Search & Analyze

Hatsun Agro Product Ltd.

FMCGConsumer Food

www.hap.in BSE: 531531NSE: HATSUN

₹1,215.85BSE4.99%

16 Sep, 4:01 PM

₹1,215.85

₹27.06K Cr

77.68

14.32

16.95%

₹1,279.65

₹1,209.40

₹1,350.00

₹731.05

Customise metrics bar

Price Performance

Peer Comparison

Name
NESTLE (I) NESTLEIND	1,386.00	70.13	2,67,264.36	0.87	958.68	48.27%	6,378.18	25.16%	98.35
VBL VBL	409.05	40.86	1,38,360.94	0.37	1,525.36	15.08%	8,650.57	20.77%	20.73
BRITANIA IND BRITANNIA	5,006.50	46.31	1,20,590.71	1.81	593.38	14.08%	4,999.97	8.17%	56.48
JUBL FOOD JUBLFOOD	469.90	71.45	31,006.13	0.26	100.03	6.03%	2,569.65	14.10%	25.56
Hatsun Agro Product Ltd. HATSUN	1,215.85	77.68	27,057.23	0.49	60.58	47.97%	2,363.72	17.61%	14.60
MILKYMIST MILKYMIST	276.30	167.47	21,270.77	0.00	64.68	889.73%	973.45	43.56%	13.79
ZYDUS WELL ZYDUSWELL	551.70	93.17	17,552.93	0.22	118.90	-7.04%	1,437.00	66.92%	4.42
DEVYANI DEVYANI	136.15		16,786.48	0.00	17.10	667.68%	1,580.52	16.47%	8.98

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	2,046.87	2,375.06	2,072.10	2,009.75	2,242.85	2,590.28	2,427.59	2,363.72
Expenses	1,817.27	2,044.75	1,830.96	1,795.54	2,018.40	2,229.45	2,102.62	2,108.19
	229.60	330.31	241.14	214.21	224.45	360.83	324.97	255.53
	11.22%	13.91%	11.64%	10.66%	10.01%	13.93%	13.39%	10.81%
	2.16	2.17	6.62	2.25	8.52	3.92	4.26	2.96
Interest	49.98	45.86	44.70	43.45	47.88	43.38	37.53	33.12
	110.89	111.04	115.56	117.34	126.54	137.13	144.17	146.45
	70.89	175.58	87.50	55.67	58.55	184.24	147.53	78.92
	26.44%	25.65%	26.49%	26.46%	26.54%	26.62%	25.75%	23.24%
	52.15	130.54	64.32	40.94	43.01	135.19	109.54	60.58
	2.34	5.86	2.89	1.84	1.93	6.07	4.92	2.72

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2008-09 (Mar)	FY 2009-10 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00
INCOME :
	1,013.05	1,140.88	7,990.40	8,699.76
	1,013.05	1,140.88	7,990.40	8,699.76
EXPENDITURE :
Increase/Decrease in Stock	14.44	-16.64	-747.10	176.21
Raw Material Consumed	737.17	885.19	6,366.13	5,855.35
Power & Fuel Cost	38.72	34.49	256.47	292.31
Employee Cost	29.49	36.45	226.21	247.32
Other Manufacturing Expenses	31.26	33.04	358.33	428.32
General and Administration Expenses	21.30	24.10	160.71	176.03
Selling and Distribution Expenses	58.90	68.19	437.20	484.65
Miscellaneous Expenses	20.77	12.71	33.49	29.46
	952.05	1,077.53	7,091.44	7,689.65
Operating Profit (Excl OI)	61.00	63.35	898.96	1,010.11
	1.82	2.93	22.58	19.56
	62.82	66.28	921.54	1,029.67
Interest	21.32	27.83	154.18	181.89
PBDT	41.50	38.45	767.36	847.78
	21.68	26.81	409.49	470.48
Profit Before Taxation & Exceptional Items	19.82	11.64	357.87	377.30
	19.82	11.64	357.87	377.30
Provision for Tax	7.95	8.85	90.60	98.49
	11.87	2.79	267.27	278.81
Consolidated Net Profit	11.87	2.79	267.27	278.81
Profit Balance B/F	12.71	20.53	477.26	610.88
Appropriations	24.58	23.32	744.53	889.69
Equity Dividend %	30.00%	15.00%	600.00%	600.00%
	3.50	0.82	12.00	12.51
Adjusted EPS	0.60	0.14	12.00	12.51

