Search & Analyze

Gravita India Ltd.

Non - Ferrous MetalsMetal - Non Ferrous

www.gravitaindia.com BSE: 533282NSE: GRAVITA

₹1,621.00BSE1.23%

16 Sep, 4:01 PM

₹1,621.00

₹11.98K Cr

30.56

4.68

16.73%

₹1,647.40

₹1,600.20

₹1,914.40

₹1,267.00

Customise metrics bar

Price Performance

Peer Comparison

Name
HINDUS.ZI HINDZINC	568.45	14.07	2,40,188.26	1.76	5,469.00	144.81%	13,747.00	76.90%	69.83
HINDALCO HINDALCO	973.20	13.34	2,18,700.09	0.51	7,013.00	75.15%	84,825.00	32.06%	10.45
VEDL VEDL	256.00	5.09	1,00,105.93	13.28	7,918.00	77.65%	24,205.00	53.64%	18.72
HIND.COPPER HINDCOPPER	481.75	40.99	46,586.38	0.59	352.37	162.47%	936.50	81.36%	39.44
VOGL VOGL	34.98		13,678.54	0.00	945.00	1,008.65%	2,507.00	8.48%
Gravita India Ltd. GRAVITA	1,621.00	30.56	11,975.79	0.39	106.37	14.30%	1,475.06	41.84%	17.18
JAINREC JAINREC	274.00	26.26	9,455.35	0.00	69.41	22.79%	2,724.46	75.86%	25.74
CMRGREEN CMRGREEN	211.60	21.90	4,635.21	0.00	68.18	21.90%	3,122.73	64.92%	13.41

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Sep 2021	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	546.49	907.86	927.42	996.42	1,037.07	1,039.94	1,035.50	1,017.07	1,172.76	1,475.06
Expenses	496.42	820.19	863.93	915.69	944.88	939.31	933.49	897.29	1,060.25	1,365.35
	50.07	87.67	63.49	80.73	92.19	100.63	102.01	119.78	112.51	109.71
	9.16%	9.66%	6.85%	8.10%	8.89%	9.68%	9.85%	11.78%	9.59%	7.44%
	3.77	6.87	40.36	28.86	35.75	30.06	26.32	11.69	8.86	47.54
Interest	6.98	12.96	11.95	12.84	5.62	6.05	7.82	6.54	4.37	11.48
	5.01	6.52	7.18	7.64	7.75	8.71	9.23	9.84	11.05	14.49
	41.85	75.06	84.72	89.11	114.57	115.93	111.28	115.09	105.95	131.28
	6.83%	9.41%	15.11%	12.40%	17.15%	19.73%	13.76%	15.29%	13.35%	18.97%
	36.95	67.33	72.00	77.93	95.13	93.26	95.99	97.67	91.88	106.39
	5.35	9.75	10.43	10.56	12.89	12.64	13.01	13.23	12.45	14.42

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	2,222.95	2,807.94	3,164.48	3,870.36	4,265.50
	2,215.87	2,800.60	3,160.75	3,868.77	4,265.27
EXPENDITURE :
Increase/Decrease in Stock	-54.59	-34.17	-11.10	-16.93	-173.92
Raw Material Consumed	1,798.12	2,316.19	2,572.29	3,189.73	3,591.87
Power & Fuel Cost	16.77	17.80	23.98	25.73	28.61
Employee Cost	102.75	133.56	131.24	159.49	181.77
Other Manufacturing Expenses	25.30	40.30	45.98	51.97	56.73
General and Administration Expenses	25.00	31.95	30.99	40.98	59.44
Selling and Distribution Expenses	52.18	64.56	59.04	68.40	71.72
Miscellaneous Expenses	34.99	28.44	22.24	22.26	11.70
	2,000.52	2,598.63	2,874.66	3,541.63	3,827.92
Operating Profit (Excl OI)	215.35	201.97	286.09	327.14	437.35
	7.84	93.08	77.81	111.84	76.93
	223.19	295.05	363.90	438.98	514.28
Interest	37.99	43.50	51.76	46.43	27.20
PBDT	185.20	251.55	312.14	392.55	487.08
	20.56	23.96	37.99	29.09	38.83
Profit Before Taxation & Exceptional Items	164.64	227.59	274.15	363.46	448.25
	164.64	227.59	274.15	363.46	448.25
Provision for Tax	16.19	23.50	31.87	50.56	69.92
	148.45	204.09	242.28	312.90	378.33
Extra items				0.00	0.00
Minority Interest	-9.06	-2.99	-3.09	-0.51	0.47
Consolidated Net Profit	139.39	201.10	239.19	312.39	378.80
Profit Balance B/F	210.17	325.76	526.34	738.63	983.65
Appropriations	349.56	526.86	765.53	1,051.02	1,362.45
Equity Dividend %	150.00%	217.50%		260.00%	317.50%
	20.19	29.12	34.64	42.33	51.33
Adjusted EPS	20.19	29.12	34.64	42.33	51.33

