Search & Analyze

Dodla Dairy Ltd

979.35+17.50 (+1.82%)

BSE · 30 Oct, 4:01 PM

: ₹5,870.20 Cr
: 27.22
: 25,912
: ₹982.75 - ₹955.35
: ₹1,316.65 - ₹925.30

Dodla Dairy Ltd (DODLA) share price closed at ₹979.35 on the BSE on Friday, October 30, 2026, up by 1.82% from its of ₹961.85. In that session DODLA reached a of 982.75 and of 955.35. The for the session was 975.73. The stands at 1,043.47 and is at 1,087.29. Looking at , the stock ended the session in Uptrend.

Stock Overview

₹964.10

₹961.85

₹975.73

₹1,043.47

Price 6.14% below

₹1,087.29

Price 9.93% below

Key Fundamentals

: 5,870.20 Cr₹5.87 Thousand Crore
: 35.75
: 27.22
: 3.41
: 285.38
: 318.71 Cr₹318.71 Crore
: 0.51 %
Sector
Industry: Consumer Food
: 17.34
: 0.02

Industry Comparison

Ratio	Company	Sector
	27.22	24.52
	0.02	0.22
	3.41	2.68
	2.44	1.67
	0.51 %	0.39 %
Operating Margin	7.38 %	10.88 %

Sector figures are the median of 114 listed FMCG companies.

Peer Comparison

Name
NESTLE (I) NESTLEIND	1,170.00	55.33	2,25,612.78	1.03	1,009.61	35.85%	6,788.34	20.28%	98.35
VBL VBL	395.10	38.48	1,33,642.36	0.38	830.59	13.54%	6,815.59	33.31%	20.73
BRITANIA IND BRITANNIA	4,620.00	42.73	1,11,281.15	1.96	593.38	14.08%	4,999.97	8.17%	56.48
JUBL FOOD JUBLFOOD	419.30	63.75	27,667.31	0.29	100.03	6.03%	2,569.65	14.10%	25.56
HATSUN AGRO HATSUN	999.00	63.71	22,252.55	0.60	60.58	47.97%	2,363.72	17.61%	14.60
DEVYANI DEVYANI	120.75		14,887.75	0.00	17.10	667.68%	1,580.52	16.47%	8.98
ZYDUS WELL ZYDUSWELL	461.40	78.15	14,679.94	0.26	118.90	-7.04%	1,437.00	66.92%	4.42
Dodla Dairy Ltd DODLA	979.35	27.22	5,870.20	0.51	36.59	-44.28%	1,196.02	17.39%	18.15

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	787.45	911.60	997.62	901.22	909.62	1,006.87	1,018.82	1,025.04	1,074.47	1,197.94	1,196.02
Expenses	712.02	806.48	901.37	805.30	826.10	924.35	926.00	945.68	1,020.70	1,133.04	1,131.93
	75.43	105.12	96.26	95.93	83.53	82.52	92.82	79.36	53.77	64.90	64.09
	9.58%	11.53%	9.65%	10.64%	9.18%	8.20%	9.11%	7.74%	5.00%	5.42%	5.36%
	7.80	6.94	9.57	11.00	25.79	16.92	11.38	6.22	23.37	13.58	10.94
Interest	0.76	1.05	0.84	0.94	0.87	0.69	0.83	0.84	0.99	0.95	0.91
	18.33	18.20	18.70	19.57	18.16	17.77	20.60	21.98	21.99	22.83	23.55
	64.14	92.80	86.27	86.42	90.29	80.98	82.77	62.76	54.16	54.70	50.57
	26.99%	29.93%	26.54%	26.45%	24.72%	22.36%	20.66%	-9.53%	-28.74%	25.70%	27.64%
	46.83	65.02	63.38	63.57	67.97	62.87	65.67	68.74	69.73	40.64	36.59
	7.87	10.93	10.51	10.54	11.27	10.42	10.89	11.39	11.56	6.74	6.07

