Search & Analyze

Kirloskar Brothers Ltd.

1,596.50−31.15 (−1.91%)

BSE · 30 Oct, 4:01 PM

: ₹12,728.06 Cr
: 33.84
: 7,290
: ₹1,631.90 - ₹1,529.30
: ₹2,192.30 - ₹1,333.00

Kirloskar Brothers Ltd. (KIRLOSBROS) share price closed at ₹1,596.50 on the BSE on Friday, October 30, 2026, down by 1.91% from its of ₹1,627.65. In that session KIRLOSBROS reached a of 1,631.90 and of 1,529.30. The for the session was 1,590.31. The stands at 1,771.50 and is at 1,715.54. Looking at , the stock ended the session moving sideways.

Stock Overview

₹1,603.00

₹1,627.65

₹1,590.31

₹1,771.50

Price 9.88% below

₹1,715.54

Price 6.94% below

Key Fundamentals

: 12,728.06 Cr₹12.73 Thousand Crore
: 47.36
: 33.84
: 4.95
: 323.49
: 644.00 Cr₹644.00 Crore
: 0.44 %
Sector
Industry: Compressors / Pumps
: 15.86
: 0.08

Industry Comparison

Ratio	Company	Sector
	33.84	36.01
	0.08	0.17
	4.95	3.95
	1.83	1.98
	0.44 %	0.19 %
Operating Margin	11.64 %	13.33 %

Sector figures are the median of 192 listed Capital Goods companies.

Peer Comparison

Name
ELGI EQUIP ELGIEQUIP	508.75	36.01	16,122.75	0.53	103.30	20.68%	1,062.20	22.56%	24.39
Kirloskar Brothers Ltd. KIRLOSBROS	1,596.50	33.84	12,728.06	0.44	74.70	3.46%	1,276.70	24.23%	19.79
KSB KSB	650.30	46.13	11,317.77	0.68	57.20	-18.75%	690.70	3.60%	22.98
DYNAMAT.TECH DYNAMATECH	11,603.55	185.73	7,880.48	0.09	20.79	93.04%	424.81	14.53%	8.88
KIRLOSAR PN KIRLPNU	538.50	26.96	6,998.86	1.11	40.00	-8.68%	326.30	-15.55%	28.95
SHAKTI PUMPS SHAKTIPUMP	353.40	27.23	4,360.88	0.28	38.51	-57.55%	746.03	11.96%	23.76
WPIL LTD. WPIL	414.90	23.59	4,052.36	0.49	59.01	129.24%	500.54	32.21%	17.32
OSWALPUMPS OSWALPUMPS	202.40	6.88	2,307.46	0.00	54.14	-42.82%	473.56	-7.86%	36.62

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	1,223.80	1,030.90	1,035.80	1,144.20	1,281.30	979.00	1,027.70	1,116.20	1,415.10	1,104.90	1,276.70
Expenses	1,032.60	919.20	893.70	978.30	1,091.80	867.30	919.30	974.40	1,232.90	989.10	1,152.40
	191.20	111.70	142.10	165.90	189.50	111.70	108.40	141.80	182.20	115.80	124.30
	15.62%	10.84%	13.72%	14.50%	14.79%	11.41%	10.55%	12.70%	12.88%	10.48%	9.74%
	36.00	15.30	14.40	10.60	23.70	15.60	12.30	3.50	1.30	14.80	18.90
Interest	7.60	5.80	5.60	7.60	5.80	6.20	6.50	8.60	8.80	8.10	9.80
	20.70	21.30	22.00	22.50	23.60	22.80	23.90	25.20	28.20	27.40	28.90
	209.00	94.80	130.30	151.20	198.00	95.30	100.70	117.90	154.30	96.00	104.00
	26.89%	30.80%	25.79%	21.63%	30.40%	29.17%	28.30%	-6.36%	27.35%	29.58%	28.17%
	152.20	65.10	95.70	117.20	137.10	66.70	71.00	124.30	111.50	66.60	73.70
	19.14	8.19	12.04	14.74	17.25	8.39	8.93	15.64	14.03	8.38	9.27

