Search & Analyze

Emami Ltd.

359.85−11.30 (−3.04%)

BSE · 30 Oct, 4:01 PM

: ₹15,444.76 Cr
: 20.64
: 30,582
: ₹374.10 - ₹357.15
: ₹551.45 - ₹357.15

Emami Ltd. (EMAMILTD) share price closed at ₹359.85 on the BSE on Friday, October 30, 2026, down by 3.04% from its of ₹371.15. In that session EMAMILTD reached a of 374.10 and of 357.15. The for the session was 361.18. The stands at 378.11 and is at 421.13. Looking at , the stock ended the session in Downtrend.

Stock Overview

₹374.10

₹371.15

₹361.18

₹378.11

Price 4.83% below

₹421.13

Price 14.55% below

Key Fundamentals

: 15,444.76 Cr₹15.44 Thousand Crore
: 17.44
: 20.64
: 5.55
: 64.85
: 1,057.63 Cr₹1.06 Thousand Crore
: 2.78 %
Sector
Industry: Household & Personal Products
: 27.60
: 0.04

Industry Comparison

Ratio	Company	Sector
	20.64	24.52
	0.04	0.22
	5.55	2.68
	2.31	1.67
	2.78 %	0.39 %
Operating Margin	25.50 %	10.88 %

Sector figures are the median of 114 listed FMCG companies.

Peer Comparison

Name
HIND UNI LT HINDUNILVR	1,864.00	29.08	4,37,963.81	2.20	2,796.00	3.79%	18,226.00	14.49%	28.98
GODREJ CONS GODREJCP	815.10	42.19	83,422.39	2.45	522.92	13.84%	4,413.09	19.01%	17.96
DABUR (I) DABUR	366.00	32.92	64,926.83	2.25	586.16	15.32%	3,764.39	10.57%	21.37
CUPID LTD CUPID	324.55	317.68	43,640.96	0.00	44.15	194.19%	156.98	142.45%	33.93
COLGATE PALM COLPAL	1,594.70	99.92	43,373.55	3.01					180.94
Emami Ltd. EMAMILTD	359.85	20.64	15,444.76	2.78	138.94	-15.41%	1,039.21	14.95%	29.54
GALAXYSURF GALAXYSURF	2,120.50	21.24	7,518.18	1.04	165.92	108.73%	1,781.90	39.44%	13.39
JYOTHYLAB JYOTHYLAB	172.05	17.06	6,318.29	2.03	76.27	-2.41%	666.96	1.06%	25.65

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2022	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	768.19	891.24	906.07	890.59	1,049.48	963.05	904.09	798.51	1,151.81	925.10	1,039.21
Expenses	604.25	680.26	689.56	640.12	710.79	743.61	689.87	619.98	767.61	738.40	813.03
	163.94	210.98	216.51	250.47	338.69	219.44	214.22	178.53	384.20	186.70	226.18
	21.34%	23.67%	23.90%	28.12%	32.27%	22.79%	23.69%	22.36%	33.36%	20.18%	21.76%
	25.11	10.70	10.46	21.56	14.93	21.16	21.59	21.37	8.82	23.18	18.50
Interest	1.82	2.88	2.06	2.33	2.17	2.78	2.43	2.63	2.92	3.15	5.61
	83.46	48.00	44.43	44.65	45.60	43.53	44.50	45.27	45.32	42.25	42.76
	97.84	169.23	178.38	220.43	301.35	193.70	186.77	150.18	345.05	164.07	194.71
	-261.93%	13.28%	15.57%	4.28%	7.42%	16.28%	12.05%	1.22%	7.41%	12.74%	28.64%
	355.96	148.90	152.64	212.66	278.99	162.17	164.26	148.35	319.48	143.18	137.35
	8.07	3.41	3.50	4.87	6.39	3.72	3.76	3.40	7.32	3.28	3.15

