Search & Analyze

Elgi Equipments Ltd.

Capital GoodsCompressors / Pumps

www.elgi.com BSE: 522074NSE: ELGIEQUIP

₹598.90BSE2.50%

16 Sep, 4:01 PM

₹598.90

₹19.40K Cr

43.31

8.35

21.09%

₹615.40

₹589.75

₹653.20

₹408.95

Customise metrics bar

Price Performance

Peer Comparison

Name
Elgi Equipments Ltd. ELGIEQUIP	598.90	43.31	19,396.42	0.44	103.30	20.68%	1,062.20	22.56%	24.39
KIRL.BROS. KIRLOSBROS	1,729.40	36.81	13,732.98	0.40	67.60	0.15%	1,104.90	12.86%	19.79
KSB KSB	763.80	55.68	13,293.12	0.56	57.20	-18.75%	690.70	3.60%	22.98
KIRLOSAR PN KIRLPNU	696.90	34.43	9,054.57	0.86	33.20	31.23%	303.10	7.60%	28.95
DYNAMAT.TECH DYNAMATECH	12,109.65	192.74	8,224.20	0.08	20.79	93.04%	424.81	14.53%	8.88
SHAKTI PUMPS SHAKTIPUMP	463.00	27.53	5,713.33	0.21	51.59	-46.72%	858.67	37.94%	23.76
WPIL LTD. WPIL	435.00	24.65	4,248.68	0.47	59.01	129.24%	500.54	32.21%	17.32
OSWALPUMPS OSWALPUMPS	270.85	9.38	3,087.82	0.00	54.14	-42.82%	473.56	-7.86%	78.75

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	865.90	801.10	868.90	847.60	992.90	866.70	968.00	1,003.40	1,112.60	1,062.20
Expenses	740.70	687.10	727.30	728.10	843.00	745.60	828.10	859.50	938.40	906.90
	125.20	114.00	141.60	119.50	149.90	121.10	139.90	143.90	174.20	155.30
	14.46%	14.23%	16.30%	14.10%	15.10%	13.97%	14.45%	14.34%	15.66%	14.62%
	14.60	13.60	14.10	13.30	16.70	19.70	51.40	9.50	22.20	13.10
Interest	9.50	8.60	8.40	5.60	7.90	7.30	7.00	5.00	6.10	6.00
	19.90	19.10	18.90	18.60	19.50	18.80	20.70	21.30	25.00	24.70
	110.30	100.00	130.70	110.60	140.30	117.70	167.00	128.90	163.80	139.50
	30.64%	27.20%	27.54%	27.12%	27.30%	27.27%	27.31%	26.14%	21.86%	25.95%
	76.50	72.80	94.70	80.60	102.00	85.60	121.40	95.20	128.00	103.30
	2.41	2.30	2.99	2.54	3.22	2.70	3.83	3.00	4.04	3.26

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	2,524.71	3,040.70	3,217.80	3,510.40	3,950.70
	2,524.71	3,040.70	3,217.80	3,510.40	3,950.70
EXPENDITURE :
Increase/Decrease in Stock	-110.26	-76.79	0.30	9.60	-43.00
Raw Material Consumed	1,467.29	1,610.17	1,568.60	1,707.80	1,976.90
Power & Fuel Cost	21.39	24.51	26.50	28.50	31.30
Employee Cost	483.95	571.89	654.90	682.80	775.50
Other Manufacturing Expenses	185.90	215.22	195.10	219.50	245.30
General and Administration Expenses	92.27	138.63	165.30	174.10	214.60
Selling and Distribution Expenses	66.97	90.66	100.10	110.20	127.90
Miscellaneous Expenses	21.02	29.26	16.30	49.00	39.00
	2,228.53	2,603.55	2,727.10	2,981.50	3,367.50
Operating Profit (Excl OI)	296.18	437.15	490.70	528.90	583.20
	54.97	67.22	55.00	57.70	117.80
	351.16	504.36	545.70	586.60	701.00
Interest	14.95	24.14	33.90	34.50	29.50
PBDT	336.21	480.22	511.80	552.10	671.50
	74.49	77.72	76.60	76.00	85.80
Profit Before Taxation & Exceptional Items	261.71	402.50	435.20	476.10	585.70
Exceptional Income / Expenses		105.39			-15.00
	263.03	510.37	440.40	481.60	577.40
Provision for Tax	84.60	139.56	128.30	131.40	147.20
	178.43	370.81	312.10	350.20	430.20
Extra items	0.00		0.00	0.00	0.00
Consolidated Net Profit	178.43	370.81	312.10	350.20	430.20
Profit Balance B/F	650.21	810.18	1,143.30	1,394.80	1,676.20
Appropriations	828.64	1,180.99	1,455.40	1,745.00	2,106.40
Equity Dividend %	115.00%	200.00%	200.00%	220.00%	270.00%
	5.63	11.70	9.85	11.05	13.57
Adjusted EPS	5.63	11.70	9.85	11.05	13.57

