profit | 60144 | 66646 | 70893 | 74846 | 86496 |
| Depreciation | 5971 | 7227 | 8189 | 9915 | 10541 |
| Exceptional Items | — | — | — | — | -5281 |
| Profit Before Tax | 52939 | 57915 | 60487 | 62142 | 67911 |
| Tax | 13439 | 13812 | 14641 | 16122 | 18084 |
| Profit After Tax (PAT) | 39500 | 44103 | 45846 | 46020 | 49827 |
| EPS (₹) | 133.67 | 149.07 | 154.85 | 155.29 | 169.33 |
| Dividend Payout % | 5500 | 6000 | 6500 | 6500 | 7500 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 176 | 296 | 296 | 296 | 296 |
| Reserves | 140811 | 160786 | 196442 | 224349 | 238386 |
| Shareholders Funds | 142872 | 165921 | 200172 | 226983 | 240250 |
| Total Debt | 519 | 1253 | 407 | 23 | 0 |
| Total Liabilities | 205437 | 231152 | 273380 | 304080 | 362442 |
| Total Assets | 205437 | 231152 | 273380 | 304080 | 362442 |
| Book Value / Share | 801.0625 | 544.1959 | 664.6554 | 758.9358 | 806.3581 |
| Assets | 205437 | 231152 | 273380 | 304080 | 362442 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 32507 | 30946 | 56695 | 45458 | 47988 |
| Investing Activities | -16453 | -3309 | -39121 | -17382 | -17679 |
| Financing Activities | -16804 | -19317 | -22688 | -25744 | -29264 |
| Net Cash Flow | -750 | 8320 | -5114 | 2332 | 1045 |
LTM
₹4,087.00
+3.59%