Search & Analyze

Grasim Industries Ltd.

DiversifiedDiversified

www.grasim.com BSE: 500300NSE: GRASIM

₹3,304.20BSE0.58%

07 Sep, 4:01 PM

₹3,304.20

₹2.25L Cr

39.50

2.11

10.32%

₹3,328.45

₹3,292.00

₹3,412.30

₹2,504.35

Customise metrics bar

Price Performance

Peer Comparison

Name
Grasim Industries Ltd. GRASIM	3,304.20	39.50	2,24,877.43	0.30	3,846.28	38.82%	48,716.20	21.43%	9.72
3M INDIA LTD 3MINDIA	32,970.00	60.67	37,140.94	1.54	157.15	21.62%	1,046.57	-0.29%	41.02
DCMSHRIRAM DCMSHRIRAM	1,013.70	11.02	15,807.87	1.11	693.44	509.24%	3,784.67	9.54%	11.72
HIND.FOODS HNDFDS	625.00	48.88	7,572.67	0.00	42.76	32.75%	1,201.08	17.90%	14.15
BALMER LAWRI BALMLAWRIE	177.95	10.90	3,043.01	4.78	70.93	5.32%	748.73	10.00%	15.33
KOTHARI IND KOTIC	132.00		1,425.89	0.00	-28.90		52.44		375.36
EMPIRE IND. EMPIND	1,190.95	182.04	714.57	2.10					16.89
GILLA ARBUT GILLANDERS	104.00	12.72	221.96	0.00	2.52	146.16%	91.34	3.35%	6.08

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	37,727.13	34,609.75	34,222.54	35,378.34	44,267.26	40,118.08	39,899.58	44,311.97	51,101.11	48,716.20
Expenses	29,834.85	27,927.40	28,196.58	28,574.56	35,517.16	31,295.82	32,228.21	35,385.74	40,225.05	37,564.63
	7,892.28	6,682.35	6,025.96	6,803.78	8,750.10	8,822.26	7,671.37	8,926.23	10,876.06	11,151.57
	20.92%	19.31%	17.61%	19.23%	19.77%	21.99%	19.23%	20.14%	21.28%	22.89%
	-142.13	214.70	317.40	372.00	316.09	303.72	345.26	65.29	142.93	291.90
Interest	2,586.39	2,795.43	3,027.29	3,270.41	3,407.25	3,550.71	3,668.71	3,909.43	4,015.02	4,298.14
	1,329.22	1,443.12	1,571.62	1,607.64	1,831.35	1,810.36	1,898.82	1,975.04	2,041.71	1,988.35
	3,928.47	2,690.57	1,830.35	2,308.13	3,996.01	3,837.13	2,510.06	3,050.67	5,078.45	5,183.12
	30.72%	23.21%	46.30%	24.87%	25.59%	27.79%	40.32%	26.80%	25.13%	25.79%
	1,369.82	1,075.03	314.63	820.12	1,495.90	1,420.54	553.48	1,036.59	1,957.74	2,145.91
	20.63	16.19	4.70	12.25	21.98	20.87	8.13	15.23	28.77	31.53