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	31.69	31.69	31.70	31.70	31.70
Share Warrants & Outstandings	1.27	1.76	3.00	6.20	11.10
Total Reserves	999.56	1,337.70	1,576.50	1,827.70	2,189.10
Reserve excluding Revaluation Reserve	999.56	1,337.70	1,576.50	1,827.70	2,189.10
	1,032.51	1,371.16	1,611.20	1,865.60	2,231.90
Secured Loans	57.80	12.71	3.40	-6.70	-8.40
Unsecured Loans		8.90	16.20	13.80	8.40
Deferred Tax Assets / Liabilities	-11.52	-8.73	-20.70	-30.00	-36.30
Other Long Term Liabilities	48.44	47.98	54.30	62.90	89.60
Long Term Provisions	14.19	17.26	18.20	19.20	20.60
Total Non-Current Liabilities	108.90	78.11	71.40	59.20	73.90
Trade Payables	318.66	313.83	345.40	336.70	459.60
Other Current Liabilities	157.39	187.57	190.20	213.00	261.20
Short Term Borrowings	288.18	465.47	523.60	469.80	395.80
Short Term Provisions	41.81	54.25	44.80	62.60	79.30
Total Current Liabilities	806.03	1,021.11	1,104.00	1,082.10	1,195.90
Total Liabilities	1,947.45	2,470.38	2,786.60	3,006.90	3,501.70
Gross Block	915.83	1,030.07	1,089.20	1,163.40	1,336.00
Less: Accumulated Depreciation	379.38	447.48	506.80	576.20	641.30
Net Block	536.44	582.59	582.40	587.20	694.70
Capital Work in Progress	6.82	2.79	9.50	53.00	135.70
Non Current Investments	30.90	37.00	40.90	45.50	42.30
Long Term Investment	30.90	37.00	40.90	45.50	42.30
Long Term Loans & Advances	22.34	19.71	30.00	39.80	102.00
Other Non Current Assets		0.17	0.30		32.50
Total Non-Current Assets	613.94	646.64	667.40	729.80	1,011.50
Currents Investments				35.10	122.30
Inventories	483.06	602.36	622.20	608.50	710.70
Sundry Debtors	471.88	550.71	592.70	608.40	723.90
Cash and Bank	219.85	351.02	774.50	874.50	718.00
Other Current Assets	32.13	38.64	51.20	70.40	64.50
Short Term Loans and Advances	103.42	281.01	75.80	78.90	150.80
Total Current Assets	1,310.34	1,823.74	2,116.40	2,275.80	2,490.20
Net Current Assets (Including Current Investments)	504.31	802.63	1,012.40	1,193.70	1,294.30
Total Assets	1,947.45	2,470.38	2,786.60	3,006.90	3,501.70
Contingent Liabilities	4.88	4.50	4.40	3.50	5.10
Total Debt	370.38	505.94	555.70	483.10	395.80
	32.54	43.21	50.73	58.66	70.06
Adjusted Book Value	32.54	43.21	50.73	58.66	70.06

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	263.03	510.37	440.40	481.60	577.40
Adjustment	57.92	-45.97	50.70	66.00	92.20
Changes In working Capital	-173.97	-179.78	-41.70	-17.00	-66.50
Cash Flow after changes in Working Capital	146.98	284.62	449.40	530.60	603.10
Cash Flow from Operating Activities	68.56	165.91	284.90	390.90	453.50
Cash Flow from Investing Activities	1.90	-217.34	-101.10	-282.90	-98.30
Cash Flow from Financing Activitie	-81.19	59.82	-79.10	-217.10	-312.00
Net Cash Inflow / Outflow	-10.72	8.39	104.70	-109.10	43.20
Opening Cash & Cash Equivalents	127.06	116.34	124.70	229.40	120.30
Closing Cash & Cash Equivalent	116.34	124.73	229.40	120.30	163.50

Ratios

Valuation

43.31

8.35

26.06

4.68

14.13

73.28

Profitability

21.09

24.39

13.22

14.76

10.89

Leverage & Liquidity

0.18

2.08

20.57

Returns

0.44

1.21

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19
	34.47	34.45	34.47	34.07	32.84	32.37	31.20	31.28	32.03
	34.34	34.36	34.33	34.74	35.97	36.44	37.61	37.53	36.78
	68.81	68.81	68.81	68.81	68.81	68.81	68.80	68.81	68.81
No. of Shareholders	54,988	63,568	65,977	68,533	76,951	79,971	92,465	89,695	89,318

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-16	Board Meeting	Quarterly Results
2026-05-27	Ex Dividend	Rs.2.7000 per share(270%)Final Dividend	2026-07-17	2026-07-17
2026-05-27	AGM

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Capital GoodsCompressors / Pumps

Elgi Equipments Ltd. operates in the Capital Goods sector under the Compressors / Pumps industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

10 members across the board and senior leadership

K Srinivasan

Non Independent & Non Executive Director

₹28.70 L

Mar '26

Srinivasan Ravindran

Non Executive Independent Director

₹24.70 L

Mar '26

Srinivasan K

Non Executive Independent Director

₹25.00 L

Mar '25

Suman Das

Non Executive Independent Director

₹25.20 L

Mar '26

Sudarsan Varadaraj

Non Independent & Non Executive Director

₹6.30 L

Mar '26

Varun Jay Varadaraj

Non Independent & Non Executive Director

—

Jairam Varadaraj

Managing Director

₹2.96 Cr

Mar '26

Anvar Jay Varadaraj

Whole Time Director & Chief Operating Officer

₹2.48 Cr

Mar '26

Rohit Gupte

Company Secretary & Compliance Officer

—

Padmaja Alaganandan

Non Executive Independent Director

—

ELGIEQUIP Latest News

News

6 of 6 articles

EQUITY1 Sept 2026 · 14:48

Elgi Equipments informs about change in management

EQUITY25 Aug 2026 · 14:46

Elgi Equipments informs about ESG rating

EQUITY21 Aug 2026 · 12:55

Elgi Equipments gains on inks pact to acquire 18.01% stake in Constronics Energy Solution

Cost of acquisition is Rs 1.62 crore

EQUITY16 Jul 2026 · 16:46

Elgi Equipments informs about update

EQUITY27 May 2026 · 17:50

Elgi Equipments reports Profit after tax of Rs 833.00 Mln, in the March 2026 quarter

EQUITY14 May 2026 · 10:11

Elgi Equipments informs about disclosure

ELGIEQUIP

₹598.90

-2.5%