Search & Analyze

JSW Infrastructure Ltd.

LogisticsPort

www.jsw.in BSE: 543994NSE: JSWINFRA

₹325.40BSE0.21%

16 Sep, 4:01 PM

₹325.40

₹75.82K Cr

51.05

4.29

15.24%

₹330.90

₹317.45

₹355.65

₹233.45

Customise metrics bar

Price Performance

Peer Comparison

Name
ADANI PORTS ADANIPORTS	1,725.95	30.33	3,97,651.82	0.43	3,649.50	10.24%	10,820.80	18.57%	15.03
JSW Infrastructure Ltd. JSWINFRA	325.40	51.05	75,818.25	0.28	357.60	-8.21%	1,444.83	18.06%	14.26
GPPL GPPL	162.40	14.00	7,851.06	6.43	147.90	41.77%	331.77	32.64%	29.46

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,009.77	1,001.36	1,181.83	1,283.18	1,223.85	1,265.59	1,349.66	1,522.34	1,444.83
Expenses	495.13	325.71	754.39	642.26	642.69	661.21	720.08	796.42	771.00
	514.64	675.65	427.44	640.92	581.16	604.38	629.58	725.92	673.83
	50.97%	67.47%	36.17%	49.95%	47.49%	47.75%	46.65%	47.68%	46.64%
	93.92	86.83	83.48	174.91	89.85	106.72	52.48	17.17	56.80
Interest	82.34	74.68	97.37	94.01	54.99	99.29	78.91	87.11	102.05
	134.58	133.86	137.64	140.47	143.46	148.52	163.98	158.16	165.79
	391.64	553.94	275.91	581.35	472.56	463.29	439.17	497.82	462.79
	24.28%	32.53%	-21.64%	11.31%	17.56%	20.39%	16.92%	14.89%	22.73%
	292.44	371.51	329.76	509.37	384.68	361.24	359.10	418.29	346.63
	1.42	1.79	1.59	2.46	1.85	1.74	1.72	2.01	1.49

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	2,273.06	3,194.73	3,762.89	4,476.14	5,361.44
Operating Income (Net)	2,273.06	3,194.73	3,762.89	4,476.14	5,361.44
EXPENDITURE :
Power & Fuel Cost	91.60	125.01	160.89	180.42	216.20
Employee Cost	149.65	229.95	284.64	240.65	238.69
Operating Expenses	165.40	256.47	275.59	485.10	625.35
General and Administration Expenses	449.68	631.18	756.18	891.57	983.47
Selling and Distribution Expenses	284.61	320.05	301.45	387.00	665.07
Miscellaneous Expenses	22.70	11.86	19.58	33.33	35.51
	1,163.63	1,574.52	1,798.33	2,218.07	2,764.29
Operating Profit (Excl OI)	1,109.43	1,620.21	1,964.56	2,258.07	2,597.15
	105.68	178.11	269.41	431.42	352.53
	1,215.11	1,798.32	2,233.97	2,689.49	2,949.68
Interest	419.62	596.09	332.46	340.10	382.99
PBDT	795.49	1,202.23	1,901.51	2,349.39	2,566.69
	369.51	391.23	436.48	546.55	614.12
Profit Before Taxation & Exceptional Items	425.98	811.00	1,465.03	1,802.84	1,952.57
Exceptional Income / Expenses					-79.73
	425.98	811.00	1,465.03	1,802.84	1,872.84
Provision for Tax	95.55	61.48	304.34	281.36	325.94
	330.44	749.52	1,160.69	1,521.48	1,546.90
Extra items				0.00	0.00
Minority Interest	-2.49	-9.68	-4.78	-18.40	-23.59
Consolidated Net Profit	327.95	739.84	1,155.91	1,503.08	1,523.31
Adjustments to PAT		-0.01
Profit Balance B/F	2,349.31	2,677.52	3,270.73	4,527.64	6,068.98
Appropriations	2,677.25	3,417.35	4,426.64	6,030.72	7,592.29
Equity Dividend %			27.50%	40.00%	45.00%
	54.72	4.12	5.63	7.25	7.31
Adjusted EPS	1.82	4.12	5.63	7.25	7.31

