Search & Analyze

Allied Blenders And Distillers Ltd.

698.00−12.05 (−1.70%)

BSE · 30 Oct, 4:01 PM

: ₹19,499.99 Cr
: 85.46
: 15,746
: ₹711.00 - ₹685.00
: ₹766.25 - ₹382.70

Allied Blenders And Distillers Ltd. (ABDL) share price closed at ₹698.00 on the BSE on Friday, October 30, 2026, down by 1.70% from its of ₹710.05. In that session ABDL reached a of 711.00 and of 685.00. The for the session was 694.62. The stands at 664.35 and is at 573.70. Looking at , the stock ended the session moving sideways.

Stock Overview

₹711.00

₹710.05

₹694.62

₹664.35

Price 5.07% above

₹573.70

Price 21.67% above

Key Fundamentals

: 19,499.99 Cr₹19.50 Thousand Crore
: 8.16
: 85.46
: 11.88
: 58.68
: 582.25 Cr₹582.25 Crore
: 0.77 %
Sector
Industry: Breweries & Distilleries
: 13.75
: 0.69

Industry Comparison

Ratio	Company	Sector
	85.46	23.00
	0.69	0.47
	11.88	1.91
	1.33	1.36
	0.77 %	0.77 %
Operating Margin	7.16 %	7.09 %

Sector figures are the median of 16 listed Alcohol companies.

Peer Comparison

Name
UNITDSPR UNITDSPR	1,333.00	52.47	96,955.87	1.28	428.00	-7.76%	7,014.00	-2.57%	27.86
RADICOKHAIT RADICO	4,100.00	68.98	54,935.52	0.22	232.35	66.49%	5,582.72	10.40%	22.64
UNITED BREWA UBL	1,173.10	64.31	31,017.37	0.85	134.81	190.91%	4,623.01	23.70%	11.92
Allied Blenders And Distillers Ltd. ABDL	698.00	85.46	19,499.99	0.77	69.02	9.70%	2,085.46	6.80%	18.53
TILAKNAG IND TI	481.25		11,930.09	0.21	31.59	-64.31%	2,252.43	165.41%	4.31
PICCADILY AG PICCADIL	562.10	39.18	5,540.74	0.18	21.44	16.30%	270.50	18.12%	18.01
TRUALT TRUALT	358.55	13.98	3,074.66	0.00	34.99	192.24%	811.10	606.17%	10.57
INDIAGLYCO INDIAGLYCO	327.20	7.01	2,193.12	2.27	96.83	32.19%	2,988.44	19.39%	12.73

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	1,757.43	1,766.95	2,029.11	2,342.38	1,934.72	1,776.37	1,952.59	1,933.61	1,908.77	1,809.15	2,085.46
Expenses	1,697.66	1,692.81	1,925.78	2,225.60	1,798.81	1,664.78	1,827.17	1,797.90	1,739.66	1,693.68	1,946.30
	59.76	74.14	103.32	116.78	135.91	111.59	125.42	135.72	169.11	115.47	139.16
	3.40%	4.20%	5.09%	4.99%	7.03%	6.28%	6.42%	7.02%	8.86%	6.38%	6.67%
	2.43	1.72	2.01	3.26	14.28	7.09	4.76	-1.99	13.28	4.64	4.01
Interest	44.84	44.12	25.09	27.42	28.43	27.48	29.81	26.18	51.18	29.48	27.59
	18.77	16.20	16.11	12.50	15.83	15.55	16.50	18.45	28.66	22.79	18.42
	-1.42	15.54	64.14	80.11	105.93	75.64	83.87	89.10	102.56	67.84	97.16
	-69.87%	27.96%	25.85%	28.27%	25.78%	26.19%	24.98%	28.46%	63.31%	33.05%	28.96%
	-2.41	11.20	47.56	57.46	78.64	56.56	64.31	66.48	40.97	49.22	71.52
	-0.10	0.40	1.70	2.05	2.81	2.02	2.30	2.38	1.46	1.76	2.56

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	7,209.42	7,126.03	7,689.63	8,073.15	7,571.35
Less: Excise Duty	4,511.27	3,959.05	4,340.72	4,553.27	3,648.57
	2,685.65	3,146.63	3,327.85	3,519.88	3,922.78
EXPENDITURE :
Increase/Decrease in Stock	-11.13	-27.27	25.42	-60.04	28.34
Raw Material Consumed	869.27	1,121.85	1,234.09	1,135.53	1,222.23
Power & Fuel Cost	58.38	75.51	62.92	65.47	72.11
Employee Cost	193.47	185.67	167.18	167.73	217.81
Other Manufacturing Expenses	922.48	1,062.00	1,032.28	1,172.72	1,126.62
General and Administration Expenses	205.14	250.89	267.09	288.19	340.77
Selling and Distribution Expenses	223.95	274.56	271.89	297.18	347.58
Miscellaneous Expenses	28.94	17.93	38.96	22.02	24.94
	2,490.49	2,961.14	3,099.84	3,088.80	3,380.40
Operating Profit (Excl OI)	195.16	185.49	228.02	431.08	542.38
	13.55	11.40	20.92	20.87	25.99
	208.70	196.90	248.93	451.95	568.37
Interest	146.25	135.81	173.31	125.58	135.19
PBDT	62.46	61.09	75.63	326.37	433.18
	58.64	55.14	57.86	60.64	79.16
Profit Before Taxation & Exceptional Items	3.82	5.95	17.77	265.72	354.01
Exceptional Income / Expenses			-4.99		-2.85
	3.82	5.95	12.78	265.72	351.17
Provision for Tax	2.35	4.35	10.96	70.88	131.05
	1.48	1.60	1.83	194.85	220.12
Extra items				0.00	0.00
Minority Interest				0.02	8.20
Consolidated Net Profit	1.48	1.60	1.83	194.86	228.32
Profit Balance B/F	94.34	96.37	98.37	99.20	291.94
Appropriations	95.81	97.97	100.20	294.06	520.26
Equity Dividend %				180.00%	270.00%
	0.06	0.07	0.07	6.97	8.16
Adjusted EPS	0.06	0.07	0.07	6.97	8.16