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	2,268.07	2,842.00	3,163.37	3,768.74	4,188.60
	2,243.35	2,812.03	3,125.47	3,720.07	4,125.20
EXPENDITURE :
Increase/Decrease in Stock	-1.21	22.93	-300.21	231.95	42.13
Raw Material Consumed	1,627.37	2,117.95	2,582.36	2,467.01	3,028.27
Power & Fuel Cost	40.63	48.20	62.27	63.43	67.83
Employee Cost	102.42	119.15	136.04	159.92	200.97
Other Manufacturing Expenses	31.47	37.95	36.69	46.39	52.93
General and Administration Expenses	36.89	42.89	53.35	62.55	70.26
Selling and Distribution Expenses	185.12	215.79	252.52	290.39	335.76
Miscellaneous Expenses	10.01	15.30	13.13	17.09	17.83
	2,032.71	2,620.17	2,836.15	3,338.74	3,815.99
Operating Profit (Excl OI)	210.64	191.86	289.32	381.32	309.22
	14.71	23.34	27.41	53.29	60.37
	225.36	215.20	316.73	434.62	369.59
Interest	7.45	2.13	2.87	4.21	4.11
PBDT	217.91	213.06	313.86	430.41	365.48
	52.35	61.23	70.07	74.63	82.34
Profit Before Taxation & Exceptional Items	165.56	151.84	243.79	355.78	283.14
Exceptional Income / Expenses					-2.48
	165.56	151.84	243.79	355.78	280.66
Provision for Tax	32.75	29.55	77.06	95.85	13.66
	132.81	122.28	166.74	259.93	267.00
Extra items				0.00	0.00
Consolidated Net Profit	132.81	122.28	166.74	259.93	267.00
Profit Balance B/F	438.22	575.75	698.79	865.02	1,105.87
Appropriations	571.04	698.03	865.53	1,124.95	1,372.87
Equity Dividend %				50.00%	50.00%
	22.32	20.55	28.03	43.09	44.26
Adjusted EPS	22.32	20.55	28.03	43.09	44.26

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	59.49	59.49	59.49	60.33	60.33
Share Warrants & Outstandings	3.07	3.07	3.07
Total Reserves	780.60	909.67	1,076.31	1,345.62	1,613.75
Reserve excluding Revaluation Reserve	780.60	909.67	1,076.31	1,345.62	1,613.75
Revaluation reserve		0.00
	843.16	972.23	1,138.87	1,405.95	1,674.08
Secured Loans		18.00	28.75	23.75	18.75
Deferred Tax Assets / Liabilities	34.56	22.98	23.87	26.00	34.89
Other Long Term Liabilities	12.10	12.72	13.26	11.51	21.92
Long Term Provisions	10.88	9.94	10.83	14.36	22.04
Total Non-Current Liabilities	57.53	63.64	76.71	75.63	97.59
Trade Payables	102.91	126.90	148.39	155.50	188.42
Other Current Liabilities	51.10	56.53	64.91	70.61	112.63
Short Term Borrowings					6.02
Short Term Provisions	33.71	32.06	48.83	22.95	7.06
Total Current Liabilities	187.71	215.49	262.12	249.06	314.14
Total Liabilities	1,088.41	1,251.37	1,477.69	1,730.63	2,085.81
Gross Block	790.89	902.14	1,052.24	1,149.78	1,525.50
Less: Accumulated Depreciation	225.01	278.63	338.78	399.34	469.06
	565.88	623.52	713.46	750.43	1,056.44
	4.10	58.12	12.36	11.87	108.88
Non Current Investments	55.85	69.91	12.94	13.20	85.88
Long Term Investment	55.85	69.91	12.94	13.20	85.88
Long Term Loans & Advances	58.86	24.87	29.18	29.39	55.89
Other Non Current Assets	2.18	1.05	1.38	1.33	10.84
Total Non-Current Assets	686.86	777.48	769.32	806.23	1,317.93
Currents Investments	128.50	190.13	183.23	630.76	325.54
Inventories	120.99	119.92	389.18	161.72	155.34
Sundry Debtors	4.77	8.66	10.51	12.32	13.50
Cash and Bank	131.85	124.62	103.44	101.59	237.94
Other Current Assets	5.49	9.40	9.77	11.88	13.16
Short Term Loans and Advances	9.96	21.16	12.24	6.13	22.40
Total Current Assets	401.55	473.89	708.37	924.40	767.88
Net Current Assets (Including Current Investments)	213.84	258.40	446.25	675.35	453.75
Total Assets	1,088.41	1,251.37	1,477.69	1,730.63	2,085.81
	0.47	0.94	0.86	0.92	18.91
Total Debt	0.00	18.00	30.00	28.75	29.77
	141.21	162.90	190.91	233.05	277.50
Adjusted Book Value	141.21	162.90	190.91	233.05	277.50