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	59.93	359.57	410.30	414.70	417.04
Share Warrants & Outstandings	149.74	242.15	264.07	171.48	100.19
Total Reserves	3,062.45	3,392.90	7,351.99	9,110.72	10,360.27
Reserve excluding Revaluation Reserve	3,062.45	3,392.90	7,351.99	9,110.72	10,360.27
Revaluation reserve	0.00
	3,272.12	3,994.62	8,026.36	9,696.90	10,877.50
Minority Interest	199.76	94.25	204.66	791.89	815.24
Secured Loans	4,086.18	4,095.44	4,270.18	4,439.01	5,951.67
Unsecured Loans	8.50
Deferred Tax Assets / Liabilities	-96.90	-212.06	-191.57	-337.53	-380.32
Other Long Term Liabilities	697.20	410.48	456.82	488.23	588.23
Long Term Provisions	7.13	3.27	7.90	18.95	34.44
Total Non-Current Liabilities	4,702.11	4,297.13	4,543.33	4,608.66	6,194.02
Trade Payables	274.79	301.59	356.22	349.36	374.48
Other Current Liabilities	392.91	340.16	340.70	928.42	1,318.33
Short Term Borrowings	231.87	67.75	25.47	79.06	234.03
Short Term Provisions	7.01	4.62	5.29	15.25	21.19
Total Current Liabilities	906.58	714.12	727.68	1,372.09	1,948.03
Total Liabilities	9,080.56	9,100.12	13,502.03	16,469.54	19,834.79
Gross Block	7,376.29	7,515.00	9,730.95	11,902.29	13,522.15
Less: Accumulated Depreciation	1,242.40	1,540.45	1,973.49	2,509.36	3,091.54
Net Block	6,133.89	5,974.55	7,757.46	9,392.93	10,430.61
Capital Work in Progress	70.08	45.03	108.86	1,858.64	3,147.42
Non Current Investments	283.01	2.54	24.65	22.98	23.35
Long Term Investment	283.01	2.54	24.65	22.98	23.35
Long Term Loans & Advances	174.99	206.71	183.96	275.98	768.42
Other Non Current Assets	72.74	80.08	15.73	488.81	905.04
Total Non-Current Assets	6,744.30	6,309.89	8,113.84	12,330.94	15,412.34
Currents Investments		304.49	219.84	159.78	2.01
Inventories	85.41	102.16	111.74	133.80	147.33
Sundry Debtors	601.35	402.39	676.80	809.03	1,057.99
Cash and Bank	1,038.24	1,631.64	4,090.22	2,482.07	2,317.70
Other Current Assets	61.00	31.72	96.44	89.61	109.98
Short Term Loans and Advances	550.27	317.83	193.15	464.31	774.98
Total Current Assets	2,336.26	2,790.23	5,388.19	4,138.60	4,409.99
Net Current Assets (Including Current Investments)	1,429.68	2,076.11	4,660.51	2,766.51	2,461.96
Total Assets	9,080.56	9,100.12	13,502.03	16,469.54	19,834.79
Contingent Liabilities	96.95	36.62	51.09	61.13	148.91
Total Debt	4,408.69	4,243.70	4,380.68	4,658.81	6,409.86
	521.01	20.87	37.84	45.94	51.68
Adjusted Book Value	17.37	20.87	37.84	45.94	51.68

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	425.98	811.00	1,465.03	1,802.84	1,872.84
Adjustment	764.78	971.71	699.83	567.14	815.63
Changes In working Capital	107.72	195.19	-114.10	4.10	-320.40
Cash Flow after changes in Working Capital	1,298.48	1,977.90	2,050.76	2,374.08	2,368.07
Cash Flow from Operating Activities	1,176.23	1,797.24	1,803.21	2,100.44	2,021.50
Cash Flow from Investing Activities	-801.32	-882.62	-4,204.68	-1,696.88	-2,062.15
Cash Flow from Financing Activitie	2.55	-824.74	2,503.88	-521.34	227.15
Net Cash Inflow / Outflow	377.46	89.88	102.41	-117.78	186.50
Opening Cash & Cash Equivalents	151.35	528.81	618.69	723.39	611.25
Cash & Cash Equivalent on Amalgamation / Take over / Merger			2.29	5.64
Closing Cash & Cash Equivalent	528.81	618.69	723.39	611.25	797.75

