Search & Analyze

Emami Ltd.

FMCGHousehold & Personal Products

www.emamiltd.in BSE: 531162NSE: EMAMILTD

₹367.00BSE1.05%

07 Sep, 4:01 PM

₹367.00

₹16.02K Cr

21.41

5.23

27.60%

₹370.90

₹363.20

₹612.40

₹361.25

Customise metrics bar

Price Performance

Peer Comparison

Name
HIND UNI LT HINDUNILVR	1,966.00	30.88	4,61,929.64	2.09	2,680.00	-3.18%	17,341.00	10.05%	28.98
GODREJ CONS GODREJCP	859.00	45.94	87,901.90	2.33	504.52	11.51%	4,225.47	18.32%	17.96
DABUR (I) DABUR	375.75	33.80	66,656.44	2.20	586.16	15.32%	3,764.39	10.57%	21.37
COLGATE PALM COLPAL	1,811.05	113.47	49,257.96	2.65					180.94
CUPID LTD CUPID	280.90	274.95	37,771.52	0.00	44.15	194.19%	156.98	142.45%	33.93
Emami Ltd. EMAMILTD	367.00	21.41	16,019.55	2.72	138.94	-15.41%	1,039.21	14.95%	29.54
GALAXYSURF GALAXYSURF	2,128.65	21.39	7,547.08	1.03	165.92	108.73%	1,781.90	39.44%	13.39
SAFARI SAFARI	1,526.00	45.58	7,476.99	0.26	47.75	-5.43%	588.58	11.51%	21.55

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2022	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	768.19	891.24	906.07	890.59	1,049.48	963.05	904.09	798.51	1,151.81	925.10	1,039.21
Expenses	604.25	680.26	689.56	640.12	710.79	743.61	689.87	619.98	767.61	738.40	813.03
	163.94	210.98	216.51	250.47	338.69	219.44	214.22	178.53	384.20	186.70	226.18
	21.34%	23.67%	23.90%	28.12%	32.27%	22.79%	23.69%	22.36%	33.36%	20.18%	21.76%
	25.11	10.70	10.46	21.56	14.93	21.16	21.59	21.37	8.82	23.18	18.50
Interest	1.82	2.88	2.06	2.33	2.17	2.78	2.43	2.63	2.92	3.15	5.61
	83.46	48.00	44.43	44.65	45.60	43.53	44.50	45.27	45.32	42.25	42.76
	97.84	169.23	178.38	220.43	301.35	193.70	186.77	150.18	345.05	164.07	194.71
	-261.93%	13.28%	15.57%	4.28%	7.42%	16.28%	12.05%	1.22%	7.41%	12.74%	28.64%
	355.96	148.90	152.64	212.66	278.99	162.17	164.26	148.35	319.48	143.18	137.35
	8.07	3.41	3.50	4.87	6.39	3.72	3.76	3.40	7.32	3.28	3.15

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	3,187.22	3,405.73	3,578.09	3,809.19	3,779.51
	3,187.22	3,405.73	3,578.09	3,809.19	3,779.51
EXPENDITURE :
Increase/Decrease in Stock	-45.89	36.93	-15.53	21.78	-56.46
Raw Material Consumed	1,118.96	1,164.43	1,176.07	1,172.45	1,194.47
Power & Fuel Cost	22.52	22.62	23.37	23.29	21.02
Employee Cost	317.77	367.76	395.64	447.02	479.09
Other Manufacturing Expenses	42.87	51.70	52.23	25.90	24.95
General and Administration Expenses	123.45	156.98	151.53	203.40	206.33
Selling and Distribution Expenses	616.00	688.85	781.63	831.01	878.52
Miscellaneous Expenses	39.17	53.70	63.62	59.22	67.94
	2,234.85	2,542.97	2,628.56	2,784.08	2,815.88
Operating Profit (Excl OI)	952.37	862.76	949.54	1,025.11	963.64
	95.25	68.93	46.80	68.11	85.11
	1,047.62	931.69	996.33	1,093.22	1,048.75
Interest	5.07	7.39	9.98	9.34	11.13
PBDT	1,042.55	924.30	986.36	1,083.89	1,037.62
	334.78	247.25	185.91	178.21	177.34
Profit Before Taxation & Exceptional Items	707.77	677.05	800.45	905.67	860.28
Exceptional Income / Expenses	-5.18		-5.90		-10.15
	688.01	669.55	790.83	893.86	846.06
Provision for Tax	-148.66	42.14	66.70	91.12	70.81
	836.67	627.41	724.14	802.74	775.26
Extra items				0.00	0.00
Minority Interest	2.32	12.16	-0.61	3.72	0.01
Consolidated Net Profit	838.99	639.57	723.53	806.47	775.26
Profit Balance B/F	676.46	1,158.30	1,440.08	1,817.87	2,094.56
Appropriations	1,515.45	1,797.87	2,163.61	2,624.34	2,869.82
Equity Dividend %	800.00%	800.00%	800.00%	1,000.00%	1,000.00%
	19.02	14.50	16.58	18.48	17.76
Adjusted EPS	19.02	14.50	16.58	18.48	17.76

