Search & Analyze

Avalon Technologies Ltd.

ElectricalsElectronics - Components

www.avalontec.com BSE: 543896NSE: AVALON

₹2,250.00BSE4.70%

16 Sep, 4:01 PM

₹2,250.00

₹14.77K Cr

110.56

19.61

17.01%

₹2,259.90

₹1,981.65

₹2,422.00

₹778.15

Customise metrics bar

Price Performance

Peer Comparison

Name
SYRMA SYRMA	1,513.45	79.13	29,183.93	0.10	105.69	111.72%	1,588.62	68.29%	17.70
KAYNES KAYNES	3,386.85	65.67	22,703.63	0.00	56.43	-24.37%	946.02	40.47%	13.38
Avalon Technologies Ltd. AVALON	2,250.00	110.56	14,770.29	0.00	34.87	145.31%	484.41	49.83%	20.34
UTLSOLAR UTLSOLAR	403.00		12,368.14	0.00	57.79	-14.49%	1,345.69	125.28%
CYIENTDLM CYIENTDLM	868.10	83.93	6,891.27	0.00	16.29	118.21%	373.80	34.25%	10.41
VIKRAMSOLR VIKRAMSOLR	162.80	16.61	5,899.13	0.00	19.78	-85.17%	1,563.09	37.89%	34.07
SAATVIKGL SAATVIKGL	411.50	21.16	5,230.37	0.00	5.36	-95.40%	511.01	-44.20%	55.18
WEBELSOLAR WEBELSOLAR	72.20	10.36	3,134.66	0.35	77.79	15.79%	372.60	70.33%	63.74

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Sep 2022	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	244.69	200.99	216.81	199.47	275.02	280.85	342.79	323.31	382.46	417.54	479.89	484.41
Expenses	216.10	188.42	199.55	195.10	244.88	246.22	301.43	293.42	343.85	369.58	423.03	426.46
	28.59	12.58	17.26	4.37	30.13	34.63	41.35	29.88	38.61	47.97	56.86	57.96
	11.68%	6.26%	7.96%	2.19%	10.96%	12.33%	12.06%	9.24%	10.10%	11.49%	11.85%	11.96%
	6.41	4.76	2.74	4.44	3.92	9.97	3.18	1.66	7.91	7.43	11.92	2.82
Interest	10.01	3.24	3.94	4.22	3.74	4.52	4.23	3.77	4.07	2.96	4.21	3.46
	4.87	5.52	6.11	6.61	6.88	7.36	7.73	8.47	8.87	7.95	8.31	8.58
	20.12	8.59	9.94	-2.01	23.44	32.72	32.57	19.31	33.58	44.49	56.26	48.74
	26.58%	15.23%	28.98%	-14.55%	25.42%	26.68%	25.47%	26.38%	25.62%	26.72%	26.86%	28.46%
	14.77	7.28	7.06	-2.31	17.48	23.99	24.28	14.21	24.98	32.60	41.15	34.87
	2.64	1.11	1.07	-0.35	2.65	3.63	3.67	2.14	3.74	4.88	6.16	5.22

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	840.72	944.72	867.17	1,098.13	1,603.21
	840.72	944.72	867.17	1,098.13	1,603.21
EXPENDITURE :
Increase/Decrease in Stock	-6.67	-17.11	0.06	-13.32	-53.29
Raw Material Consumed	560.80	613.96	552.28	718.79	1,106.14
Power & Fuel Cost	5.07	7.50	7.65	8.93	10.34
Employee Cost	131.35	171.94	184.99	198.55	280.73
Other Manufacturing Expenses	11.52	14.12	13.86	17.74	26.05
General and Administration Expenses	20.27	19.91	25.95	25.17	27.38
Selling and Distribution Expenses	12.94	14.13	12.52	19.79	22.91
Miscellaneous Expenses	7.88	7.66	7.32	7.60	9.62
	743.17	832.10	804.62	983.25	1,429.87
Operating Profit (Excl OI)	97.55	112.62	62.55	114.88	173.33
	10.93	14.52	14.81	17.11	28.92
	108.48	127.14	77.35	131.99	202.25
Interest	24.85	34.79	16.40	16.70	15.01
PBDT	83.63	92.35	60.95	115.28	187.25
	18.00	19.66	22.90	28.57	33.60
Profit Before Taxation & Exceptional Items	65.63	72.69	38.06	86.71	153.65
Exceptional Income / Expenses	19.99
	85.62	72.69	38.06	86.71	153.65
Provision for Tax	18.16	20.19	10.07	23.27	40.70
	67.46	52.50	27.99	63.44	112.95
Extra items		0.00		0.00	0.00
Minority Interest	-4.25
Consolidated Net Profit	63.21	52.50	27.99	63.44	112.95
Profit Balance B/F	19.86	87.64	142.91	176.32	236.06
Appropriations	83.07	140.14	170.90	239.76	349.01
	3,957.92	9.03	4.26	9.59	16.92
Adjusted EPS	11.31	9.03	4.26	9.59	16.92

