Search & Analyze
Popular Searches
Cemindia Projects Ltd.
Infrastructure₹1,441.15
24 Jul, 4:01 PM
CMP₹1,441.15
Mkt Cap₹26.06K Cr
P/E43.60
P/B10.86
ROE28.24%
52W High₹1,650.00
52W Low₹481.40
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
43.60
P/B Ratio
10.86
EV/EBITDA
21.76
Price/Sales
2.59
Dividend Yield (%)
0.20
EPS (TTM ₹)
34.79
Book Value (₹)
139.68
ROE (%)
28.24
ROCE (%)
33.53
ROA (%)
8.84
EBITDA Margin (%)
10.10
Net Profit Margin (%)
5.94
Debt/Equity
0.40
Current Ratio
1.25
Interest Coverage
4.80
Asset Turnover
1.49
Working Capital/Sales
8.96
Core EBITDA Growth (%)
27.68
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 380901.65 | 509091.12 | 771787.28 | 909694.08 | 10060.58 |
| Net Sales | 380901.65 | 509091.12 | 771787.28 | 909694.08 | 10060.58 |
| Total Income | 382087.53 | 511953.32 | 776589.88 | 915257.08 | 10243.41 |
| Total Expenditure | 351595.4 | 469101.8 | 697281.1 | 822836.51 | 9044.89 |
| Operating Profit | 30492.13 | 42851.52 | 79308.78 | 92420.57 | 1198.52 |
| Depreciation | 10254.86 | 11351.74 | 20788.3 | 19183.35 | 165.89 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 9376.17 | 18387.59 | 38304.4 | 50284.47 | 817.62 |
| Tax | 2442.07 | 5914.84 | 10885.92 | 12951.01 | 219.89 |
| Profit After Tax (PAT) | 6934.1 | 12472.75 | 27418.48 | 37333.46 | 597.73 |
| EPS (₹) | 4.01 | 7.23 | 15.93 | 21.7 | 34.79 |
| Dividend Payout % | 45 | 75 | 170 | 200 | 300 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1717.88 | 1717.88 | 1717.88 | 1717.88 | 17.18 |
| Reserves | 111399.3 | 122032.67 | 147652.29 | 181621.54 | 2382.41 |
| Shareholders Funds | 113117.18 | 123750.55 | 149370.17 | 183339.42 | 2399.59 |
| Total Debt | 51510.62 | 72474.14 | 86203.01 | 93282.9 | 963.12 |
| Total Liabilities | 361036.35 | 514067.64 | 605088.97 | 674827.9 | 7379.19 |
| Total Assets | 361036.35 | 514067.64 | 605088.97 | 674827.9 | 7379.19 |
| Book Value / Share | 65.847 | 72.0368 | 86.9503 | 106.7242 | 139.6735 |
| Assets | 361036.35 | 514067.64 | 605088.97 | 674827.9 | 7379.19 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 33869.97 | 47106.09 | 70434.14 | 20269.69 | 499.78 |
| Investing Activities | -2473.66 | -43813.93 | -41888.57 | -24496.22 | -148.99 |
| Financing Activities | -5569.08 | 2778.66 | -12299.22 | -20884.36 | -242.51 |
| Net Cash Flow | 25827.23 | 6070.82 | 16246.35 | -25110.89 | 108.28 |
CEMPRO
₹1,441.15
+0%