Search & Analyze

Brainbees Solutions Ltd.

Retailinge-Commerce

www.firstcry.com BSE: 544226NSE: FIRSTCRY

₹170.00BSE0.79%

16 Sep, 4:01 PM

₹170.00

₹8.88K Cr

0.00

2.24

-5.05%

₹173.00

₹165.30

₹400.60

₹161.60

Customise metrics bar

Price Performance

Peer Comparison

Name
ETERNAL ETERNAL	316.80	706.06	3,05,723.11	0.00	92.00	268.00%	20,211.00	182.00%	3.29
MEESHO MEESHO	212.05		98,099.01	0.00	-132.83	54.09%	3,712.81	48.28%	-41.16
NYKAA NYKAA	326.30	364.90	93,461.94	0.00	79.76	225.95%	2,782.00	29.10%	20.15
SWIGGY SWIGGY	270.30		74,611.28	0.00	-791.00	33.92%	6,812.00	37.31%	-27.59
INDIAMART INDIAMART	1,706.90	20.77	10,265.83	3.52	172.20	12.18%	414.40	11.37%	28.39
SHIPROCKET SHIPROCKET	123.75		9,003.77	0.00	-13.71	23.95%	592.09	33.81%	-3.02
Brainbees Solutions Ltd. FIRSTCRY	170.00	0.00	8,875.54	0.00	-43.95	33.91%	2,106.23	13.08%	-0.20
IBULLSLTD IBULLSLTD	28.53	15.88	6,653.78	0.00	141.02	7,891.16%	359.45	292.33%	0.00

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,666.85	1,652.07	1,904.92	2,172.31	1,930.32	1,862.56	2,099.08	2,423.63	2,162.67	2,106.23
Expenses	1,633.74	1,602.91	1,847.88	2,064.42	1,914.43	1,829.44	2,036.93	2,326.64	2,092.58	2,046.56
	33.12	49.17	57.04	107.89	15.88	33.12	62.15	97.00	70.09	59.67
	1.99%	2.98%	2.99%	4.97%	0.82%	1.78%	2.96%	4.00%	3.24%	2.83%
	18.21	14.53	29.91	44.75	11.73	41.95	34.82	40.52	17.01	28.50
Interest	0.48	37.97	40.54	42.18	37.64	40.30	39.77	39.19	36.44	36.58
	102.66	95.49	97.97	103.57	107.54	101.06	98.48	103.52	104.13	94.34
	-51.81	-69.77	-51.55	6.88	-117.56	-66.29	-41.28	-5.19	-53.47	-42.76
	16.50%	-8.49%	-21.92%	314.12%	5.13%	-0.33%	-22.44%	-639.39%	9.84%	-2.79%
	-51.74	-56.71	-50.23	-7.79	-76.74	-46.43	-35.05	-28.43	-30.31	-31.21
	-1.27	-1.39	-1.05	-0.16	-1.59	-0.96	-0.73	-0.59	-0.62	-0.64

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	2,559.26	5,731.20	6,621.35	7,824.17	8,912.91
Operating Income (Net)	2,401.29	5,632.54	6,480.86	7,659.61	8,547.94
EXPENDITURE :
Increase/Decrease in Stock	-405.15	338.62	-284.16	-468.21	141.41
Raw Material Consumed	1,977.29	3,596.70	4,447.35	5,266.79	5,311.04
Power & Fuel Cost	12.13	24.95	41.21	51.02	56.88
Employee Cost	338.85	769.83	686.48	728.44	793.60
Operating Expenses	71.11	88.32	102.48	131.02	145.66
General and Administration Expenses	78.15	612.19	784.04	898.48	965.46
Selling and Distribution Expenses	329.65	416.48	482.18	647.10	692.51
Miscellaneous Expenses	17.47	102.73	150.79	175.01	179.03
	2,419.49	5,949.81	6,410.37	7,429.64	8,285.58
Operating Profit (Excl OI)	-18.20	-317.27	70.49	229.97	262.36
	115.63	98.74	94.23	150.48	184.31
	97.43	-218.54	164.72	380.45	446.67
Interest	37.68	71.57	115.36	158.33	155.70
PBDT	59.74	-290.11	49.35	222.13	290.98
	110.89	294.28	370.87	404.57	407.19
Profit Before Taxation & Exceptional Items	-51.14	-584.39	-321.52	-182.44	-116.22
Exceptional Income / Expenses		54.37		-49.55	-50.01
	-51.14	-530.02	-321.52	-232.00	-166.23
Provision for Tax	27.54	-43.97	-0.01	32.81	37.43
	-78.69	-486.06	-321.51	-264.81	-203.66
Extra items				0.00	0.00
Minority Interest	6.76	44.98	47.23	73.34	63.44
Consolidated Net Profit	-71.93	-441.08	-274.28	-191.47	-140.22
Profit Balance B/F	411.32	451.92	18.48	-445.09	-532.40
Appropriations	339.39	10.84	-255.79	-636.55	-672.63
	-4.42	-10.83	-6.73	-3.97	-2.89
Adjusted EPS	-1.77	-10.83	-6.73	-3.97	-2.89