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	13.81	13.81	13.81	14.76	14.76
Total Reserves	373.04	575.12	823.59	2,055.15	2,436.87
Reserve excluding Revaluation Reserve	373.04	575.12	823.59	2,055.15	2,436.87
Revaluation reserve		0.00
	386.85	588.93	837.40	2,069.91	2,451.63
Minority Interest	14.00	12.77	13.17	7.62	6.78
Secured Loans	109.53	90.39	249.21	190.19	122.81
Deferred Tax Assets / Liabilities	1.50	-6.10	-11.92	-15.57	14.64
Other Long Term Liabilities	8.04	14.30	1.90	2.92	2.81
Long Term Provisions	9.08	6.53	9.96	11.82	11.82
Total Non-Current Liabilities	128.15	105.12	249.15	189.36	152.08
Trade Payables	32.69	89.22	67.50	39.60	67.35
Other Current Liabilities	180.38	169.33	161.64	168.06	208.46
Short Term Borrowings	245.23	219.72	255.13	8.18	510.68
Short Term Provisions	25.37	52.02	89.13	146.74	223.20
Total Current Liabilities	483.67	530.29	573.40	362.58	1,009.69
Total Liabilities	1,012.67	1,237.11	1,673.12	2,629.47	3,620.18
Gross Block	265.01	369.00	485.93	597.35	1,240.58
Less: Accumulated Depreciation	73.75	95.68	137.43	161.64	301.32
Net Block	191.26	273.32	348.50	435.71	939.26
Capital Work in Progress	42.49	45.50	42.76	39.29	47.54
Non Current Investments				36.85	29.76
Long Term Investment		0.00		36.85	29.76
Long Term Loans & Advances	18.01	54.26	102.73	153.99	251.09
Other Non Current Assets	0.36	0.53	2.93	4.54	3.15
Total Non-Current Assets	252.12	373.61	496.92	670.38	1,270.80
Currents Investments		1.11	16.50	491.09	382.95
Inventories	513.45	596.47	674.63	616.80	1,023.27
Sundry Debtors	109.65	137.02	264.33	275.08	430.92
Cash and Bank	32.52	38.12	98.78	407.27	201.81
Other Current Assets	29.47	24.19	66.59	62.40	75.49
Short Term Loans and Advances	75.46	66.59	55.37	106.45	234.94
Total Current Assets	760.55	863.50	1,176.20	1,959.09	2,349.38
Net Current Assets (Including Current Investments)	276.88	333.21	602.80	1,596.51	1,339.69
Total Assets	1,012.67	1,237.11	1,673.12	2,629.47	3,620.18
Contingent Liabilities	10.13	14.56	89.81	158.50	238.05
Total Debt	387.42	344.04	544.50	282.33	732.32
	56.02	85.29	121.27	280.48	332.20
Adjusted Book Value	56.02	85.29	121.27	280.48	332.20

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	164.64	227.59	274.15	363.46	448.25
Adjustment	66.07	77.72	62.75	47.98	-6.96
Changes In working Capital	-206.23	-82.15	-244.92	-78.70	-207.83
Cash Flow after changes in Working Capital	24.48	223.16	91.98	332.74	233.46
Cash Flow from Operating Activities	9.61	199.66	42.40	282.18	169.29
Cash Flow from Investing Activities	-69.45	-105.35	-157.81	-863.63	-363.89
Cash Flow from Financing Activitie	71.94	-87.36	120.85	640.25	177.86
Net Cash Inflow / Outflow	12.10	6.95	5.44	58.80	-16.74
Opening Cash & Cash Equivalents	11.32	23.42	30.37	35.81	94.61
Cash & Cash Equivalent on Amalgamation / Take over / Merger					2.45
Closing Cash & Cash Equivalent	23.42	30.37	35.81	94.61	80.32

