Search & Analyze
Popular Searches
Elgi Equipments Ltd.
Capital Goods₹577.851.38%
24 Jul, 4:01 PM
CMP₹577.85
Mkt Cap₹18.57K Cr
P/E43.16
P/B8.36
ROE21.09%
52W High₹634.00
52W Low₹408.95
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
43.16
P/B Ratio
8.36
EV/EBITDA
26.03
Price/Sales
4.70
Dividend Yield (%)
0.46
EPS (TTM ₹)
13.57
Book Value (₹)
70.08
ROE (%)
21.09
ROCE (%)
24.39
ROA (%)
13.22
EBITDA Margin (%)
14.76
Net Profit Margin (%)
10.89
Debt/Equity
0.18
Current Ratio
2.08
Interest Coverage
20.57
Asset Turnover
1.21
Working Capital/Sales
3.05
Core EBITDA Growth (%)
19.50
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 25247.06 | 30406.98 | 32178 | 35104 | 39507 |
| Net Sales | 25247.06 | 30406.98 | 32178 | 35104 | 39507 |
| Total Income | 25796.8 | 31079.13 | 32728 | 35681 | 40685 |
| Total Expenditure | 22285.25 | 26035.49 | 27271 | 29815 | 33675 |
| Operating Profit | 3511.55 | 5043.64 | 5457 | 5866 | 7010 |
| Depreciation | 744.93 | 777.2 | 766 | 760 | 858 |
| Exceptional Items | — | 1053.87 | — | — | -150 |
| Profit Before Tax | 2630.31 | 5103.7 | 4404 | 4816 | 5774 |
| Tax | 846.03 | 1395.61 | 1283 | 1314 | 1472 |
| Profit After Tax (PAT) | 1784.28 | 3708.09 | 3121 | 3502 | 4302 |
| EPS (₹) | 5.64 | 11.72 | 9.87 | 11.09 | 13.65 |
| Dividend Payout % | 115 | 200 | 200 | 220 | 270 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 316.91 | 316.91 | 317 | 317 | 317 |
| Reserves | 9995.56 | 13377.01 | 15765 | 18277 | 21891 |
| Shareholders Funds | 10325.13 | 13711.55 | 16112 | 18656 | 22319 |
| Total Debt | 3703.77 | 5059.4 | 5557 | 4831 | 3958 |
| Total Liabilities | 19474.46 | 24703.76 | 27866 | 30069 | 35017 |
| Total Assets | 19474.46 | 24703.76 | 27866 | 30069 | 35017 |
| Book Value / Share | 32.5407 | 43.2108 | 50.7319 | 58.6562 | 70.0568 |
| Assets | 19474.46 | 24703.76 | 27866 | 30069 | 35017 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 685.61 | 1659.11 | 2849 | 3909 | 4535 |
| Investing Activities | 19.03 | -2173.37 | -1011 | -2829 | -983 |
| Financing Activities | -811.86 | 598.2 | -791 | -2171 | -3120 |
| Net Cash Flow | -107.22 | 83.94 | 1047 | -1091 | 432 |
ELGIEQUIP
₹577.85
-1.38%