Search & Analyze

CIE Automotive India Ltd.

Automobile & AncillariesAuto Ancillary

www.cie-india.com BSE: 532756NSE: CIEINDIA

₹379.45BSE1.73%

16 Sep, 4:01 PM

₹379.45

₹14.21K Cr

15.74

1.84

11.73%

₹379.45

₹367.40

₹525.85

₹370.30

Customise metrics bar

Price Performance

Peer Comparison

Name
MOTHERSON MOTHERSON	158.95	38.10	1,67,762.87	0.38	1,075.66	77.48%	35,243.77	16.65%	13.63
BOSCH LTD BOSCHLTD	47,604.60	58.79	1,40,415.00	0.57	706.10	-36.74%	5,841.90	22.00%	25.60
UNOMINDA UNOMINDA	1,175.00	55.79	67,852.40	0.23	315.51	2.10%	5,556.85	23.79%	20.74
TIINDIA TIINDIA	2,570.00	80.86	49,748.09	0.14	293.96	-3.04%	6,215.33	17.07%	27.33
SONACOMS SONACOMS	767.00	71.03	47,870.65	0.43	178.51	46.67%	1,301.20	52.38%	14.75
ENDURANCE ENDURANCE	2,632.65	37.94	37,031.60	0.44	244.52	8.03%	4,314.89	30.01%	18.33
CRAFTSMAN CRAFTSMAN	11,011.90	62.71	28,801.00	0.10	150.55	116.31%	2,431.58	36.30%	14.65
CIE Automotive India Ltd. CIEINDIA	379.45	15.74	14,214.71	1.87	235.62	15.76%	2,620.55	10.62%	14.83

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	2,292.69	2,134.63	2,109.95	2,272.63	2,369.00	2,371.84	2,393.00	2,611.95	2,620.55
Expenses	1,932.68	1,804.06	1,810.68	1,937.15	2,032.25	2,016.18	2,058.42	2,210.01	2,230.89
	360.01	330.57	299.27	335.48	336.75	355.66	334.58	401.94	389.66
	15.70%	15.49%	14.18%	14.76%	14.22%	15.00%	13.98%	15.39%	14.87%
	30.64	24.27	33.58	36.14	22.09	19.17	23.86	28.32	28.65
Interest	21.09	16.94	17.54	12.63	1.65	3.57	8.67	9.18	10.17
	83.62	79.81	80.87	86.45	87.09	89.04	95.51	94.34	97.08
	286.55	259.96	234.24	273.02	270.81	282.42	255.19	327.83	312.01
	24.49%	25.10%	23.57%	24.55%	25.04%	24.52%	21.32%	24.33%	24.86%
	216.83	195.23	184.98	206.40	203.53	213.94	204.31	249.37	235.62
	5.72	5.15	4.88	5.44	5.37	5.64	5.39	6.57	6.21

