Search & Analyze

INDO-MIM Ltd.

Capital GoodsEngineering - Industrial Equipments

www.indo-mim.com BSE: 544837NSE: INDOMIM

₹945.85BSE2.89%

16 Sep, 4:01 PM

₹945.85

₹46.77K Cr

87.66

13.18

21.34%

₹974.00

₹923.00

₹1,028.50

₹701.00

Customise metrics bar

Price Performance

Peer Comparison

Name
BHEL BHEL	410.00	58.69	1,42,764.60	0.34	376.71	182.70%	7,697.72	40.29%	9.24
INDO-MIM Ltd. INDOMIM	945.85	87.66	46,770.48	0.62	240.12	31.64%	1,218.74	9.39%	24.48
THERMAX THERMAX	3,526.00	71.06	42,014.51	0.57	21.79	-85.61%	2,302.73	6.73%	15.85
JYOTICNC JYOTICNC	967.05	68.36	21,992.95	0.00	57.14	-19.99%	508.47	23.97%	21.34
INOXINDIA INOXINDIA	1,980.00	70.64	18,002.65	0.10	58.07	-4.98%	370.79	9.18%	33.54
TRIVENITURB TRITURBINE	540.90	51.11	17,195.13	0.79	51.10	-20.65%	442.70	19.23%	35.95
AZAD AZAD	2,578.80	119.83	16,654.34	0.00	35.16	19.46%	172.60	25.90%	12.04
TEGA TEGA	1,710.00	610.65	12,846.84	0.12	-108.25	-406.36%	1,723.44	383.99%	8.37

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2025	Jun 2026
	1,114.10	1,218.74
Expenses	787.37	812.23
	326.73	406.51
	29.33%	33.36%
	13.07	3.20
Interest	45.53	26.56
	48.82	57.87
	245.45	325.28
	25.68%	26.18%
	182.41	240.12
	3.78	4.96

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	2,503.02	2,692.76	2,870.40	3,329.58	4,192.99
	2,503.02	2,692.76	2,870.40	3,329.58	4,192.99
EXPENDITURE :
Increase/Decrease in Stock	-64.26	-14.82	-35.21	-105.62	1.72
Raw Material Consumed	362.68	389.51	450.17	583.43	874.88
Power & Fuel Cost	71.05	85.90	93.97	109.59	116.84
Employee Cost	323.99	554.40	648.41	697.07	899.06
Other Manufacturing Expenses	398.95	645.97	711.26	807.43	902.75
General and Administration Expenses	129.00	130.02	146.90	148.89	192.58
Selling and Distribution Expenses	57.81	103.00	98.46	129.41	112.58
Miscellaneous Expenses	306.25	16.26	12.97	26.79	21.65
	1,585.46	1,910.23	2,126.93	2,396.98	3,122.06
Operating Profit (Excl OI)	917.56	782.53	743.46	932.60	1,070.92
	14.27	67.89	29.99	47.64	127.72
	931.83	850.42	773.45	980.23	1,198.64
Interest	40.07	80.56	87.41	99.34	166.80
PBDT	891.76	769.86	686.04	880.89	1,031.84
	122.51	150.99	174.36	198.81	220.06
Profit Before Taxation & Exceptional Items	769.25	618.87	511.68	682.08	811.78
Exceptional Income / Expenses			-76.47	-101.08	-78.04
	769.25	618.87	435.21	581.00	733.74
Provision for Tax	171.40	156.18	151.47	157.27	200.20
	597.85	462.69	283.73	423.73	533.54
Extra items	0.00	0.00	0.00	0.00	0.00
Consolidated Net Profit	597.85	462.69	283.73	423.73	533.54
Profit Balance B/F	1,236.69	1,526.35	1,858.42	1,768.58	1,907.43
Appropriations	1,834.54	1,989.04	2,142.15	2,192.31	2,440.97
Equity Dividend %	259.00%	400.00%	775.00%	591.00%
	62.29	48.21	5.89	8.79	11.02
Adjusted EPS	12.46	9.64	5.89	8.79	11.02