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	3,187.22	3,405.73	3,578.09	3,809.19	3,779.51
	3,187.22	3,405.73	3,578.09	3,809.19	3,779.51
EXPENDITURE :
Increase/Decrease in Stock	-45.89	36.93	-15.53	21.78	-56.46
Raw Material Consumed	1,118.96	1,164.43	1,176.07	1,172.45	1,194.47
Power & Fuel Cost	22.52	22.62	23.37	23.29	21.02
Employee Cost	317.77	367.76	395.64	447.02	479.09
Other Manufacturing Expenses	42.87	51.70	52.23	25.90	24.95
General and Administration Expenses	123.45	156.98	151.53	203.40	206.33
Selling and Distribution Expenses	616.00	688.85	781.63	831.01	878.52
Miscellaneous Expenses	39.17	53.70	63.62	59.22	67.94
	2,234.85	2,542.97	2,628.56	2,784.08	2,815.88
Operating Profit (Excl OI)	952.37	862.76	949.54	1,025.11	963.64
	95.25	68.93	46.80	68.11	85.11
	1,047.62	931.69	996.33	1,093.22	1,048.75
Interest	5.07	7.39	9.98	9.34	11.13
PBDT	1,042.55	924.30	986.36	1,083.89	1,037.62
	334.78	247.25	185.91	178.21	177.34
Profit Before Taxation & Exceptional Items	707.77	677.05	800.45	905.67	860.28
Exceptional Income / Expenses	-5.18		-5.90		-10.15
	688.01	669.55	790.83	893.86	846.06
Provision for Tax	-148.66	42.14	66.70	91.12	70.81
	836.67	627.41	724.14	802.74	775.26
Extra items				0.00	0.00
Minority Interest	2.32	12.16	-0.61	3.72	0.01
Consolidated Net Profit	838.99	639.57	723.53	806.47	775.26
Profit Balance B/F	676.46	1,158.30	1,440.08	1,817.87	2,094.56
Appropriations	1,515.45	1,797.87	2,163.61	2,624.34	2,869.82
Equity Dividend %	800.00%	800.00%	800.00%	1,000.00%	1,000.00%
	19.02	14.50	16.58	18.48	17.76
Adjusted EPS	19.02	14.50	16.58	18.48	17.76

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	44.12	44.12	43.65	43.65	43.65
Total Reserves	2,032.48	2,258.68	2,402.94	2,651.14	2,880.33
Reserve excluding Revaluation Reserve	2,032.48	2,258.68	2,402.94	2,651.14	2,880.33
	2,076.59	2,302.80	2,446.59	2,694.79	2,923.98
Minority Interest	-2.30	9.96	11.12	-1.43	-1.54
Deferred Tax Assets / Liabilities	-276.27	-350.23	-427.04	-515.53	-620.24
Other Long Term Liabilities	34.70	32.06	36.96	33.22	38.47
Long Term Provisions	25.23	27.70	15.32	19.29	31.35
Total Non-Current Liabilities	-216.34	-290.47	-374.76	-463.02	-550.41
Trade Payables	408.73	407.14	454.59	435.60	477.07
Other Current Liabilities	79.84	89.33	103.85	178.51	120.52
Short Term Borrowings	263.71	73.61	65.69	62.08	122.38
Short Term Provisions	163.44	153.80	134.70	103.16	118.27
Total Current Liabilities	915.72	723.89	758.83	779.35	838.25
Total Liabilities	2,773.68	2,746.18	2,841.78	3,009.69	3,210.27
Gross Block	3,495.22	3,626.91	3,665.20	3,696.46	3,767.83
Less: Accumulated Depreciation	2,205.43	2,434.95	2,603.55	2,763.17	2,921.44
	1,289.79	1,191.96	1,061.65	933.29	846.39
	1.72	5.75	6.72	13.28	0.79
Non Current Investments	263.17	179.99	280.50	251.72	362.44
Long Term Investment	263.17	179.99	280.50	251.72	362.44
Long Term Loans & Advances	18.54	12.93	14.87	20.61	20.50
Other Non Current Assets	72.22	14.76	7.01	4.37	4.64
Total Non-Current Assets	1,700.93	1,459.36	1,423.56	1,276.03	1,275.41
Currents Investments	39.52	113.37	161.04	424.02	471.88
Inventories	357.61	328.04	323.40	308.10	399.57
Sundry Debtors	320.92	414.60	494.21	451.29	343.32
Cash and Bank	116.00	184.74	201.38	272.90	409.84
Other Current Assets	29.96	39.07	36.68	35.03	61.74
Short Term Loans and Advances	208.74	206.99	201.50	242.32	248.51
Total Current Assets	1,072.75	1,286.81	1,418.22	1,733.66	1,934.86
Net Current Assets (Including Current Investments)	157.03	562.93	659.39	954.31	1,096.61
Total Assets	2,773.68	2,746.18	2,841.78	3,009.69	3,210.27
	9.68	9.75	12.15	13.24	10.99
Total Debt	263.71	73.61	65.69	62.08	122.38
	47.07	52.20	56.05	61.74	66.99
Adjusted Book Value	47.07	52.20	56.05	61.74	66.99