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2008-09 (Mar)	FY 2009-10 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
	11.87	6.79	22.28	22.28
Total Reserves	45.27	46.73	1,549.97	1,695.28
Reserve excluding Revaluation Reserve	45.27	46.73	1,549.97	1,695.28
	57.15	53.52	1,572.25	1,717.56
Secured Loans	194.03	214.41	930.54	934.44
Unsecured Loans	35.64	100.07	25.00
Deferred Tax Assets / Liabilities	11.16	19.70	1.69	12.22
Other Long Term Liabilities			344.64	374.13
Long Term Provisions			578.72	691.04
Total Non-Current Liabilities	240.83	334.19	1,880.59	2,011.83
Trade Payables	36.70	48.01	188.33	252.71
Other Current Liabilities	20.76	28.30	752.96	772.61
Short Term Borrowings			884.66	757.37
Short Term Provisions	4.04	2.07	14.64	19.14
Total Current Liabilities	61.49	78.37	1,840.59	1,801.83
Total Liabilities	359.47	466.07	5,293.43	5,531.22
Gross Block	257.15	438.17	4,367.02	5,209.64
Less: Accumulated Depreciation	90.73	116.03	1,600.30	1,936.06
Net Block	166.42	322.13	2,766.72	3,273.58
Capital Work in Progress	128.15	33.06	238.40	284.37
Non Current Investments	0.00	0.00	30.44	37.22
Long Term Investment	0.00	0.00	30.44	37.22
Long Term Loans & Advances			667.37	798.45
Other Non Current Assets				2.03
Total Non-Current Assets	294.57	355.19	3,702.93	4,395.65
Inventories	27.89	57.06	1,452.32	996.31
Sundry Debtors	8.57	13.66	10.06	8.16
Cash and Bank	6.09	13.98	53.32	71.01
Other Current Assets	1.46	1.42	12.68	14.03
Short Term Loans and Advances	20.89	24.76	62.12	46.06
Total Current Assets	64.90	110.88	1,590.50	1,135.57
Net Current Assets (Including Current Investments)	3.41	32.51	-250.09	-666.26
Total Assets	359.47	466.07	5,293.43	5,531.22
Contingent Liabilities	50.33	12.30	77.35	172.60
Total Debt	229.67	314.48	2,271.55	2,096.51
	15.34	15.77	70.57	77.09
Adjusted Book Value	2.65	2.73	70.57	77.09

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2008-09 (Mar)	FY 2009-10 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00
	19.82	11.64	357.87	377.30
Adjustment	40.08	53.98	542.76	641.84
Changes In working Capital	9.87	-20.04	-847.96	542.91
Cash Flow after changes in Working Capital	69.77	45.58	52.67	1,562.05
Cash Flow from Operating Activities	55.70	41.66	-71.45	1,450.20
Cash Flow from Investing Activities	-140.13	-84.55	-388.45	-882.30
Cash Flow from Financing Activitie	78.67	50.78	473.52	-564.15
Net Cash Inflow / Outflow	-5.75	7.89	13.62	3.75
Opening Cash & Cash Equivalents	11.84	6.09	37.11	50.73
Cash & Cash Equivalent of Subsidiaries under liquidations				3.25
Closing Cash & Cash Equivalent	6.09	13.98	50.73	57.73

Ratios

Valuation

77.68

14.32

24.07

2.81

15.64

84.83

Profitability

16.95

14.60

5.15

11.61

3.20

Leverage & Liquidity

1.22

0.63

3.07

Returns

0.49

1.61

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	73.17	73.17	73.17	73.17	73.17	73.17	73.17	73.17	73.17
	12.64	13.46	13.37	13.48	13.60	13.62	13.48	13.40	13.38
	14.19	13.38	13.46	13.36	13.23	13.21	13.35	13.43	13.45
	26.83	26.83	26.83	26.83	26.83	26.83	26.83	26.83	26.83
No. of Shareholders	27,006	26,404	37,677	36,665	31,256	34,727	28,734	28,179	28,463

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-09-02	AGM
2026-07-13	Board Meeting	A.G.M. & Quarterly Results
2026-05-11	Ex Dividend	17/06/2026 Equity First Interim Dividend	2026-05-26	2026-05-26

Insider Trading

Date	Person	Category	Transaction Type	Shares
2026-09-10	R G Chandramogan	Market	Buy	96,000
2026-09-03	Archana Narayanaswamy	Market	Sell	16,877
2026-09-03	R G CHANDRAMOGAN	Block Deal	Buy	825,000
2026-09-03	R G CHANDRAMOGAN	Market	Buy	131,055
2026-07-29	Thanarajan KS	Off Market	Sell	10,000
2026-06-11	Madhumathi KST	Off Market	Sell	200,000
2026-06-11	Rajesh Sundar K S T	Off Market	Buy	200,000
2026-06-11	Thanarajan K S	Off Market	Sell	200,000
2026-06-11	Vidhya Thanarajan	Off Market	Buy	200,000

Sector Overview

FMCGConsumer Food

Hatsun Agro Product Ltd. operates in the FMCG sector under the Consumer Food industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

C Subramaniam

Company Secretary & Compliance Officer

—

R G Chandramogan

Chairman

—

C Sathyan

Vice Chairman

₹1.89 Cr

Mar '26

J Shanmuga Priyan

Managing Director

₹78.16 L

Mar '26

K S Thanarajan

Non Independent & Non Executive Director

₹4.35 L

Mar '26

Archana Narayanaswamy

Non Executive Independent Woman Director

₹4.05 L

Mar '26

S Subramanian

Non Executive Independent Director

₹4.95 L

Mar '26

Bharathi Baskar

Non Executive Independent Woman Director

₹3.30 L

Mar '26

Rajprabu Harshan

Non Executive Independent Director

—

HATSUN Latest News

News

3 of 3 articles

EQUITY11 Sept 2026 · 12:14

Hatsun Agro Product informs about disclosure

EQUITY13 Jul 2026 · 15:25

Hatsun Agro Product informs about board meeting

EQUITY19 May 2026 · 17:41

Hatsun Agro Product reports Profit after tax of Rs 508.90 Mln, in the March 2026 quarter

HATSUN

₹1,215.85

-4.99%