Search & Analyze

Cemindia Projects Ltd.

InfrastructureEngineering - Construction

www.cemindia.co.in BSE: 509496NSE: CEMPRO

₹1,236.90BSE1.04%

16 Sep, 4:01 PM

₹1,236.90

₹21.25K Cr

35.32

8.36

28.24%

₹1,261.55

₹1,209.85

₹1,650.00

₹481.40

Customise metrics bar

Price Performance

Peer Comparison

Name
LARSEN & TOU LT	3,819.50	31.68	5,25,523.09	0.99	4,988.03	15.51%	67,941.74	6.69%	15.98
RVNL RVNL	197.10	45.68	41,095.75	0.36	159.52	18.73%	4,321.23	10.55%	10.81
KPIL KPIL	1,393.70	20.89	23,800.57	0.79	311.53	45.85%	6,407.97	3.84%	18.95
IRB INFRA IRB	19.05	24.11	23,008.59	1.36	306.27	51.26%	2,137.27	1.82%	7.72
Cemindia Projects Ltd. CEMPRO	1,236.90	35.32	21,248.41	0.24	140.83	2.62%	2,720.92	5.61%	33.53
ENGINRS.(I) ENGINERSIN	260.05	18.67	14,615.91	1.92	157.94	141.49%	819.84	-5.80%	30.94
TECHNOE TECHNOE	970.00	26.20	11,281.06	0.72	93.33	-31.44%	630.34	19.84%	14.86
WELENT WELENT	770.30	34.81	10,662.02	0.39	56.36	-44.29%	773.72	-8.44%	16.44

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	2,381.49	1,990.87	2,270.44	2,532.34	2,576.40	2,175.45	2,315.48	2,973.49	2,720.92
Expenses	2,160.07	1,809.21	2,063.29	2,277.32	2,336.11	1,972.13	2,093.68	2,615.76	2,446.26
	221.42	181.66	207.15	255.02	240.29	203.32	221.80	357.73	274.66
	9.30%	9.12%	9.12%	10.07%	9.33%	9.35%	9.58%	12.03%	10.09%
	15.94	22.47	10.04	15.53	20.22	38.54	23.12	92.28	10.43
Interest	52.88	57.21	58.51	62.43	50.42	52.71	50.11	61.08	49.98
	49.43	46.85	45.35	51.48	41.23	43.14	42.69	38.68	42.74
	135.09	100.13	113.33	156.64	168.86	146.39	152.12	350.25	192.37
	25.84%	27.90%	23.20%	27.63%	18.73%	26.44%	27.10%	30.86%	26.79%
	100.19	72.04	87.04	113.36	137.23	107.66	110.89	242.17	140.83
	5.83	4.19	5.07	6.60	7.99	6.27	6.45	14.10	8.20

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	3,809.02	5,090.91	7,717.87	9,246.16	10,060.58
	3,809.02	5,090.91	7,717.87	9,246.16	10,060.58
EXPENDITURE :
Raw Material Consumed	1,239.44	1,770.80	2,919.43	3,224.45	3,355.27
Power & Fuel Cost	168.98	221.44	328.87	402.59	403.03
Employee Cost	372.77	482.42	619.29	723.04	882.72
Other Manufacturing Expenses	1,512.93	1,917.70	2,721.93	3,543.41	3,763.44
General and Administration Expenses	182.94	234.84	290.25	380.58	458.64
Miscellaneous Expenses	38.89	63.83	93.05	110.27	181.79
	3,515.95	4,691.02	6,972.81	8,384.34	9,044.89
Operating Profit (Excl OI)	293.06	399.89	745.06	861.82	1,015.69
	11.86	28.62	48.03	76.90	182.83
	304.92	428.52	793.09	938.72	1,198.52
Interest	141.60	165.39	217.99	236.28	215.01
PBDT	163.32	263.13	575.10	702.44	983.51
	102.55	113.52	207.88	194.45	165.89
Profit Before Taxation & Exceptional Items	60.77	149.61	367.22	507.99	817.62
	93.76	183.88	383.04	507.99	817.62
Provision for Tax	24.42	59.15	108.86	135.21	219.89
	69.34	124.73	274.18	372.78	597.73
Extra items				0.00	0.00
Minority Interest	-0.54	-0.48	-0.45
Other Consolidated Items	2.00
Consolidated Net Profit	70.80	124.24	273.73	372.78	597.73
Profit Balance B/F	255.63	324.37	436.88	692.59	1,033.48
Appropriations	326.44	448.62	710.61	1,065.37	1,631.21
Equity Dividend %	45.00%	75.00%	170.00%	200.00%	300.00%
	4.12	7.23	15.93	21.70	34.79
Adjusted EPS	4.12	7.23	15.93	21.70	34.79