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	3,057.63	3,767.74	4,050.39	4,543.80	4,589.40
	3,057.63	3,730.22	4,001.20	4,492.24	4,537.99
EXPENDITURE :
Increase/Decrease in Stock	-1.32	-17.89	-94.35	-11.63	-52.03
Raw Material Consumed	1,681.62	1,972.51	2,077.39	2,209.37	2,292.87
Power & Fuel Cost	47.95	58.09	64.30	70.13	66.87
Employee Cost	501.55	565.20	672.67	707.85	779.24
Other Manufacturing Expenses	272.42	327.33	359.72	409.47	424.44
General and Administration Expenses	169.61	198.44	220.25	259.63	292.76
Selling and Distribution Expenses	87.86	105.89	100.43	131.62	115.14
Miscellaneous Expenses	91.90	121.65	100.96	106.63	84.61
	2,851.60	3,331.22	3,501.36	3,883.07	4,003.90
Operating Profit (Excl OI)	206.03	399.00	499.84	609.18	534.09
	32.43	27.27	78.42	71.88	87.09
	238.47	426.26	578.26	681.05	621.18
Interest	33.47	35.39	25.83	24.86	30.07
PBDT	205.00	390.88	552.44	656.20	591.11
	69.51	68.56	78.45	89.36	100.02
Profit Before Taxation & Exceptional Items	135.48	322.32	473.99	566.83	491.09
Exceptional Income / Expenses		-4.24	6.57	-7.78	-38.85
	135.48	318.07	480.56	559.05	452.24
Provision for Tax	53.95	93.01	141.03	155.61	90.94
	81.53	225.06	339.53	403.44	361.31
Extra items				0.00	0.00
Minority Interest	-0.04	-0.83	-1.55	-3.47	-3.69
Share of Associate	12.84	10.70	10.15	15.25	16.01
Consolidated Net Profit	94.34	234.94	348.13	415.23	373.63
Profit Balance B/F	382.65	456.09	664.55	968.37	1,331.44
Appropriations	476.98	691.03	1,012.68	1,383.59	1,705.07
Equity Dividend %	150.00%	225.00%	300.00%	350.00%	350.00%
	11.88	29.59	43.84	52.29	47.05
Adjusted EPS	11.88	29.59	43.84	52.29	47.05

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	15.88	15.88	15.88	15.88	15.88
Total Reserves	1,161.54	1,388.00	1,703.07	2,076.97	2,448.15
Reserve excluding Revaluation Reserve	1,161.54	1,388.00	1,703.07	2,076.97	2,448.15
Revaluation reserve				0.00
	1,177.43	1,403.88	1,718.95	2,092.86	2,464.03
Minority Interest	2.61	3.40	5.13	8.54	11.87
Secured Loans	136.36	110.95	64.58	69.21	55.35
Deferred Tax Assets / Liabilities	-41.78	-40.80	-27.68	-36.69	-36.66
Other Long Term Liabilities	83.93	88.80	86.06	97.92	125.91
Long Term Trade Payables	7.48	8.02	8.32	8.32	8.46
Long Term Provisions	25.94	44.83	37.01	31.14	30.75
Total Non-Current Liabilities	211.95	211.80	168.28	169.90	183.82
Trade Payables	591.05	601.84	663.06	603.64	784.28
Other Current Liabilities	562.23	559.07	572.35	605.79	666.61
Short Term Borrowings	201.31	104.97	86.51	56.06	129.18
Short Term Provisions	73.98	90.04	82.75	92.04	130.43
Total Current Liabilities	1,428.57	1,355.91	1,404.67	1,357.53	1,710.49
Total Liabilities	2,820.55	2,974.99	3,297.03	3,628.82	4,370.21
Gross Block	1,359.65	1,418.38	1,572.96	1,656.04	1,809.44
Less: Accumulated Depreciation	827.56	887.24	939.09	1,001.35	1,107.64
	532.09	531.14	633.88	654.69	701.80
	26.73	81.34	31.97	33.72	58.45
Non Current Investments	79.66	90.48	111.46	267.94	309.38
Long Term Investment	79.66	90.48	111.46	267.94	309.38
Long Term Loans & Advances	150.44	133.52	120.99	151.59	157.79
Other Non Current Assets	17.51	10.42	5.74	6.77	10.86
Total Non-Current Assets	806.62	848.22	904.54	1,115.21	1,238.79
Currents Investments	253.42	226.74	298.28	350.84	448.88
Inventories	643.52	713.96	852.29	853.67	872.36
Sundry Debtors	515.21	488.47	524.39	492.54	662.68
Cash and Bank	164.08	252.86	292.80	348.68	405.25
Other Current Assets	172.45	144.38	55.31	66.79	96.77
Short Term Loans and Advances	265.25	300.36	369.44	401.08	645.47
Total Current Assets	2,013.93	2,126.77	2,392.49	2,513.61	3,131.42
Net Current Assets (Including Current Investments)	585.36	770.86	987.83	1,156.08	1,420.92
Total Assets	2,820.55	2,974.99	3,297.03	3,628.82	4,370.21
	205.55	200.85	189.72	176.86	195.77
Total Debt	375.20	252.79	154.91	131.04	187.07
	148.27	176.79	216.47	263.55	310.29
Adjusted Book Value	148.27	176.79	216.47	263.55	310.29