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	688.01	669.55	790.83	893.86	846.06
Adjustment	267.54	207.61	168.21	140.68	117.78
Changes In working Capital	-169.10	-11.24	-33.75	46.12	8.59
Cash Flow after changes in Working Capital	786.45	865.92	925.30	1,080.66	972.44
Cash Flow from Operating Activities	643.85	748.88	779.01	895.86	800.53
Cash Flow from Investing Activities	-234.90	-112.83	-205.40	-340.14	-181.14
Cash Flow from Financing Activitie	-402.14	-607.64	-562.97	-499.61	-554.48
Net Cash Inflow / Outflow	6.81	28.40	10.64	56.11	64.91
Opening Cash & Cash Equivalents	19.81	27.57	46.79	52.95	104.63
Cash & Cash Equivalent on Amalgamation / Take over / Merger	0.07	3.11
Effect of Foreign Exchange Fluctuations	0.88	-12.30	-4.47	-4.44	7.22
Closing Cash & Cash Equivalent	27.57	46.79	52.95	104.63	176.75

Ratios

Valuation

20.64

5.55

14.33

3.95

17.44

64.85

Profitability

27.60

29.54

24.93

25.50

20.51

Leverage & Liquidity

0.04

2.31

77.02

Returns

2.78

1.22

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26	Sep '26
	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84
	35.63	35.88	35.81	35.78	35.95	35.94	35.76	35.50	34.88	32.60
	9.52	9.27	9.35	9.38	9.20	9.21	9.39	9.66	10.27	12.56
	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16
No. of Shareholders	97,258	1,27,897	1,28,725	1,29,002	1,26,599	1,26,776	1,29,077	1,27,615	1,31,617	1,31,538

Mutual Funds Invested(115)

Based on each fund's latest monthly portfolio · Sep 2026

A total of 64 active funds hold 22.19% in Emami Ltd., contributing to ₹3.61K Cr of holdings

Fund				As of
NI Nippon India Small Cap Fund - Growth - Direct PlanSmall cap Fund	638.50	0.79	1,68,44,801	Sep '26
NI Nippon India Multi Cap Fund - Growth - Direct PlanMulti Cap Fund	452.98	0.84	1,19,50,307	Sep '26
SB SBI Large & Midcap Fund - Growth - Direct PlanLarge & Mid Cap	246.38	0.61	65,00,000	Sep '26
DS DSP Aggressive Hybrid Fund - Growth - Direct PlanHybrid - Aggressive Hybrid Fund	177.37	1.57	46,79,374	Sep '26
DS DSP ELSS Tax Saver Fund - Growth - Direct PlanEquity - ELSS - Tax Saver Fund	164.70	1.06	43,45,045	Sep '26
DS DSP Large & Mid Cap Fund - Growth - Direct PlanLarge & Mid Cap	130.25	0.75	34,36,146	Sep '26
HD HDFC Small Cap Fund - Growth - Direct PlanSmall cap Fund	127.58	0.31	33,65,892	Sep '26
DS DSP Flexi Cap Fund - Growth - Direct PlanFlexi Cap Fund	124.42	1.06	32,82,517	Sep '26
SU Sundaram Mid Cap Fund - Growth - Direct PlanMid Cap Fund	110.68	0.80	29,19,992	Sep '26
ID Bandhan Value Fund - Growth - Direct PlanEquity - Value Fund	94.76	1.00	25,00,000	Sep '26

Corporate Actions

Showing: All

Date	Type	Details
2026-10-26	Board Meeting	Interim Dividend & Quarterly Results
2026-09-15	Board Meeting	Buy Back of Shares Inter alia, to consider and approve a proposal of buy back of the fully paid-up equity shares of the Company including matters related/incidental thereto in accordance with the provisions of Sections 68, 69, and 70 of the Companies Act, 2013, read with rules made thereto and the Securities and Exchange Board of India (Buy-back of Securities) Regulations, 2018, as amended.
2026-07-31	AGM

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FMCGHousehold & Personal Products

Emami Ltd. operates in the FMCG sector under the Household & Personal Products industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

18 members across the board and senior leadership

Ravi Varma

Company Secretary & Compliance Officer

—

R S Agarwal

Chairman Emeritus

₹3.00 L

Mar '26

R S Goenka

Chairman

₹11.00 L

Mar '26

Harsha Vardhan Agarwal

Vice Chairman & Managing Director

₹8.70 Cr

Mar '26

Mohan Goenka

Vice Chairman

₹8.70 Cr

Mar '26

Sushil K Goenka

Whole Time Director

₹5.27 Cr

Mar '26

Priti A Sureka

Whole Time Director

₹5.12 Cr

Mar '26

Prashant Goenka

Whole Time Director

₹5.12 Cr

Mar '26

Aditya V Agarwal

Non Executive Director

₹7.10 L

Mar '26

Aditya Agarwal

Non Executive Director

₹7.70 L

Mar '25

Anand Rathi