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	1,03,531.32	1,26,589.37	1,42,084.40	1,64,566.96	1,93,710.80
	95,701.13	1,17,627.08	1,30,978.48	1,48,477.89	1,75,430.74
EXPENDITURE :
Increase/Decrease in Stock	-921.74	-834.66	-167.16	-814.24	103.15
Raw Material Consumed	18,294.16	23,446.61	25,586.85	32,681.39	43,082.69
Power & Fuel Cost	15,520.70	23,168.73	22,202.38	22,357.54	23,178.37
Employee Cost	6,327.71	7,193.86	7,963.18	9,721.52	11,245.79
Other Manufacturing Expenses	5,254.97	6,253.20	6,614.50	7,711.23	8,851.15
General and Administration Expenses	642.71	817.76	914.39	953.31	1,191.77
Selling and Distribution Expenses	15,839.98	18,746.79	20,525.28	23,217.94	26,168.17
Miscellaneous Expenses	14,368.97	17,317.69	20,239.78	24,487.93	25,422.57
Less: Expenses Capitalised	57.70	71.95	95.86	100.92	108.84
	75,269.76	96,038.03	1,03,783.34	1,20,215.70	1,39,134.82
Operating Profit (Excl OI)	20,431.37	21,589.05	27,195.14	28,262.19	36,295.92
	821.34	3,612.05	1,264.10	1,459.04	1,180.12
	21,252.71	25,201.10	28,459.24	29,721.23	37,476.04
Interest	4,776.00	6,043.73	9,277.43	12,500.38	15,143.87
PBDT	16,476.71	19,157.37	19,181.81	17,220.85	22,332.17
	4,161.07	4,551.59	5,001.32	6,453.73	7,725.94
Profit Before Taxation & Exceptional Items	12,315.64	14,605.78	14,180.49	10,767.12	14,606.23
Exceptional Income / Expenses	-69.11	-88.03	-569.36	-238.85	-322.92
	12,626.86	14,726.71	13,699.81	10,825.06	14,472.75
Provision for Tax	1,936.31	3,648.51	3,774.16	3,068.73	4,172.46
	10,690.55	11,078.20	9,925.65	7,756.33	10,300.29
Extra items			0.00	0.00	0.00
Minority Interest	-3,656.51	-4,250.94	-4,301.16	-4,050.65	-5,333.81
Consolidated Net Profit	7,549.78	6,827.26	5,624.49	3,705.68	4,966.48
Profit Balance B/F	6,021.21	10,159.72	12,980.04	12,014.51	10,737.93
Appropriations	13,570.99	16,986.98	18,604.53	15,720.19	15,704.41
Equity Dividend %	500.00%	500.00%	500.00%	500.00%	500.00%
	114.69	103.69	84.71	54.46	72.98
Adjusted EPS	114.23	103.28	84.71	54.46	72.98

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	131.66	131.68	132.79	136.10	136.10
Share Warrants & Outstandings	301.84	410.58	543.80	674.22	780.31
Total Reserves	75,264.73	78,199.73	87,975.81	96,698.91	1,02,553.51
Reserve excluding Revaluation Reserve	75,264.73	78,199.73	87,975.81	96,698.91	1,02,553.51
Revaluation reserve			0.00
	75,698.23	78,741.99	88,652.40	97,509.23	1,03,469.92
Minority Interest	40,476.48	44,170.83	50,285.98	60,303.60	66,395.33
Secured Loans	35,637.67	54,543.10	69,695.61	92,624.41	1,22,380.15
Unsecured Loans	10,908.29	12,169.36	16,420.86	31,302.69	34,448.46
Deferred Tax Assets / Liabilities	8,280.63	8,061.12	8,994.08	11,991.66	12,703.98
Other Long Term Liabilities	59,530.08	68,837.57	84,766.22	97,711.12	1,08,973.44
Long Term Provisions	732.94	765.81	868.50	1,074.02	1,163.02
Total Non-Current Liabilities	1,15,089.61	1,44,376.96	1,80,745.27	2,34,703.90	2,79,669.05
Trade Payables	11,393.44	13,353.27	15,357.06	15,438.09	18,040.82
Other Current Liabilities	31,575.86	35,605.92	44,060.40	55,604.55	58,551.04
Short Term Borrowings	13,081.84	17,684.51	28,838.87	32,192.83	38,346.56
Short Term Provisions	1,833.33	2,889.29	4,176.51	4,288.24	4,661.39
Total Current Liabilities	57,884.47	69,532.99	92,432.84	1,07,523.71	1,19,599.81
Total Liabilities	2,89,148.79	3,36,822.77	4,12,116.49	5,00,040.44	5,69,134.11
Gross Block	1,10,317.51	1,20,449.77	1,30,723.30	1,77,037.43	1,92,765.89
Less: Accumulated Depreciation	21,336.20	25,567.77	30,243.05	35,903.16	43,279.30
Less: Impairment of Assets					47.86
Net Block	88,981.31	94,882.00	1,00,480.25	1,41,134.27	1,49,438.73
Capital Work in Progress	6,122.67	7,353.87	18,229.22	13,710.17	14,659.62
Non Current Investments	51,883.98	60,043.17	75,023.71	85,593.95	96,821.52
Long Term Investment	51,883.98	60,043.17	75,023.71	85,593.95	96,821.52
Long Term Loans & Advances	56,662.41	77,311.95	97,011.15	1,26,701.81	1,55,295.89
Other Non Current Assets	28,223.47	29,271.24	34,842.21	38,221.73	37,888.42
Total Non-Current Assets	2,32,381.10	2,69,300.41	3,25,728.78	4,06,430.27	4,55,922.15
Currents Investments	14,722.09	14,806.33	18,276.60	17,139.89	17,742.72
Inventories	9,536.42	11,159.15	13,544.78	15,614.42	15,428.56
Sundry Debtors	5,429.36	5,915.10	6,979.40	9,158.64	10,969.56
Cash and Bank	3,252.55	3,713.38	4,648.76	7,905.42	6,188.26
Other Current Assets	7,204.33	6,598.63	8,033.27	7,506.69	13,028.01
Short Term Loans and Advances	16,613.41	25,311.75	34,882.35	36,147.42	49,709.16
Total Current Assets	56,758.16	67,504.34	86,365.16	93,472.48	1,13,066.27
Net Current Assets (Including Current Investments)	-1,126.31	-2,028.65	-6,067.68	-14,051.23	-6,533.54
Total Assets	2,89,148.79	3,36,822.77	4,12,116.49	5,00,040.44	5,69,134.11
Contingent Liabilities	27,639.74	7,760.94	7,192.64	7,809.34	7,940.29
Total Debt	73,186.65	1,01,347.92	1,35,102.21	1,83,648.71	2,24,947.80
	1,145.32	1,189.72	1,327.04	1,423.00	1,509.03
Adjusted Book Value	1,140.76	1,184.99	1,327.04	1,423.00	1,509.03