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	135.48	318.07	480.56	559.05	452.24
Adjustment	108.53	122.23	73.92	83.92	104.03
Changes In working Capital	-88.26	-43.62	-58.57	-97.26	-88.97
Cash Flow after changes in Working Capital	155.76	396.68	495.91	545.72	467.30
Cash Flow from Operating Activities	114.33	329.24	369.55	385.52	334.22
Cash Flow from Investing Activities	-181.91	-75.71	-170.75	-239.81	-209.18
Cash Flow from Financing Activitie	29.79	-169.38	-159.28	-91.87	-43.86
Net Cash Inflow / Outflow	-37.78	84.15	39.52	53.85	81.19
Opening Cash & Cash Equivalents	173.58	134.27	221.29	265.91	323.13
Effect of Foreign Exchange Fluctuations	-1.53	2.87	5.10	3.37	-3.36
Closing Cash & Cash Equivalent	134.27	221.29	265.91	323.13	400.96

Ratios

Valuation

33.84

4.95

19.47

2.59

47.36

323.49

Profitability

15.86

19.79

9.03

11.64

7.87

Leverage & Liquidity

0.08

1.83

16.04

Returns

0.44

1.15

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26	Sep '26
	65.95	65.95	65.95	65.95	65.95	65.95	65.95	65.95	65.95	65.95
	14.92	15.24	15.84	15.71	16.06	15.91	16.37	16.62	16.63	16.97
	19.13	18.81	18.21	18.34	18.00	18.14	17.68	17.42	17.41	17.08
	34.05	34.05	34.05	34.05	34.05	34.05	34.05	34.05	34.05	34.05
No. of Shareholders	50,109	70,037	71,630	72,077	66,864	68,236	66,938	66,266	64,065	62,300

Mutual Funds Invested(64)

Based on each fund's latest monthly portfolio · Sep 2026

A total of 22 active funds hold 8.84% in Kirloskar Brothers Ltd., contributing to ₹1.25K Cr of holdings

Fund				As of
NI Nippon India Small Cap Fund - Growth - Direct PlanSmall cap Fund	803.17	0.99	45,25,148	Sep '26
AB Aditya Birla Sun Life ELSS Tax Saver Fund - Growth - Direct PlanEquity - ELSS - Tax Saver Fund	83.63	0.62	4,71,164	Sep '26
ID Bandhan Infrastructure Fund - Growth - Direct PlanInfrastructure	67.73	4.86	3,81,585	Sep '26
MM Mahindra Manulife Small Cap Fund - Growth - Direct PlanSmall cap Fund	52.47	0.98	2,95,602	Sep '26
MM Mahindra Manulife Mid Cap Fund - Growth - Direct PlanMid Cap Fund	47.34	0.94	2,66,691	Sep '26
AB Aditya Birla Sun Life Small Cap Fund - Growth - Direct PlanSmall cap Fund	35.23	0.58	1,98,478	Sep '26
AB Aditya Birla Sun Life Infrastructure Fund - Growth - Direct PlanInfrastructure	23.87	1.96	1,34,479	Sep '26
LI LIC MF Manufacturing Fund - Growth - Direct PlanEquity - Thematic Fund - Other	17.11	2.22	96,375	Sep '26
AB Aditya Birla Sun Life Manufacturing Equity Fund - Growth - Direct PlanEquity - Thematic Fund - Other	15.34	1.11	86,408	Sep '26
AB Aditya Birla Sun Life Conglomerate Fund - Growth - Direct PlanEquity - Thematic Fund - Other	14.64	0.98	82,470	Sep '26

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-10-21	Board Meeting	Quarterly Results
2026-07-24	Board Meeting	Quarterly Results
2026-05-13	Ex Dividend	Rs.7.0000 per share(350%)Final Dividend	2026-07-24	2026-07-24

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Capital GoodsCompressors / Pumps

Kirloskar Brothers Ltd. operates in the Capital Goods sector under the Compressors / Pumps industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

12 members across the board and senior leadership

Sanjay C Kirloskar

Chairman & Managing Director

₹6.90 Cr

Mar '26

Rama Kirloskar

Joint Managing Director

₹6.51 Cr

Mar '26

Alok S Kirloskar

Promoter & Non-Executive Director

₹27.90 L

Mar '26

MS Unnikrishnan

Non Executive Director

₹35.40 L

Mar '26

Vivek Pendharkar