Search & Analyze
Popular Searches
Kirloskar Brothers Ltd.
Capital Goods₹1,840.800.32%
24 Jul, 4:01 PM
CMP₹1,840.80
Mkt Cap₹14.66K Cr
P/E39.23
P/B5.95
ROE15.86%
52W High₹2,192.30
52W Low₹1,333.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
39.23
P/B Ratio
5.95
EV/EBITDA
23.25
Price/Sales
3.23
Dividend Yield (%)
0.38
EPS (TTM ₹)
47.05
Book Value (₹)
310.30
ROE (%)
15.86
ROCE (%)
19.79
ROA (%)
9.03
EBITDA Margin (%)
11.64
Net Profit Margin (%)
7.87
Debt/Equity
0.08
Current Ratio
1.83
Interest Coverage
16.04
Asset Turnover
1.15
Working Capital/Sales
3.23
Core EBITDA Growth (%)
-8.79
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 30576.28 | 37302.21 | 40011.99 | 44922.43 | 45379.9 |
| Net Sales | 30576.28 | 37302.21 | 40011.99 | 44922.43 | 45379.9 |
| Total Income | 30900.61 | 37574.88 | 40796.23 | 45641.19 | 46250.79 |
| Total Expenditure | 28515.96 | 33312.24 | 35013.62 | 38830.67 | 40039.01 |
| Operating Profit | 2384.65 | 4262.64 | 5782.61 | 6810.52 | 6211.78 |
| Depreciation | 695.14 | 685.61 | 784.45 | 893.61 | 1000.18 |
| Exceptional Items | — | -42.42 | 65.7 | -77.83 | -388.51 |
| Profit Before Tax | 1354.83 | 3180.74 | 4805.61 | 5590.51 | 4522.43 |
| Tax | 539.5 | 930.11 | 1410.31 | 1556.09 | 909.35 |
| Profit After Tax (PAT) | 815.33 | 2250.63 | 3395.3 | 4034.42 | 3613.08 |
| EPS (₹) | 11.88 | 29.59 | 43.84 | 52.29 | 47.05 |
| Dividend Payout % | 150 | 225 | 300 | 350 | 350 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 158.82 | 158.82 | 158.82 | 158.82 | 158.82 |
| Reserves | 11615.44 | 13879.98 | 17030.67 | 20769.72 | 24481.48 |
| Shareholders Funds | 11774.26 | 14038.8 | 17189.49 | 20928.54 | 24640.3 |
| Total Debt | 3751.96 | 2527.87 | 1549.12 | 1310.42 | 1870.67 |
| Total Liabilities | 28205.54 | 29749.94 | 32970.27 | 36288.23 | 43702.06 |
| Total Assets | 28205.54 | 29749.94 | 32970.27 | 36288.23 | 43702.06 |
| Book Value / Share | 148.2718 | 176.7888 | 216.4651 | 263.5504 | 310.2922 |
| Assets | 28205.54 | 29749.94 | 32970.27 | 36288.23 | 43702.06 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 1143.34 | 3292.44 | 3695.47 | 3855.24 | 3342.16 |
| Investing Activities | -1819.05 | -757.1 | -1707.54 | -2398.08 | -2091.75 |
| Financing Activities | 297.91 | -1693.84 | -1592.76 | -918.67 | -438.55 |
| Net Cash Flow | -377.8 | 841.5 | 395.17 | 538.49 | 811.86 |
KIRLOSBROS
₹1,840.80
+0.32%