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	12,246.53	14,517.75	13,611.13	10,528.27	14,283.31
Adjustment	9,161.43	10,647.26	14,654.67	17,740.23	19,672.95
Changes In working Capital	-11,404.67	-35,755.33	-36,376.08	-42,887.06	-49,265.37
Cash Flow after changes in Working Capital	10,003.29	-10,590.32	-8,110.28	-14,618.56	-15,309.11
Cash Flow from Operating Activities	7,037.65	-12,685.14	-10,719.33	-17,169.65	-17,809.61
Cash Flow from Investing Activities	-3,543.18	-13,686.71	-23,113.20	-23,982.08	-17,803.17
Cash Flow from Financing Activitie	-6,733.13	26,469.13	33,908.18	42,977.89	33,522.91
Net Cash Inflow / Outflow	-3,238.66	97.28	75.65	1,826.16	-2,089.87
Opening Cash & Cash Equivalents	5,479.75	2,240.70	2,312.56	2,387.65	4,882.70
Cash & Cash Equivalent on Amalgamation / Take over / Merger	0.08	-24.81		665.10
Effect of Foreign Exchange Fluctuations	-0.47	-0.61	-0.56	3.79	5.06
Closing Cash & Cash Equivalent	2,240.70	2,312.56	2,387.65	4,882.70	2,797.89

Ratios

Valuation

39.50

2.11

11.16

1.22

83.66

1,564.98

Profitability

10.32

9.72

1.93

18.74

5.32

Leverage & Liquidity

2.19

0.95

1.96

Returns

0.30

0.36

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	43.06	43.11	43.11	43.11	43.11	43.11	43.22	43.74	43.74
	30.36	31.53	31.40	31.69	31.70	31.65	31.48	31.19	30.76
	23.58	23.30	23.44	23.10	23.04	23.05	23.00	22.80	22.97
	53.94	54.84	54.84	54.79	54.74	54.70	54.48	53.98	53.73
No. of Shareholders	2,53,671	2,65,202	2,58,955	2,55,169	2,47,628	2,44,718	2,38,208	2,44,870	2,41,017

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-29	Board Meeting	Quarterly Results
2026-07-13	AGM
2026-05-20	Ex Dividend	Rs.10.0000 per share(500%)Dividend	2026-08-07	2026-08-07

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

DiversifiedDiversified

Grasim Industries Ltd. operates in the Diversified sector under the Diversified industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

15 members across the board and senior leadership

Neelabja Chakrabarty

Company Secretary & Compliance Officer

—

Kumar Mangalam Birla

Chairman

₹4.00 L

Mar '26

Rajashree Birla

Non Independent & Non Executive Director

₹61.00 L

Mar '26

Ananyashree Birla

Non Independent & Non Executive Director

₹14.50 L

Mar '26

Aryaman Vikram Birla

Non Independent & Non Executive Director

₹17.50 L

Mar '26

Sushil Agarwal

Non Independent & Non Executive Director

₹17.90 L

Mar '26

Himanshu Kapania

Managing Director

₹21.62 Cr

Mar '26

Anita Ramachandran