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2020-21 (Dec)	FY 2021-22 (Dec)	FY 2022-23 (Dec)	FY 2023-24 (Dec)	FY 2024-25 (Dec)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	6,765.10	8,753.04	9,280.35	8,964.07	9,406.47
	6,765.10	8,753.04	9,280.35	8,964.07	9,406.47
EXPENDITURE :
Increase/Decrease in Stock	-184.80	-84.66	57.47	23.49	44.80
Raw Material Consumed	3,519.40	4,860.65	4,853.36	4,647.01	4,724.14
Power & Fuel Cost	372.90	476.91	426.03	422.21	472.46
Employee Cost	926.30	902.21	994.42	1,010.47	1,126.99
Other Manufacturing Expenses	802.30	1,069.50	1,174.01	1,144.83	1,246.75
General and Administration Expenses	291.60	218.14	214.94	210.49	233.00
Selling and Distribution Expenses	89.70	132.32	128.23	143.42	181.60
Miscellaneous Expenses	6.00	5.96	8.00	11.58	14.28
	5,823.40	7,581.03	7,856.46	7,613.50	8,044.01
Operating Profit (Excl OI)	941.70	1,172.01	1,423.89	1,350.57	1,362.47
	46.80	58.29	82.01	139.65	101.26
	988.50	1,230.30	1,505.90	1,490.22	1,463.73
Interest	34.80	22.71	107.37	77.60	26.52
PBDT	953.70	1,207.58	1,398.53	1,412.62	1,437.21
	273.30	296.22	322.20	330.65	358.08
Profit Before Taxation & Exceptional Items	680.40	911.36	1,076.34	1,081.98	1,079.13
Exceptional Income / Expenses	-12.80	37.87
	668.80	951.43	1,075.85	1,084.67	1,081.44
Provision for Tax	273.00	240.09	278.22	264.37	258.47
	395.80	711.35	797.63	820.31	822.97
Consolidated Net Profit	392.90	-136.17	1,125.15	827.51	828.17
Profit Balance B/F	1,286.70	1,679.53	1,448.57	2,478.87	3,116.71
Appropriations	1,679.60	1,543.37	2,573.71	3,306.39	3,944.88
Equity Dividend %	25.00%	25.00%	50.00%	70.00%	70.00%
	10.36	-3.59	29.66	21.81	21.83
Adjusted EPS	10.36	-3.59	29.66	21.81	21.83

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Dec)	FY 2021-22 (Dec)	FY 2022-23 (Dec)	FY 2023-24 (Dec)	FY 2024-25 (Dec)
	379.10	379.32	379.36	379.36	379.36
Share Warrants & Outstandings	3.10	0.50
Total Reserves	4,814.40	4,718.67	5,608.61	6,197.42	7,079.78
Reserve excluding Revaluation Reserve	4,814.40	4,718.67	5,608.61	6,197.42	7,079.78
	5,196.60	5,098.49	5,987.97	6,576.78	7,459.14
Secured Loans	229.10	96.11	3.29
Unsecured Loans	423.10	22.72	97.63	421.79	185.60
Deferred Tax Assets / Liabilities	245.90	319.95	323.78	324.74	317.84
Other Long Term Liabilities	282.30	164.00	136.65	152.10	154.69
Long Term Provisions	308.40	100.80	100.52	92.33	79.11
Total Non-Current Liabilities	1,488.80	703.58	661.87	990.96	737.24
Trade Payables	1,938.50	2,134.99	1,934.11	1,580.92	1,863.24
Other Current Liabilities	383.70	345.15	354.24	397.56	354.61
Short Term Borrowings	629.40	804.52	702.43	99.23	200.42
Short Term Provisions	178.60	115.00	111.96	103.30	120.87
Total Current Liabilities	3,130.20	3,399.66	3,102.74	2,181.01	2,539.14
Total Liabilities	9,820.60	9,919.75	9,752.58	9,748.75	10,735.51
Gross Block	8,909.10	8,797.27	8,491.83	8,743.18	9,746.80
Less: Accumulated Depreciation	2,322.50	3,250.59	2,681.38	2,886.12	3,546.67
Net Block	6,586.60	5,546.69	5,810.46	5,857.06	6,200.14
Capital Work in Progress	124.70	119.47	53.67	66.29	129.57
Non Current Investments	24.60	32.14	39.10	46.99	52.98
Long Term Investment	24.60	32.14	39.10	46.99	52.98
Long Term Loans & Advances	199.70	297.61	653.94	276.14	539.80
Other Non Current Assets	5.40	1.62	48.29	52.74	15.15
Total Non-Current Assets	6,941.00	5,997.54	6,605.46	6,299.21	6,937.63
Currents Investments	413.40	543.50	781.45	991.32	1,406.05
Inventories	1,348.60	1,210.80	1,162.61	1,091.07	1,129.57
Sundry Debtors	668.70	860.75	633.14	627.13	609.04
Cash and Bank	159.50	85.92	238.72	324.25	254.05
Other Current Assets	128.80	125.26	181.60	247.45	161.48
Short Term Loans and Advances	155.50	117.20	149.61	168.32	237.70
Total Current Assets	2,874.50	2,943.43	3,147.12	3,449.54	3,797.88
Net Current Assets (Including Current Investments)	-255.70	-456.22	44.38	1,268.53	1,258.75
Total Assets	9,820.60	9,919.75	9,752.58	9,748.75	10,735.51
Contingent Liabilities	169.60	172.47	155.11	143.50	147.08
Total Debt	1,281.60	923.35	803.35	521.02	386.02
	137.00	134.40	157.84	173.36	196.62
Adjusted Book Value	137.00	134.40	157.84	173.36	196.62