Ratios

Valuation

30.56

4.68

23.23

2.55

53.10

346.57

Profitability

16.73

17.18

12.11

10.25

8.87

Leverage & Liquidity

0.30

2.33

17.48

Returns

0.39

1.37

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	63.37	63.37	59.27	59.27	55.88	55.88	55.88	55.88	55.88
	16.01	17.22	19.53	19.46	19.49	19.52	20.45	19.07	18.35
	20.62	19.41	21.20	21.27	24.63	24.60	23.65	25.04	25.76
	36.63	36.63	40.73	40.73	44.12	44.12	44.12	44.12	44.12
No. of Shareholders	75,740	97,869	1,25,894	1,26,954	1,50,647	1,60,487	1,46,728	1,51,337	1,57,641

Corporate Actions

Showing: All

Date	Type	Details
2026-09-02	AGM
2026-07-20	Board Meeting	Quarterly Results
2026-04-30	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares
2026-09-03	Gravita Employee Welfare Trust	Market	Sell	1,400
2026-08-31	Gravita Employee Welfare Trust	Market	Sell	2,062
2026-08-27	Gravita Employee Welfare Trust	Market	Sell	3,596
2026-08-25	Gravita Employee Welfare Trust	Market	Sell	1,838
2026-08-25	Gravita Employee Welfare Trust	Market	Sell	2,954
2026-08-20	Gravita Employee Welfare Trust	Market	Sell	2,215
2026-07-02	Ravinder Singh	Market	Sell	500
2026-06-20	Ravinder Singh	Market	Sell	1,000
2026-06-19	Gravita Employee Welfare Trust	Market	Sell	1,311
2026-06-08	Gravita Employee Welfare Trust	Market	Sell	500
2026-06-05	Gravita Employee Welfare Trust	Market	Sell	1,335
2026-05-12	Gravita Employee Welfare Trust	Market	Sell	700

Sector Overview

Non - Ferrous MetalsMetal - Non Ferrous

Gravita India Ltd. operates in the Non - Ferrous Metals sector under the Metal - Non Ferrous industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Nitin Gupta

Compliance Officer & Company Secretary

—

Rajat Agrawal

Chairman & Managing Director

₹6.93 Cr

Mar '26

Yogesh Malhotra

Whole Time Director & CEO

₹4.76 Cr

Mar '26

Sunil Kansal

Whole Time Director & CFO

₹1.36 Cr

Mar '26

Ashok Jain

Non Executive Independent Director

—

Bhupendra Kumar Dak

Non Executive Independent Director

—

Shikha Sharma

Non Executive Independent Director

—

Yogesh M Kharbanda

Executive Director

—

GRAVITA Latest News

News

7 of 7 articles

COMPANY27 Jul 2026 · 17:01

Gravita India's consolidated net profit rises 14% in Q1FY27

Consolidated total income of the company increased by 42.30% at Rs 1,522.60 crore for Q1FY27

EQUITY18 Jun 2026 · 11:51

Gravita India shines on getting LME Brand Listing Certificate for lead metal

The product will be listed under the brand name ‘GRAVITA M’

COMPANY18 Jun 2026 · 11:40

Gravita India gets LME Brand Listing Certificate for lead metal

The product will be listed under the brand name ‘GRAVITA M’

EQUITY29 May 2026 · 12:45

Gravita India informs about investor’s meeting

EQUITY11 May 2026 · 15:38

Gravita India informs about conference call

EQUITY11 May 2026 · 15:19

Gravita India moves up on planning to establish copper recycling plant in Gujarat

The facility will deploy advanced and efficient recycling technologies to ensure high metal recovery, consistent product quality, and compliance with environmental standards

EQUITY7 May 2026 · 19:13

Gravita India reports Profit after tax of Rs 696.70 Mln, in the March 2026 quarter

GRAVITA

₹1,621.00

-1.23%