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	1.60	11.59	13.14	13.23	13.35
Share Warrants & Outstandings		320.30	0.44	1.86	3.31
Total Reserves	87.19	205.13	533.76	596.46	705.04
Reserve excluding Revaluation Reserve	87.19	205.13	533.76	596.46	705.04
Revaluation reserve			0.00
	88.78	537.02	547.34	611.55	721.71
Secured Loans	23.92	27.32	0.36	1.88	1.23
Unsecured Loans	50.27	38.27	52.98	16.47	9.94
Deferred Tax Assets / Liabilities	-15.86	-13.04	-16.50	-13.74	-10.45
Other Long Term Liabilities	18.84	30.20	34.78	29.21	19.06
Long Term Provisions	8.61	11.41	13.46	10.26	14.98
Total Non-Current Liabilities	85.77	94.17	85.08	44.08	34.75
Trade Payables	118.49	141.77	97.40	189.35	251.27
Other Current Liabilities	67.91	163.54	65.80	52.16	70.04
Short Term Borrowings	207.18	227.78	107.87	122.45	171.41
Short Term Provisions	5.44	11.24	3.45	4.68	3.19
Total Current Liabilities	399.01	544.32	274.51	368.64	495.92
Total Liabilities	573.57	1,175.51	906.94	1,024.27	1,252.37
Gross Block	134.16	169.28	209.92	276.15	320.60
Less: Accumulated Depreciation	19.94	41.75	62.94	91.24	128.21
Net Block	114.22	127.53	146.98	184.90	192.39
Capital Work in Progress	1.96	15.29	19.65	10.40	23.94
Non Current Investments				1.78	8.90
Long Term Investment			0.00	1.78	8.90
Long Term Loans & Advances	7.01	19.58	13.95	9.51	8.58
Other Non Current Assets	0.09	1.08	17.58	1.00	1.14
Total Non-Current Assets	123.28	163.48	198.15	207.58	234.95
Currents Investments			75.49	33.17	71.72
Inventories	233.02	317.90	316.34	337.90	463.29
Sundry Debtors	177.37	206.20	186.86	316.01	381.27
Cash and Bank	10.14	422.25	106.55	101.54	71.35
Other Current Assets	7.75	20.15	5.30	5.05	7.70
Short Term Loans and Advances	22.00	45.54	18.25	23.03	22.10
Total Current Assets	450.29	1,012.03	708.79	816.69	1,017.43
Net Current Assets (Including Current Investments)	51.27	467.71	434.27	448.04	521.51
Total Assets	573.57	1,175.51	906.94	1,024.27	1,252.37
Contingent Liabilities	3.58	7.75	4.98	2.76	2.11
Total Debt	294.05	306.27	164.15	141.67	183.43
	5,559.42	37.40	83.22	92.16	107.60
Adjusted Book Value	15.88	37.40	83.22	92.16	107.60

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	85.62	72.69	38.06	86.71	153.65
Adjustment	23.08	45.69	37.04	46.01	42.44
Changes In working Capital	-80.52	-112.27	-41.39	-88.26	-104.87
Cash Flow after changes in Working Capital	28.18	6.12	33.70	44.46	91.21
Cash Flow from Operating Activities	15.66	-13.24	17.29	25.06	57.19
Cash Flow from Investing Activities	-18.37	-25.41	-146.10	53.80	-63.60
Cash Flow from Financing Activitie	-20.84	452.48	-250.82	-52.28	7.90
Net Cash Inflow / Outflow	-23.55	413.84	-379.63	26.57	1.49
Opening Cash & Cash Equivalents	31.34	7.76	421.90	42.34	68.83
Effect of Foreign Exchange Fluctuations	-0.03	0.31	0.06	-0.08	0.90
Closing Cash & Cash Equivalent	7.76	421.90	42.34	68.83	71.22

Ratios

Valuation

110.56

19.61

64.29

8.37

19.98

112.63

Profitability

17.01

20.34

9.92

10.81

7.05

Leverage & Liquidity

0.26

2.05

11.24

Returns

0.00

1.41

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	50.87	50.70	50.57	50.57	44.60	44.46	44.43	44.42	44.39
	25.75	26.71	26.26	24.45	30.68	32.89	32.96	32.60	32.53
	23.38	22.59	23.16	24.99	24.72	22.65	22.62	22.98	23.08
	49.13	49.30	49.43	49.43	55.40	55.54	55.57	55.58	55.61
No. of Shareholders	65,296	57,388	59,703	63,007	61,743	61,064	57,290	65,594	72,969

Corporate Actions

Showing: All

Date	Type	Details
2026-09-07	AGM
2026-07-28	Board Meeting	Quarterly Results
2026-04-28	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

ElectricalsElectronics - Components

Avalon Technologies Ltd. operates in the Electricals sector under the Electronics - Components industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Ajay Shukla

Company Secretary & Compliance Officer

—

Kunhamed Bicha

Chairman & Managing Director

₹2.94 Cr

Mar '26

Chandar Pattabhiram