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	165.56	151.84	243.79	355.78	280.66
Adjustment	49.33	44.10	52.10	32.95	29.94
Changes In working Capital	-3.80	9.55	-233.32	241.02	40.01
Cash Flow after changes in Working Capital	211.08	205.49	62.57	629.75	350.61
Cash Flow from Operating Activities	171.14	160.79	-0.71	519.79	294.86
Cash Flow from Investing Activities	-138.34	-213.67	30.02	-528.27	-285.53
Cash Flow from Financing Activitie	-48.88	14.59	-1.25	-7.70	-24.68
Net Cash Inflow / Outflow	-16.09	-38.29	28.06	-16.19	-15.35
Opening Cash & Cash Equivalents	124.14	109.89	75.05	103.38	89.75
Cash & Cash Equivalent of Subsidiaries under liquidations					-2.19
Effect of Foreign Exchange Fluctuations	1.84	3.44	0.28	2.55	3.01
Closing Cash & Cash Equivalent	109.89	75.05	103.38	89.75	75.21

Ratios

Valuation

27.22

3.41

17.57

1.31

35.75

285.38

Profitability

17.34

18.15

13.99

7.38

6.37

Leverage & Liquidity

0.02

2.44

69.34

Returns

0.51

2.20

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26	Sep '26
	60.53	59.69	59.69	59.69	59.69	58.92	58.92	58.92	58.92	58.92
	29.91	29.55	29.86	29.56	29.24	30.41	31.12	31.77	31.93	32.15
	9.56	10.77	10.45	10.75	11.07	10.67	9.97	9.31	9.15	8.94
	39.47	40.31	40.31	40.31	40.31	41.08	41.08	41.08	41.08	41.08
No. of Shareholders	32,163	33,798	33,259	33,695	37,798	38,552	35,379	33,649	33,213	32,389

Mutual Funds Invested(16)

Based on each fund's latest monthly portfolio · Sep 2026

A total of 15 active funds hold 23.98% in Dodla Dairy Ltd, contributing to ₹1.47K Cr of holdings

Fund				As of
HD HDFC Small Cap Fund - Growth - Direct PlanSmall cap Fund	505.51	1.24	49,58,868	Sep '26
DS DSP Small Cap Fund - Growth - Direct PlanSmall cap Fund	421.72	1.96	41,36,902	Sep '26
SB SBI Small Cap Fund - Growth - Direct PlanSmall cap Fund	374.36	0.91	36,72,376	Sep '26
SB SBI Children's Fund - Investment Plan - Growth - Direct PlanSolution Oriented - Children's Fund	91.75	1.15	9,00,000	Sep '26
ED Edelweiss Small Cap Fund - Growth - Direct PlanSmall cap Fund	44.98	0.64	4,41,256	Sep '26
DS DSP Multi Cap Fund - Growth - Direct PlanMulti Cap Fund	23.79	0.83	2,33,338	Sep '26
HE Helios Small Cap Fund - Growth - Direct PlanSmall cap Fund	7.46	0.40	73,179	Sep '26
SH Shriram Flexi Cap Fund - Growth - Direct PlanFlexi Cap Fund	1.24	1.02	12,129	Sep '26
QU Quantum Flexi Cap Fund - Growth - Direct PlanFlexi Cap Fund	1.12	1.73	11,000	Sep '26
SH Shriram Multi Asset Allocation Fund - Growth - Direct PlanHybrid - Multi Asset Allocation	0.81	0.58	7,960	Sep '26

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-10-15	Board Meeting	Quarterly Results
2026-07-15	Board Meeting	Quarterly Results
2026-05-18	Ex Dividend	Rs.5.0000 per share(50%)Final Dividend	2026-07-07	2026-07-07

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

FMCGConsumer Food

Dodla Dairy Ltd operates in the FMCG sector under the Consumer Food industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

10 members across the board and senior leadership

Dodla Sesha Reddy

Chairman

₹60.00 L

Mar '26

Dodla Sunil Reddy

Managing Director

₹4.62 Cr

Mar '26

A Madhusudhana Reddy

Whole Time Director

₹72.07 L

Mar '26

Akshay Tanna

Non Independent & Non Executive Director

—

Raja Rathinam