Search & Analyze

Inox India Ltd.

Capital GoodsEngineering - Industrial Equipments

www.inoxcva.com BSE: 544046NSE: INOXINDIA

₹1,980.00BSE0.79%

16 Sep, 4:01 PM

₹1,980.00

₹18.00K Cr

70.64

15.44

26.11%

₹2,041.95

₹1,933.50

₹2,338.95

₹1,030.85

Customise metrics bar

Price Performance

Peer Comparison

Name
BHEL BHEL	410.00	58.69	1,42,764.60	0.34	376.71	182.70%	7,697.72	40.29%	9.24
INDOMIM INDOMIM	945.85	87.66	46,770.48	0.62	240.12	31.64%	1,218.74	9.39%	24.48
THERMAX THERMAX	3,526.00	71.06	42,014.51	0.57	21.79	-85.61%	2,302.73	6.73%	15.85
JYOTICNC JYOTICNC	967.05	68.36	21,992.95	0.00	57.14	-19.99%	508.47	23.97%	21.34
Inox India Ltd. INOXINDIA	1,980.00	70.64	18,001.74	0.10	58.07	-4.98%	370.79	9.18%	33.54
TRIVENITURB TRITURBINE	540.90	51.11	17,195.13	0.79	51.10	-20.65%	442.70	19.23%	35.95
AZAD AZAD	2,578.80	119.83	16,654.34	0.00	35.16	19.46%	172.60	25.90%	12.04
TEGA TEGA	1,710.00	610.65	12,846.84	0.12	-108.25	-406.36%	1,723.44	383.99%	8.37

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	276.51	296.41	306.56	333.63	369.40	339.62	358.22	428.56	460.65	370.79
Expenses	223.28	226.21	242.66	264.70	287.74	263.49	280.26	334.47	366.00	294.92
	53.23	70.20	63.90	68.93	81.66	76.14	77.96	94.09	94.66	75.87
	19.25%	23.69%	20.85%	20.66%	22.11%	22.42%	21.76%	21.95%	20.55%	20.46%
	11.19	5.37	13.44	15.89	13.14	12.67	12.85	-1.41	17.79	10.81
Interest	1.53	2.04	2.83	2.50	1.17	0.73	2.00	3.00	3.51	1.59
	5.17	5.61	5.92	6.40	7.14	7.57	7.62	9.41	9.02	9.50
	57.71	67.93	68.60	75.91	86.48	80.51	81.19	80.28	99.92	75.59
	23.63%	22.51%	27.85%	23.09%	24.25%	24.09%	25.07%	24.40%	24.70%	23.17%
	44.08	52.64	49.49	58.39	65.51	61.12	60.84	60.70	75.24	58.07
	4.86	5.80	5.45	6.43	7.22	6.73	6.70	6.69	8.29	6.40

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	782.71	965.90	1,133.34	1,306.00	1,587.06
	782.71	965.90	1,133.34	1,306.00	1,587.06
EXPENDITURE :
Increase/Decrease in Stock	-91.49	-56.74	38.11	-16.52	20.19
Raw Material Consumed	429.20	489.45	465.66	594.02	687.02
Power & Fuel Cost	8.74	9.58	11.74	12.10	14.36
Employee Cost	73.46	78.68	101.70	110.05	145.92
Other Manufacturing Expenses	119.90	135.78	139.45	187.23	236.77
General and Administration Expenses	21.86	36.83	50.57	57.39	74.55
Selling and Distribution Expenses	45.14	54.45	57.73	58.82	59.28
Miscellaneous Expenses	8.29	13.50	18.12	18.22	8.36
	615.08	761.54	883.07	1,021.31	1,246.45
Operating Profit (Excl OI)	167.63	204.36	250.28	284.69	340.61
	21.00	20.18	31.31	40.67	47.42
	188.63	224.54	281.59	325.36	388.03
Interest	2.32	3.68	5.67	8.54	9.23
PBDT	186.31	220.85	275.92	316.81	378.80
	12.10	13.92	18.14	25.06	33.62
Profit Before Taxation & Exceptional Items	174.21	206.94	257.78	291.75	345.19
Exceptional Income / Expenses				7.17	-3.28
	174.21	206.94	257.78	298.92	341.91
Provision for Tax	43.71	52.20	61.77	72.90	84.02
	130.50	154.74	196.00	226.03	257.89
Extra items		0.00	0.00	0.00	0.00
Consolidated Net Profit	130.50	154.74	196.00	226.03	257.89
Profit Balance B/F	331.65	457.74	507.91	602.86	828.16
Appropriations	462.15	612.48	703.91	828.89	1,086.05
Equity Dividend %	75.00%	550.00%	550.00%	100.00%	100.00%
	14.38	17.05	21.59	24.90	28.41
Adjusted EPS	14.38	17.05	21.59	24.90	28.41

