Search & Analyze
Popular Searches
Emami Ltd.
FMCG₹408.001.91%
24 Jul, 4:01 PM
CMP₹408.00
Mkt Cap₹18.16K Cr
P/E23.42
P/B6.21
ROE31.23%
52W High₹634.65
52W Low₹376.05
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
23.42
P/B Ratio
6.21
EV/EBITDA
17.04
Price/Sales
4.80
Dividend Yield (%)
2.40
EPS (TTM ₹)
17.76
Book Value (₹)
66.99
ROE (%)
31.23
ROCE (%)
34.28
ROA (%)
27.44
EBITDA Margin (%)
26.91
Net Profit Margin (%)
21.07
Debt/Equity
0.02
Current Ratio
2.22
Interest Coverage
96.73
Asset Turnover
1.30
Working Capital/Sales
3.99
Core EBITDA Growth (%)
9.72
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 288052.65 | 318722.28 | 340573.01 | 357809.46 | 380918.86 |
| Net Sales | 288052.65 | 318722.28 | 340573.01 | 357809.46 | 380918.86 |
| Total Income | 295079.81 | 328247.28 | 347466.17 | 362489.24 | 387730.25 |
| Total Expenditure | 199747.28 | 223484.79 | 254297.49 | 262855.75 | 278407.86 |
| Operating Profit | 95332.53 | 104762.49 | 93168.68 | 99633.49 | 109322.39 |
| Depreciation | 36695.48 | 33477.79 | 24724.9 | 18590.59 | 17821.4 |
| Exceptional Items | — | -518.49 | — | -589.54 | — |
| Profit Before Tax | 56892.14 | 68800.5 | 66954.94 | 79083.28 | 89386.28 |
| Tax | 11421.26 | -14866 | 4213.79 | 6669.68 | 9111.82 |
| Profit After Tax (PAT) | 45470.88 | 83666.5 | 62741.15 | 72413.6 | 80274.46 |
| EPS (₹) | 10.23 | 18.88 | 14.5 | 16.55 | 18.48 |
| Dividend Payout % | 800 | 800 | 800 | 800 | 1000 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 4445.14 | 4411.5 | 4411.5 | 4365 | 4365 |
| Reserves | 171819.86 | 203247.87 | 225868.49 | 240293.79 | 265114.29 |
| Shareholders Funds | 176265 | 207659.37 | 230279.99 | 244658.79 | 269479.29 |
| Total Debt | 9190.93 | 26371.12 | 7360.85 | 6568.92 | 6208.47 |
| Total Liabilities | 251968.89 | 277367.68 | 274617.53 | 284177.68 | 300969.28 |
| Total Assets | 251968.89 | 277367.68 | 274617.53 | 284177.68 | 300969.28 |
| Book Value / Share | 39.6534 | 47.0723 | 52.1999 | 56.0501 | 61.7364 |
| Assets | 251968.89 | 277367.68 | 274617.53 | 284177.68 | 300969.28 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 92152.83 | 64385.35 | 74887.59 | 77900.58 | 89586.34 |
| Investing Activities | -22694.91 | -23490.32 | -11282.97 | -20539.61 | -34014.39 |
| Financing Activities | -68817.58 | -40213.79 | -60764.49 | -56296.95 | -49960.7 |
| Net Cash Flow | 640.34 | 681.24 | 2840.13 | 1064.02 | 5611.25 |
EMAMILTD
₹408.00
-1.91%