Ratios

Valuation

51.05

4.29

27.12

13.58

6.37

75.94

Profitability

15.24

14.26

8.52

48.44

28.85

Leverage & Liquidity

0.59

2.26

5.89

Returns

0.28

0.30

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	85.61	85.62	85.62	85.62	83.62	83.62	83.62	83.62	73.93
	6.90	6.72	6.80	7.45	9.46	9.85	9.30	9.35	20.40
	7.49	7.67	7.58	6.93	6.93	6.54	7.08	7.04	5.67
	14.39	14.38	14.38	14.38	16.38	16.39	16.38	16.38	26.07
No. of Shareholders	3,90,005	4,25,549	4,38,570	4,38,044	4,39,841	4,36,239	4,60,059	4,60,256	4,30,425

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-20	AGM
2026-07-15	Board Meeting	Quarterly Results
2026-05-08	Ex Dividend	Rs.0.9000 per share(45%)Final Dividend	2026-06-18	2026-06-18

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

LogisticsPort

JSW Infrastructure Ltd. operates in the Logistics sector under the Port industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

12 members across the board and senior leadership

Sajjan Jindal

Chairman

—

Rinkesh Roy

Joint Managing Director & Chief Executive Officer

₹5.90 Cr

Mar '26

Lalit Chandanmal Singhvi

Non Independent & Non Executive Director

₹1.75 Cr

Mar '26

Arun Sitaram Maheshwari

Non Independent & Non Executive Director

—

Lalit Singhvi

Whole Time Director & Chief Financial Officer

₹2.89 Cr

Mar '25

Anoop Kumar Mittal

Non Executive Independent Director

₹7.10 L

Mar '26

Anita Belani

Non Executive Independent Director

₹7.20 L

Mar '26

Neeta Mukerji

Non Executive Independent Director

₹4.20 L

Mar '26

Rajive Kumar

Non Executive Independent Director

₹5.60 L

Mar '26

Devki Nandan Sharma

Whole Time Director

₹2.01 Cr

Mar '26

Kartick Maheshwari

Non Executive Independent Director

₹1.00 L

Mar '26

Hitesh Kanani

Company Secretary & Compliance Officer

—

JSWINFRA Latest News

News

10 of 10 articles

EQUITY24 Aug 2026 · 11:50

JSW Infrastructure gains on executing SPA to acquire 100% stake in JSW Overseas

Earlier, the company had received approval from the Board of Directors for acquisition of 100% shares of JSW Overseas

COMPANY24 Aug 2026 · 10:47

JSW Infrastructure executes SPA to acquire 100% stake in JSW Overseas

Earlier, the company had received approval from the Board of Directors for acquisition of 100% shares of JSW Overseas

EQUITY22 Jul 2026 · 14:09

JSW Infrastructure declines on reporting 10% fall in Q1 consolidated net profit

The total consolidated income of the company has increased by 14.31% at Rs 1,501.63 crore for Q1FY27

COMPANY22 Jul 2026 · 11:30

JSW Infrastructure reports 10% fall in Q1 consolidated net profit

The total consolidated income of the company has increased by 14.31% at Rs 1,501.63 crore for Q1FY27

EQUITY13 Jul 2026 · 10:21

JSW Infrastructure zooms on incorporating wholly owned subsidiary

The company has incorporated a WOS namely JSW Kolkata Outer Harbour Container Terminal on July 10, 2026

EQUITY3 Jul 2026 · 16:23

JSW Infrastructure informs about disclosure

EQUITY19 Jun 2026 · 15:08

JSW Infrastructure informs about credit rating

EQUITY10 Jun 2026 · 11:23

JSW Infrastructure moves up on securing LoA from Syama Prasad Mookerjee Port Authority

The LoA is for the integrated development of the outer container terminal comprising of two berths and five berths at Netaji Subhas Dock

COMPANY9 Jun 2026 · 16:59

JSW Infrastructure secures LoA from Syama Prasad Mookerjee Port Authority

The LoA is for the integrated development of the outer container terminal comprising of two berths and five berths at Netaji Subhas Dock

EQUITY8 May 2026 · 15:42

JSW Infrastructure reports Profit after tax of Rs -566.20 Mln, in the March 2026 quarter

JSWINFRA

₹325.40

-0.21%