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	47.99	47.99	48.20	48.20	48.42
Share Warrants & Outstandings				5.76	12.85
Total Reserves	1,612.32	1,951.57	2,002.31	2,145.47	2,758.29
Reserve excluding Revaluation Reserve	1,612.32	1,951.57	2,002.31	2,145.47	2,758.29
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
	1,660.31	1,999.56	2,050.51	2,199.43	2,819.55
Secured Loans	414.78	483.08	587.61	522.09	528.94
Deferred Tax Assets / Liabilities	15.11	49.29	36.13	-9.84	-20.87
Other Long Term Liabilities	23.31	170.79	190.31	179.54	344.75
Long Term Provisions	4.74	3.23	-0.68	1.12	21.68
Total Non-Current Liabilities	457.94	706.39	813.36	692.90	874.50
Trade Payables	184.34	212.69	200.55	224.37	199.86
Other Current Liabilities	18.94	330.51	440.16	510.25	687.34
Short Term Borrowings	255.23	116.26	240.57	444.98	239.85
Short Term Provisions	87.47	15.04	12.37	59.07	55.35
Total Current Liabilities	545.97	674.49	893.64	1,238.66	1,182.41
Total Liabilities	2,664.22	3,380.45	3,757.51	4,131.00	4,876.46
Gross Block	1,905.07	2,330.91	2,834.20	3,207.45	3,983.59
Less: Accumulated Depreciation	740.62	908.58	1,065.95	1,267.98	1,542.38
Less: Impairment of Assets			76.47	191.63	269.67
Net Block	1,164.45	1,422.33	1,691.78	1,747.84	2,171.55
Capital Work in Progress	14.55	192.04	146.95	169.79	131.71
Non Current Investments		7.14	7.56	9.72	9.88
Long Term Investment	0.00	7.14	7.56	9.72	9.88
Long Term Loans & Advances	286.75	49.42	47.80	36.52	41.95
Other Non Current Assets	0.00	0.63	1.33	0.71	0.27
Total Non-Current Assets	1,504.14	1,700.53	1,930.08	2,003.51	2,404.55
Currents Investments			2.99	3.25
Inventories	477.84	599.73	676.89	899.16	894.99
Sundry Debtors	396.49	505.70	554.24	643.82	763.79
Cash and Bank	221.27	331.81	254.86	175.27	470.62
Other Current Assets		23.43	26.86	30.89	37.71
Short Term Loans and Advances	64.48	219.24	311.59	375.10	304.81
Total Current Assets	1,160.08	1,679.91	1,827.43	2,127.49	2,471.92
Net Current Assets (Including Current Investments)	614.10	1,005.42	933.79	888.83	1,289.51
Total Assets	2,664.22	3,380.45	3,757.51	4,131.00	4,876.46
Contingent Liabilities	111.05	51.26	65.69	127.79	227.45
Total Debt	670.01	807.91	1,085.01	1,247.20	1,090.49
	172.99	208.34	42.54	45.51	57.97
Adjusted Book Value	34.60	41.67	42.54	45.51	57.97

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	769.25	618.87	435.21	581.00	733.74
Adjustment	120.83	244.42	260.17	302.08	419.21
Changes In working Capital	-217.79	-104.12	-128.23	-311.16	77.15
Cash Flow after changes in Working Capital	672.29	759.18	567.15	571.93	1,230.10
Cash Flow from Operating Activities	502.43	605.72	458.33	506.27	1,077.24
Cash Flow from Investing Activities	-298.59	-398.36	-475.51	-335.93	-536.55
Cash Flow from Financing Activitie	-176.63	-121.42	-92.68	-237.94	-356.08
Net Cash Inflow / Outflow	27.21	85.94	-109.85	-67.59	184.61
Opening Cash & Cash Equivalents	183.27	224.31	331.45	232.86	174.62
Effect of Foreign Exchange Fluctuations		21.20	11.25	9.35	30.34
Closing Cash & Cash Equivalent	210.48	331.45	232.86	174.62	389.56