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	88.44	88.51	88.51	96.49	97.10
Share Warrants & Outstandings	103.89	464.85	642.95	680.47	819.69
Total Reserves	3,335.60	2,902.90	2,439.28	3,964.47	3,909.91
Reserve excluding Revaluation Reserve	3,335.60	2,902.90	2,439.28	3,964.47	3,909.91
Revaluation reserve	0.00	0.00
	3,527.94	3,456.26	3,170.74	4,741.42	4,826.71
Minority Interest	760.10	743.44	620.72	538.78	528.76
Secured Loans	51.10	55.04	229.46	209.99	179.01
Deferred Tax Assets / Liabilities	61.54	138.67	94.77	26.71	22.17
Other Long Term Liabilities	758.66	1,340.04	1,610.94	1,051.06	1,112.12
Long Term Provisions	15.02	18.75	36.24	66.58	79.29
Total Non-Current Liabilities	886.32	1,552.51	1,971.41	1,354.34	1,392.58
Trade Payables	528.91	737.87	907.95	927.65	1,022.52
Other Current Liabilities	370.02	365.21	450.32	892.13	848.35
Short Term Borrowings	3.65	93.66	199.56	240.77	248.38
Short Term Provisions	19.74	15.29	45.04	26.61	27.34
Total Current Liabilities	922.33	1,212.02	1,602.87	2,087.15	2,146.59
Total Liabilities	6,096.69	6,964.22	7,365.74	8,721.70	8,894.63
Gross Block	2,436.84	3,970.04	4,557.48	4,800.48	5,195.17
Less: Accumulated Depreciation	224.28	436.88	689.52	1,191.24	1,580.14
Less: Impairment of Assets					24.18
Net Block	2,212.56	3,533.16	3,867.96	3,609.24	3,590.85
Capital Work in Progress	41.42	24.53	0.51	6.82	20.30
Non Current Investments		0.01	5.01	5.01	5.01
Long Term Investment	0.00	0.01	5.01	5.01	5.01
Long Term Loans & Advances	128.22	342.13	365.74	448.13	305.48
Other Non Current Assets	1.89	52.37	39.18	103.44	394.16
Total Non-Current Assets	2,384.41	3,954.15	4,278.42	4,172.64	4,315.79
Currents Investments	0.00	0.00	0.01	0.01	0.01
Inventories	979.55	1,286.00	1,629.46	2,130.48	1,993.84
Sundry Debtors	217.98	225.13	218.41	282.52	368.04
Cash and Bank	2,268.18	1,179.37	673.79	1,705.57	1,402.55
Other Current Assets	59.37	95.16	165.49	105.37	159.59
Short Term Loans and Advances	187.19	224.40	400.17	325.13	654.82
Total Current Assets	3,712.28	3,010.06	3,087.32	4,549.06	4,578.84
Net Current Assets (Including Current Investments)	2,789.95	1,798.05	1,484.45	2,461.91	2,432.26
Total Assets	6,096.69	6,964.22	7,365.74	8,721.70	8,894.63
Contingent Liabilities	0.03	1.08	4.47	39.38	46.14
Total Debt	90.16	176.47	462.72	553.27	594.72
	209.87	73.26	61.88	84.17	82.53
Adjusted Book Value	83.95	73.26	61.88	84.17	82.53

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	-51.14	-530.02	-321.52	-232.00	-166.23
Adjustment	142.04	656.99	618.75	727.63	682.43
Changes In working Capital	-197.12	-552.70	-292.80	-546.21	-86.46
Cash Flow after changes in Working Capital	-106.22	-425.73	4.43	-50.58	429.75
Cash Flow from Operating Activities	-131.73	-398.99	-42.07	-83.45	365.10
Cash Flow from Investing Activities	-490.58	304.09	62.94	-1,438.44	-107.54
Cash Flow from Financing Activitie	644.38	-50.62	81.47	1,431.37	-282.45
Net Cash Inflow / Outflow	22.07	-145.52	102.35	-90.52	-24.89
Opening Cash & Cash Equivalents	382.80	404.87	259.35	361.70	271.17
Closing Cash & Cash Equivalent	404.87	259.35	361.70	271.17	246.28

Ratios

Valuation

2.24

17.10

1.01

-2.39

76.05

Profitability

-5.05

-0.20

-2.31

2.94

-2.29

Leverage & Liquidity

0.15

2.13

-0.07

Returns

0.00

1.01

Shareholding Pattern

Numbers in percentages

Particulars	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	25.82	26.19	25.94	25.60	26.18	25.90	27.13	26.26
	74.18	73.80	74.06	74.39	73.81	74.09	72.87	73.74
	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
No. of Shareholders	1,30,419	1,17,746	1,15,602	1,40,001	1,37,820	1,39,204	1,40,637	1,45,922

Corporate Actions

Showing: All

Date	Type	Details
2026-08-21	AGM
2026-08-07	Board Meeting	Quarterly Results
2026-05-20	Board Meeting	Quarterly Results & Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Retailinge-Commerce

Brainbees Solutions Ltd. operates in the Retailing sector under the e-Commerce industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Mandar Joshi

Company Secretary & Compliance Officer

—

Supam Maheshwari

Managing Director & Chief Executive Officer

₹4.45 Cr

Mar '26

Sanket Raghavendra Hattimattur

Non Independent & Non Executive Director

—

Saloni Jain Rana

Non Independent & Non Executive Director

—

Gopalakrishnan Jagadeeswaran

Non Executive Independent Director

₹20.50 L

Mar '26

Neeraj Sagar

Non Executive Independent Director

₹15.00 L

Mar '26

Sujata Vilas Bogawat

Non Executive Independent Director

₹12.70 L

Mar '26

Bala C Deshpande

Non Executive Independent Director

₹13.40 L

Mar '26

FIRSTCRY Latest News

News

4 of 4 articles

EQUITY16 Sept 2026 · 13:03

Brainbees Solutions informs about response to volume movement letter

EQUITY9 Sept 2026 · 12:19

Brainbees Solutions informs about allotment and transfer of equity shares

EQUITY14 Aug 2026 · 17:37

Brainbees Solutions informs about newspaper publications

EQUITY26 May 2026 · 17:33

Brainbees Solutions reports Profit after tax of Rs 316.41 Mln, in the March 2026 quarter

FIRSTCRY

₹170.00

-0.79%