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	18.15	18.15	18.15	18.15	18.15
Share Warrants & Outstandings			5.40	6.03	9.88
Total Reserves	484.13	531.33	625.52	849.51	1,089.57
Reserve excluding Revaluation Reserve	484.13	531.33	625.52	849.51	1,089.57
Revaluation reserve	0.00			0.00
	502.28	549.48	649.07	873.69	1,117.61
Deferred Tax Assets / Liabilities	7.67	8.33	8.47	11.96	10.51
Other Long Term Liabilities	9.72	15.04	16.01	7.33	8.93
Long Term Provisions	4.14	4.52	6.86	1.44
Total Non-Current Liabilities	21.54	27.89	31.34	20.74	19.44
Trade Payables	40.05	61.52	124.19	138.25	155.76
Other Current Liabilities	260.73	473.67	349.72	519.41	579.29
Short Term Borrowings	43.38		4.87	33.10	69.50
Short Term Provisions	28.77	35.25	63.92	68.42	70.26
Total Current Liabilities	372.93	570.44	542.70	759.17	874.82
Total Liabilities	896.75	1,147.81	1,223.11	1,653.60	2,011.87
Gross Block	196.90	240.69	343.30	478.04	576.22
Less: Accumulated Depreciation	63.16	76.20	87.82	118.69	147.98
Net Block	133.74	164.48	255.47	359.35	428.25
Capital Work in Progress	1.86	0.22	4.76	4.19	4.25
Non Current Investments	0.24	0.21	0.19	0.17	0.16
Long Term Investment	0.24	0.21	0.19	0.17	0.16
Long Term Loans & Advances	7.53	9.70	11.75	11.04	6.24
Other Non Current Assets	0.26	0.28	4.11	4.26	6.73
Total Non-Current Assets	143.64	174.89	276.29	379.02	445.62
Currents Investments	311.49	248.72	246.51	267.00	296.87
Inventories	322.52	412.77	433.84	492.99	478.18
Sundry Debtors	78.11	142.90	173.87	251.64	312.86
Cash and Bank	8.82	61.67	9.22	20.93	23.46
Other Current Assets	4.45	6.89	6.27	6.96	12.42
Short Term Loans and Advances	17.46	89.46	66.31	225.46	430.81
Total Current Assets	742.84	962.43	936.02	1,264.98	1,554.61
Net Current Assets (Including Current Investments)	369.91	391.99	393.32	505.81	679.79
Total Assets	896.75	1,147.81	1,223.11	1,653.60	2,011.87
Contingent Liabilities	133.69	194.38	177.96	291.40	249.19
Total Debt	43.38	0.00	4.87	33.10	69.50
	55.34	60.54	70.92	95.60	122.05
Adjusted Book Value	55.34	60.54	70.92	95.60	122.05

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	174.21	206.94	257.78	298.92	341.91
Adjustment	-2.58	1.51	5.54	21.43	41.37
Changes In working Capital	-50.89	21.62	-77.41	-135.18	-186.06
Cash Flow after changes in Working Capital	120.74	230.07	185.90	185.17	197.22
Cash Flow from Operating Activities	97.04	176.66	122.44	121.97	116.65
Cash Flow from Investing Activities	-74.57	-12.09	-24.93	-139.21	-109.71
Cash Flow from Financing Activitie	-26.13	-153.62	-103.02	17.15	5.39
Net Cash Inflow / Outflow	-3.66	10.95	-5.51	-0.08	12.32
Opening Cash & Cash Equivalents	2.25	1.19	11.21	4.95	3.51
Effect of Foreign Exchange Fluctuations	2.60	-0.95	-0.76	-1.35	0.19
Closing Cash & Cash Equivalent	1.18	11.19	4.95	3.51	16.03

