Search & Analyze
Popular Searches
Gravita India Ltd.
Non - Ferrous Metals₹1,775.351.47%
24 Jul, 4:01 PM
CMP₹1,775.35
Mkt Cap₹12.95K Cr
P/E34.20
P/B5.28
ROE21.53%
52W High₹1,950.00
52W Low₹1,267.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
34.20
P/B Ratio
5.28
EV/EBITDA
26.34
Price/Sales
3.04
Dividend Yield (%)
0.00
EPS (TTM ₹)
51.32
Book Value (₹)
332.16
ROE (%)
21.53
ROCE (%)
21.95
ROA (%)
14.54
EBITDA Margin (%)
8.45
Net Profit Margin (%)
8.08
Debt/Equity
0.14
Current Ratio
5.40
Interest Coverage
8.83
Asset Turnover
1.80
Working Capital/Sales
2.42
Core EBITDA Growth (%)
20.63
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 1409.75 | 2215.87 | 2800.6 | 3160.75 | 3868.77 |
| Net Sales | 1409.75 | 2215.87 | 2800.6 | 3160.75 | 3868.77 |
| Total Income | 1416.92 | 2223.71 | 2893.68 | 3238.56 | 3980.61 |
| Total Expenditure | 1294.74 | 2000.52 | 2598.63 | 2874.66 | 3541.63 |
| Operating Profit | 122.18 | 223.19 | 295.05 | 363.9 | 438.98 |
| Depreciation | 20.3 | 20.56 | 23.96 | 37.99 | 29.09 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 70.9 | 164.64 | 227.59 | 274.15 | 363.46 |
| Tax | 14.08 | 16.19 | 23.5 | 31.87 | 50.56 |
| Profit After Tax (PAT) | 56.82 | 148.45 | 204.09 | 242.28 | 312.9 |
| EPS (₹) | 7.72 | 20.6 | 29.72 | 34.88 | 45.11 |
| Dividend Payout % | 55 | 150 | 217.5 | — | 260 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 13.81 | 13.81 | 13.81 | 13.81 | 14.76 |
| Reserves | 255.12 | 373.04 | 575.12 | 823.59 | 2055.15 |
| Shareholders Funds | 268.93 | 386.85 | 588.93 | 837.4 | 2069.91 |
| Total Debt | 256.17 | 387.42 | 344.04 | 544.5 | 282.33 |
| Total Liabilities | 726.33 | 1012.67 | 1237.11 | 1673.12 | 2629.47 |
| Total Assets | 726.33 | 1012.67 | 1237.11 | 1673.12 | 2629.47 |
| Book Value / Share | 38.9471 | 56.0246 | 85.2904 | 121.2744 | 280.4756 |
| Assets | 726.33 | 1012.67 | 1237.11 | 1673.12 | 2629.47 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 76.51 | 9.61 | 199.66 | 42.4 | 282.18 |
| Investing Activities | -19.35 | -69.45 | -105.35 | -157.81 | -863.63 |
| Financing Activities | -56.51 | 71.94 | -87.36 | 120.85 | 640.25 |
| Net Cash Flow | 0.65 | 12.1 | 6.95 | 5.44 | 58.8 |
GRAVITA
₹1,775.35
+1.47%