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Dec)	FY 2021-22 (Dec)	FY 2022-23 (Dec)	FY 2023-24 (Dec)	FY 2024-25 (Dec)
No of Months	12.00	12.00	12.00	12.00	12.00
	664.90	111.15	1,456.26	1,091.88	1,086.65
Adjustment	355.10	1,214.94	315.81	286.84	283.90
Changes In working Capital	136.50	-9.75	-30.88	-235.70	149.94
Cash Flow after changes in Working Capital	1,156.50	1,316.34	1,741.19	1,143.02	1,520.48
Cash Flow from Operating Activities	1,051.10	1,118.24	1,383.26	880.84	1,257.98
Cash Flow from Investing Activities	-755.10	-639.83	-909.57	-238.38	-784.74
Cash Flow from Financing Activitie	-362.60	-487.70	-427.20	-552.72	-526.03
Net Cash Inflow / Outflow	-66.60	-9.30	46.49	89.73	-52.79
Opening Cash & Cash Equivalents	238.60	164.68	158.38	209.55	300.90
Effect of Foreign Exchange Fluctuations	-7.40	2.99	4.68	1.63	-17.63
Closing Cash & Cash Equivalent	164.60	158.38	209.55	300.90	230.49

Ratios

Valuation

15.74

1.84

9.14

1.42

23.81

204.13

Profitability

11.73

14.83

8.04

14.48

8.75

Leverage & Liquidity

0.05

1.50

41.78

Returns

1.87

0.92

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	65.70	65.70	65.70	65.70	65.70	65.70	65.70	65.70	65.70
	24.51	24.70	25.23	25.32	25.68	25.80	25.99	26.10	25.65
	9.78	9.60	9.07	8.98	8.62	8.50	8.30	8.20	8.65
	34.30	34.30	34.30	34.30	34.30	34.30	34.30	34.30	34.30
No. of Shareholders	1,24,046	1,25,648	1,26,309	1,24,238	1,21,265	1,06,089	1,03,202	1,00,114	1,10,555

Corporate Actions

Showing: All

Date	Type	Details
2026-06-29	Board Meeting	Quarterly Results
2026-04-02	AGM
2026-03-27	Board Meeting	Quarterly Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Automobile & AncillariesAuto Ancillary

CIE Automotive India Ltd. operates in the Automobile & Ancillaries sector under the Auto Ancillary industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Shriprakash Shukla

Chairman

₹45.00 L

Dec '25

Ander Arenaza Alvarez

Executive Director

₹23.00 L

Dec '25

Manoj Menon

Executive Director

₹4.32 Cr

Dec '25

Anil Haridass

Non Independent & Non Executive Director

₹3.60 L

Dec '25

Roxana Meda Inoriza

Non Executive Independent Director

₹50.00 L

Dec '25

Alan Savio D’Silva Picardo

Non Executive Independent Director

₹50.00 L

Dec '25

Jairaj Purandare

Non Executive Independent Director

₹50.00 L

Dec '25

Nuria Gisbert Trejo

Non Executive Independent Director

₹50.00 L

Dec '25

Pankaj Goyal

Company Secretary & Chief Compliance Officer, Head-Legal

—

CIEINDIA Latest News

News

No news found for CIE Automotive India Ltd..

CIEINDIA

₹379.45

+1.73%