Ratios

Valuation

70.64

15.44

46.77

11.12

28.03

128.22

Profitability

26.11

33.54

14.07

21.46

16.25

Leverage & Liquidity

0.06

1.78

38.04

Returns

0.10

0.87

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	74.86
	13.11	12.98	13.51	13.09	13.62	13.83	14.41	14.86	14.54
	11.89	12.03	11.49	11.90	11.38	11.17	10.59	10.14	10.60
	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.14
No. of Shareholders	1,81,766	1,79,293	1,71,329	1,83,577	1,74,808	1,68,589	1,49,132	1,40,355	1,46,500

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-27	Board Meeting	Quarterly Results
2026-05-29	AGM
2026-05-12	Ex Dividend	Rs.2.0000 per share(100%)Final Dividend	2026-06-09	2026-06-09

Insider Trading

Date	Person	Category	Transaction Type	Shares
2026-07-01	Parag Padmakar Kulkarni	Market	Sell	71,000
2026-06-30	Manju Jain	Market	Sell	6,000
2026-06-22	Manju Jain	Market	Sell	3,000
2026-06-22	Lata Madhusudan Rungta	Market	Sell	500
2026-06-17	Manju Jain	Market	Sell	2,840
2026-06-17	Lata Madhusudan Rungta	Market	Sell	30,500
2026-05-27	Manju Jain	Market	Sell	33,000
2026-05-26	Manju Jain	Market	Sell	11,000
2026-05-26	Lata Madhusudan Rungta	Market	Sell	7,500
2026-05-25	Lata Madhusudan Rungta	Market	Sell	21,000

Sector Overview

Capital GoodsEngineering - Industrial Equipments

Inox India Ltd. operates in the Capital Goods sector under the Engineering - Industrial Equipments industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Jaymeen Patel

Company Secretary & Compliance Officer

—

Pavan Kumar Jain

Chairman

₹1.67 Cr

Mar '26

Siddharth Jain

Non Independent & Non Executive Director

₹4.14 Cr

Mar '26

Ishita Jain

Non Independent & Non Executive Director

₹2.49 Cr

Mar '26

Parag Kulkarni

Executive Director

₹91.14 L

Mar '26

Amit Advani

Non Executive Independent Director

₹15.00 L

Mar '26

Girija Balakrishnan

Non Executive Independent Director

₹17.00 L

Mar '26

Richard Boocock

Non Executive Independent Director

₹23.00 L

Mar '26

Shrikant Somani

Non Executive Independent Director

₹14.00 L

Mar '26

INOXINDIA Latest News

News

10 of 10 articles

COMPANY4 Aug 2026 · 12:54

INOX India reports 5% decline in Q1 consolidated net profit

Consolidated total income of the company increased by 8.32% to Rs 381.60 crore in Q1FY27

EQUITY8 Jul 2026 · 11:05

INOX India shines on receiving orders worth Rs 939 crore

The company has secured multiple orders in LNG business vertical for storage tanks, dispensers, semi-trailers and LNG Fuelling station equipment

COMPANY8 Jul 2026 · 11:00

INOX India receives orders worth Rs 939 crore

The company has secured multiple orders in LNG business vertical for storage tanks, dispensers, semi-trailers and LNG Fuelling station equipment

EQUITY8 Jul 2026 · 10:50

Inox India informs about press release

EQUITY1 Jul 2026 · 09:41

INOX India informs about disclosure

EQUITY17 Jun 2026 · 11:51

INOX India informs about disclosure

EQUITY2 Jun 2026 · 17:28

INOX India submits analyst meet intimation

EQUITY2 Jun 2026 · 16:25

INOX India informs about newspaper publication

EQUITY21 May 2026 · 14:05

INOX India jumps on securing orders worth Rs 322 crore

The order split includes Rs 242 crore in the Industrial Gas segment, Rs 39 crore in the LNG segment and Rs 38 crore in the Cryo-scientific solutions segment

COMPANY21 May 2026 · 12:58

INOX India secures orders worth Rs 322 crore

The order split includes Rs 242 crore in the Industrial Gas segment, Rs 39 crore in the LNG segment and Rs 38 crore in the Cryo-scientific solutions segment

INOXINDIA

₹1,980.00

-0.79%