Ratios

Valuation

87.66

13.18

39.54

11.15

10.79

71.75

Profitability

21.34

24.48

11.85

25.54

12.72

Leverage & Liquidity

0.39

2.09

5.40

Returns

0.62

0.93

Shareholding Pattern

Numbers in percentages

Particulars	Jul '26
	77.65
	8.10
	14.24
	22.35
No. of Shareholders	9,46,298

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-31	AGM
2026-08-11	Board Meeting	Quarterly Results

Insider Trading

Date	Person	Category	Transaction Type	Shares
2026-09-15	Rangeneni Saikrishna Rayalu	Market	Sell	60,000
2026-09-15	Rangeneni Saikrishna Rayalu	Market	Sell	4,000
2026-09-15	Melagiriyappa Giriyappa	Market	Sell	10,000
2026-09-15	Aruna Devdas	Gift	Buy	28,500
2026-09-15	Manoj Rajmal Kabre	Market	Sell	15,000
2026-09-15	Melagiriyappa Giriyappa	Market	Sell	30,000
2026-09-15	Jagadish Govindrao Holla	Market	Sell	121,746
2026-09-15	Jagadish Govindrao Holla	Market	Sell	90,000
2026-09-15	Jayaram M N	Market	Sell	4,000
2026-09-15	Jagadish Govindrao Holla	Market	Sell	132,769
2026-09-15	Jagadish Govindrao Holla	Market	Sell	120,000
2026-09-15	Kiran Kumar Devdas	Gift	Sell	28,500
2026-09-15	Melagiriyappa Giriyappa	Market	Sell	110,000
2026-09-15	Manoj Rajmal Kabre	Market	Sell	135,000
2026-09-15	Manoj Rajmal Kabre	Market	Sell	15,000
2026-09-15	Jagadish Govindrao Holla	Market	Sell	50,000
2026-09-15	Manoj Rajmal Kabre	Market	Sell	150,000
2026-09-15	Manoj Rajmal Kabre	Market	Sell	20,000
2026-09-15	Manoj Rajmal Kabre	Market	Sell	45,000
2026-09-15	Rangeneni Saikrishna Rayalu	Market	Sell	105,000

Sector Overview

Capital GoodsEngineering - Industrial Equipments

INDO-MIM Ltd. operates in the Capital Goods sector under the Engineering - Industrial Equipments industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Krishna Chivukula

Chairman & Managing Director

₹1.66 Cr

Mar '26

Krishna Chivukula Jr

Whole Time Director & Chief Executive Officer

₹36.96 Cr

Mar '26

Jagadamba Chandrasekhar

Non Independent & Non Executive Director

₹26.50 L

Mar '26

Raj Chivukula

Non Independent & Non Executive Director

₹27.50 L

Mar '26

Sujitha Karnad

Non Executive Independent Director

₹39.50 L

Mar '26

Rajni Anil Mishra

Non Executive Independent Director

₹37.50 L

Mar '26

Roger William Bradley

Non Executive Independent Director

₹35.00 L

Mar '26

Meera Shankar

Non Executive Independent Director

₹37.00 L

Mar '26

Santosh Kumar Dash

Company Secretary & Compliance Officer

—

INDOMIM Latest News

News

6 of 6 articles

EQUITY15 Sept 2026 · 13:27

INDO-MIM informs about trading window closure

EQUITY19 Aug 2026 · 17:23

Indo-MIM informs about newspaper advertisement

EQUITY18 Aug 2026 · 14:20

INDO-MIM touches roof as its consolidated net profit rises 32% in Q1

The total consolidated income of the company has increased by 8.41% at Rs 1,221.95 crore for Q1FY27

COMPANY18 Aug 2026 · 12:44

INDO-MIM’s consolidated net profit rises 32% in Q1

The total consolidated income of the company has increased by 8.41% at Rs 1,221.95 crore for Q1FY27

EQUITY30 Jul 2026 · 10:25

Indo-MIM lists with 45% premium on the BSE

The scrip is currently trading at Rs. 709.70, up by 224.70 points or 46.33% from its issue price

IPO21 Jul 2026 · 18:16

INDO-MIM coming with IPO to raise up to Rs 3,839 crore

The issue will open for subscription on July 23, 2026 and will close on July 27, 2026

INDOMIM

₹945.85

-2.89%