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	44.12	44.12	43.65	43.65	43.65
Total Reserves	2,032.48	2,258.68	2,402.94	2,651.14	2,880.33
Reserve excluding Revaluation Reserve	2,032.48	2,258.68	2,402.94	2,651.14	2,880.33
	2,076.59	2,302.80	2,446.59	2,694.79	2,923.98
Minority Interest	-2.30	9.96	11.12	-1.43	-1.54
Deferred Tax Assets / Liabilities	-276.27	-350.23	-427.04	-515.53	-620.24
Other Long Term Liabilities	34.70	32.06	36.96	33.22	38.47
Long Term Provisions	25.23	27.70	15.32	19.29	31.35
Total Non-Current Liabilities	-216.34	-290.47	-374.76	-463.02	-550.41
Trade Payables	408.73	407.14	454.59	435.60	477.07
Other Current Liabilities	79.84	89.33	103.85	178.51	120.52
Short Term Borrowings	263.71	73.61	65.69	62.08	122.38
Short Term Provisions	163.44	153.80	134.70	103.16	118.27
Total Current Liabilities	915.72	723.89	758.83	779.35	838.25
Total Liabilities	2,773.68	2,746.18	2,841.78	3,009.69	3,210.27
Gross Block	3,495.22	3,626.91	3,665.20	3,696.46	3,767.83
Less: Accumulated Depreciation	2,205.43	2,434.95	2,603.55	2,763.17	2,921.44
Net Block	1,289.79	1,191.96	1,061.65	933.29	846.39
Capital Work in Progress	1.72	5.75	6.72	13.28	0.79
Non Current Investments	263.17	179.99	280.50	251.72	362.44
Long Term Investment	263.17	179.99	280.50	251.72	362.44
Long Term Loans & Advances	18.54	12.93	14.87	20.61	20.50
Other Non Current Assets	72.22	14.76	7.01	4.37	4.64
Total Non-Current Assets	1,700.93	1,459.36	1,423.56	1,276.03	1,275.41
Currents Investments	39.52	113.37	161.04	424.02	471.88
Inventories	357.61	328.04	323.40	308.10	399.57
Sundry Debtors	320.92	414.60	494.21	451.29	343.32
Cash and Bank	116.00	184.74	201.38	272.90	409.84
Other Current Assets	29.96	39.07	36.68	35.03	61.74
Short Term Loans and Advances	208.74	206.99	201.50	242.32	248.51
Total Current Assets	1,072.75	1,286.81	1,418.22	1,733.66	1,934.86
Net Current Assets (Including Current Investments)	157.03	562.93	659.39	954.31	1,096.61
Total Assets	2,773.68	2,746.18	2,841.78	3,009.69	3,210.27
Contingent Liabilities	9.68	9.75	12.15	13.24	10.99
Total Debt	263.71	73.61	65.69	62.08	122.38
	47.07	52.20	56.05	61.74	66.99
Adjusted Book Value	47.07	52.20	56.05	61.74	66.99

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	688.01	669.55	790.83	893.86	846.06
Adjustment	267.54	207.61	168.21	140.68	117.78
Changes In working Capital	-169.10	-11.24	-33.75	46.12	8.59
Cash Flow after changes in Working Capital	786.45	865.92	925.30	1,080.66	972.44
Cash Flow from Operating Activities	643.85	748.88	779.01	895.86	800.53
Cash Flow from Investing Activities	-234.90	-112.83	-205.40	-340.14	-181.14
Cash Flow from Financing Activitie	-402.14	-607.64	-562.97	-499.61	-554.48
Net Cash Inflow / Outflow	6.81	28.40	10.64	56.11	64.91
Opening Cash & Cash Equivalents	19.81	27.57	46.79	52.95	104.63
Cash & Cash Equivalent on Amalgamation / Take over / Merger	0.07	3.11
Effect of Foreign Exchange Fluctuations	0.88	-12.30	-4.47	-4.44	7.22
Closing Cash & Cash Equivalent	27.57	46.79	52.95	104.63	176.75

Ratios

Valuation

21.41

5.23

14.87

4.09

17.14

70.21

Profitability

27.60

29.54

24.93

25.50

20.51

Leverage & Liquidity

0.04

2.31

77.02

Returns

2.72

1.22

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84
	35.63	35.88	35.81	35.78	35.95	35.94	35.76	35.50	34.88
	9.52	9.27	9.35	9.38	9.20	9.21	9.39	9.66	10.27
	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16
No. of Shareholders	97,258	1,27,897	1,28,725	1,29,002	1,26,599	1,26,776	1,29,077	1,27,615	1,31,617

Corporate Actions

Showing: All

Date	Type	Details
2026-07-31	AGM
2026-07-15	Board Meeting	Quarterly Results
2026-04-21	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FMCGHousehold & Personal Products

Emami Ltd. operates in the FMCG sector under the Household & Personal Products industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

18 members across the board and senior leadership

Ravi Varma

Company Secretary & Compliance Officer

—

R S Agarwal

Chairman Emeritus

₹3.00 L

Mar '26

R S Goenka

Chairman

₹11.00 L

Mar '26

Harsha Vardhan Agarwal

Vice Chairman & Managing Director

₹8.70 Cr

Mar '26

Mohan Goenka

Vice Chairman

₹8.70 Cr

Mar '26

Sushil K Goenka

Whole Time Director

₹5.27 Cr

Mar '26

Priti A Sureka

Whole Time Director

₹5.12 Cr

Mar '26

Prashant Goenka

Whole Time Director

₹5.12 Cr

Mar '26

Aditya V Agarwal

Non Executive Director

₹7.10 L

Mar '26

Aditya Agarwal

Non Executive Director

₹7.70 L

Mar '25

Anand Rathi