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	17.18	17.18	17.18	17.18	17.18
Total Reserves	1,113.99	1,220.33	1,476.52	1,816.20	2,382.41
Reserve excluding Revaluation Reserve	1,113.99	1,220.33	1,476.52	1,816.20	2,382.41
Revaluation reserve				0.00
	1,131.17	1,237.51	1,493.70	1,833.38	2,399.59
Minority Interest	3.50	3.98	4.43
Secured Loans	87.36	168.34	133.18	118.29	92.56
Deferred Tax Assets / Liabilities	-6.06	-7.59	-29.58	-48.32	-51.34
Other Long Term Liabilities	31.75	25.82	18.54	16.97	23.44
Long Term Provisions	37.11	42.87	228.76	365.86	353.07
Total Non-Current Liabilities	150.16	229.44	350.90	452.80	417.73
Trade Payables	937.27	1,333.58	1,432.73	2,045.23	2,189.65
Other Current Liabilities	978.70	1,732.45	2,169.08	901.67	1,277.86
Short Term Borrowings	390.72	450.05	583.33	762.35	808.87
Short Term Provisions	18.84	153.68	16.70	152.96	285.49
Total Current Liabilities	2,325.53	3,669.75	4,201.85	3,862.21	4,561.87
Total Liabilities	3,610.36	5,140.68	6,050.89	6,148.39	7,379.19
Gross Block	1,058.43	1,330.92	1,727.43	1,802.28	1,926.52
Less: Accumulated Depreciation	403.52	483.44	646.42	731.67	764.80
Net Block	654.90	847.49	1,081.01	1,070.61	1,161.72
Capital Work in Progress	2.00	117.43	10.01	21.43	21.62
Non Current Investments	112.86	44.90	4.84
Long Term Investment	112.86	44.90	4.84	0.00
Long Term Loans & Advances	169.53	380.43	331.93	465.18	410.86
Other Non Current Assets	50.90	67.09	70.78	95.79	93.57
Total Non-Current Assets	990.18	1,457.34	1,498.56	1,659.34	1,693.98
Inventories	400.23	577.00	684.27	643.81	750.92
Sundry Debtors	621.88	1,080.23	1,211.43	989.80	1,294.56
Cash and Bank	491.49	629.58	895.72	824.82	948.85
Other Current Assets	31.90	80.57	64.59	71.98	69.89
Short Term Loans and Advances	1,074.69	1,315.96	1,696.31	1,958.64	2,620.99
Total Current Assets	2,620.19	3,683.34	4,552.32	4,489.05	5,685.21
Net Current Assets (Including Current Investments)	294.65	13.59	350.47	626.84	1,123.34
Total Assets	3,610.36	5,140.68	6,050.89	6,148.39	7,379.19
Contingent Liabilities	1,040.49	1,223.63	1,555.51	767.67	875.25
Total Debt	515.11	724.74	862.03	964.11	963.12
	65.85	72.04	86.95	106.72	139.67
Adjusted Book Value	65.85	72.04	86.95	106.72	139.67

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	93.76	183.88	383.04	507.99	817.62
Adjustment	212.73	238.33	409.47	419.33	280.50
Changes In working Capital	91.40	149.72	-10.82	-635.14	-432.28
Cash Flow after changes in Working Capital	397.90	571.92	781.69	292.18	665.84
Cash Flow from Operating Activities	338.70	471.06	704.34	184.28	499.78
Cash Flow from Investing Activities	-24.74	-438.14	-418.89	-234.09	-148.99
Cash Flow from Financing Activitie	-55.69	27.79	-122.99	-217.85	-242.51
Net Cash Inflow / Outflow	258.27	60.71	162.46	-267.66	108.28
Opening Cash & Cash Equivalents	127.33	385.60	446.31	631.67	364.75
Effect of Foreign Exchange Fluctuations				0.74	1.66
Closing Cash & Cash Equivalent	385.60	446.31	608.77	364.75	474.69

Ratios

Valuation

35.32

8.36

17.40

2.09

35.02

147.88

Profitability

28.24

33.53

8.84

10.10

5.94

Leverage & Liquidity

0.40

1.25

4.80

Returns

0.24

1.49

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	46.64	46.64	46.64	46.64	67.46	67.46	67.46	67.46	67.46
	22.44	23.31	19.65	19.79	10.00	9.08	9.69	9.25	10.14
	30.93	30.05	33.71	33.57	22.54	23.46	22.85	23.29	22.40
	53.36	53.36	53.36	53.36	32.54	32.54	32.54	32.54	32.54
No. of Shareholders	86,975	1,08,988	1,07,317	1,02,140	92,686	98,422	94,807	90,782	90,808

Corporate Actions

Showing: All

Date	Type	Details
2026-07-21	Board Meeting	Inter-alia, consider proposal(s) for raising of funds by way of issuance equity shares or any other eligible securities through permissible modes, including but not limited to a private placement, a qualified institutions placement, preferential issue, or any other method or combination of methods as may be permitted under applicable laws, in one or more tranches, subject to shareholders approval and such regulatory/statutory approvals as may be required.
2026-07-07	Board Meeting	Quarterly Results
2026-06-01	AGM

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

InfrastructureEngineering - Construction

Cemindia Projects Ltd. operates in the Infrastructure sector under the Engineering - Construction industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

7 members across the board and senior leadership

Rahul Neogi

Company Secretary & Compliance Officer

—

Malay Mahadevia

Chairman

—

KS Rao

Non Independent & Non Executive Director

—

Jayanta Basu

Managing Director

₹6.32 Cr

Mar '26

Manoj Kumar Kohli

Non Executive Independent Director

₹34.70 L

Mar '26

Sangeeta Bhatia

Non Executive Independent Director

₹36.85 L

Mar '26

Abizer Shabbir Diwanji

Non Executive Independent Director

—

CEMPRO Latest News

News

2 of 2 articles

EQUITY20 Aug 2026 · 17:18

Cemindia Projects informs about analyst meet

EQUITY3 Jun 2026 · 16:21

Cemindia Projects informs about updates

CEMPRO

₹1,236.90

+1.04%