Search & Analyze
Popular Searches
Brainbees Solutions Ltd.
Retailing₹208.000.07%
24 Jul, 4:01 PM
CMP₹208.00
Mkt Cap₹10.94K Cr
P/E0.00
P/B2.26
ROE-8.05%
52W High₹438.70
52W Low₹202.70
Customise metrics bar
Stock DNA
Key Ratios
P/B Ratio
2.26
EV/EBITDA
22.68
Price/Sales
1.28
Dividend Yield (%)
0.00
EPS (TTM ₹)
-2.69
Book Value (₹)
92.59
ROE (%)
-8.05
ROCE (%)
-1.65
ROA (%)
-3.29
EBITDA Margin (%)
2.94
Net Profit Margin (%)
-3.38
Debt/Equity
0.14
Current Ratio
2.18
Interest Coverage
-0.47
Asset Turnover
0.97
Working Capital/Sales
3.18
Core EBITDA Growth (%)
130.97
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 16028.54 | 24012.88 | 56325.39 | 64808.56 | 76596.14 |
| Net Sales | 16028.54 | 24012.88 | 56325.39 | 64808.56 | 76596.14 |
| Total Income | 17400.59 | 25169.16 | 57312.76 | 65750.81 | 78100.91 |
| Total Expenditure | 15609.87 | 24194.89 | 59498.11 | 64103.65 | 74296.4 |
| Operating Profit | 1790.72 | 974.27 | -2185.35 | 1647.16 | 3804.51 |
| Depreciation | 702.37 | 1108.88 | 2942.83 | 3708.73 | 4045.67 |
| Exceptional Items | — | — | 543.68 | — | -495.53 |
| Profit Before Tax | 983.21 | -511.44 | -5300.23 | -3215.2 | -2319.95 |
| Tax | -1176.23 | 275.41 | -439.67 | -0.13 | 328.12 |
| Profit After Tax (PAT) | 2159.44 | -786.85 | -4860.56 | -3215.07 | -2648.07 |
| EPS (₹) | 5.87 | -1.74 | -9.97 | -6.2 | -4.11 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 784.9 | 884.44 | 885.08 | 885.08 | 964.93 |
| Reserves | 32629.08 | 33356 | 29028.98 | 24392.8 | 39644.65 |
| Shareholders Funds | 34370.57 | 35279.37 | 34562.57 | 31707.36 | 47414.24 |
| Total Debt | 169.43 | 901.62 | 1764.74 | 4627.22 | 5532.69 |
| Total Liabilities | 39553.21 | 60966.85 | 69642.15 | 73657.41 | 87217.04 |
| Total Assets | 39553.21 | 60966.85 | 69642.15 | 73657.41 | 87217.04 |
| Book Value / Share | 233.3446 | 209.8718 | 73.2621 | 61.8809 | 84.171 |
| Assets | 39553.21 | 60966.85 | 69642.15 | 73657.41 | 87217.04 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -667.4 | -1317.26 | -3989.89 | -420.73 | -834.45 |
| Investing Activities | -4451.8 | -4905.81 | 3040.89 | 629.44 | -14384.44 |
| Financing Activities | 7179.4 | 6443.76 | -506.18 | 814.74 | 14313.65 |
| Net Cash Flow | 2060.2 | 220.69 | -1455.18 | 1023.45 | -905.24 |
FIRSTCRY
₹208.00
-0.07%