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	47.11	48.82	48.82	55.94	55.94
Share Warrants & Outstandings					4.22
Total Reserves	356.99	357.28	358.11	1,486.91	1,602.50
Reserve excluding Revaluation Reserve	356.99	357.28	358.11	1,486.91	1,602.50
Revaluation reserve	0.00
	404.10	406.10	406.93	1,542.86	1,662.67
Minority Interest				20.07	23.06
Secured Loans	188.38	138.66	191.26	93.70	259.74
Deferred Tax Assets / Liabilities	-15.50	-12.13	-9.78	-12.02	-17.11
Other Long Term Liabilities	13.83	13.34	7.43	4.74	3.02
Long Term Provisions	68.88	70.91	81.77	94.98	92.72
Total Non-Current Liabilities	255.60	210.79	270.68	181.40	338.37
Trade Payables	536.38	565.88	702.40	606.91	804.02
Other Current Liabilities	504.60	741.65	701.44	438.22	531.85
Short Term Borrowings	573.95	590.73	587.18	776.27	818.90
Short Term Provisions	25.57	24.38	30.36	94.61	129.06
Total Current Liabilities	1,640.49	1,922.65	2,021.37	1,916.01	2,283.82
Total Liabilities	2,300.18	2,544.14	2,698.98	3,660.33	4,307.92
Gross Block	1,146.49	1,083.55	1,193.39	1,364.74	1,554.36
Less: Accumulated Depreciation	454.85	508.11	558.84	615.29	665.27
	691.64	575.44	634.55	749.45	889.09
	14.85	14.03	15.90	19.09	108.65
Non Current Investments	0.00	0.00	0.00	0.01	0.01
Long Term Investment	0.00	0.00	0.00	0.01	0.01
Long Term Loans & Advances	115.35	98.18	107.52	153.73	232.94
Other Non Current Assets	10.10	46.69	38.67	46.93	42.30
Total Non-Current Assets	831.94	734.34	796.64	969.50	1,273.93
Inventories	352.49	559.18	418.84	573.29	748.06
Sundry Debtors	954.03	957.61	1,243.71	1,746.84	1,801.78
Cash and Bank	54.67	53.02	75.26	131.74	165.18
Other Current Assets	57.95	107.02	108.93	80.84	111.12
Short Term Loans and Advances	49.10	48.77	55.60	158.11	207.84
Total Current Assets	1,468.24	1,725.61	1,902.34	2,690.83	3,033.99
Net Current Assets (Including Current Investments)	-172.25	-197.04	-119.03	774.82	750.17
Total Assets	2,300.18	2,544.14	2,698.98	3,660.33	4,307.92
	124.58	155.00	248.66	844.86	235.26
Total Debt	846.91	776.25	824.12	897.82	1,145.78
	17.15	16.64	16.67	55.16	59.29
Adjusted Book Value	17.15	16.64	16.67	55.16	59.29

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	3.82	5.95	12.78	265.72	351.17
Adjustment	216.26	195.24	246.60	174.86	220.56
Changes In working Capital	-35.78	32.66	-65.54	-1,049.28	-64.06
Cash Flow after changes in Working Capital	184.30	233.85	193.85	-608.69	507.67
Cash Flow from Operating Activities	178.76	229.86	185.69	-678.42	361.96
Cash Flow from Investing Activities	32.13	-18.40	-54.53	-182.37	-331.08
Cash Flow from Financing Activitie	-255.77	-202.85	-132.16	921.59	9.94
Net Cash Inflow / Outflow	-44.88	8.61	-0.99	60.80	40.82
Opening Cash & Cash Equivalents	43.49	19.67	27.55	27.29	88.09
Cash & Cash Equivalent on Amalgamation / Take over / Merger		-0.74	0.74	0.01	0.04
Cash & Cash Equivalent of Subsidiaries under liquidations	21.06
Closing Cash & Cash Equivalent	19.67	27.55	27.29	88.09	128.95

Ratios

Valuation

85.46

11.88

35.68

2.52

8.16

58.68

Profitability

13.75

18.53

5.52

7.16

2.91

Leverage & Liquidity

0.69

1.33

3.60

Returns

0.77

1.90

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26	Sep '26
	80.91	80.91	80.91	80.91	80.91	80.91	80.91	80.91	80.91	78.95
	7.35	6.97	6.54	6.76	7.56	7.52	7.96	8.04	8.31	11.04
	11.74	12.12	12.53	12.32	11.53	11.57	11.12	11.04	10.78	10.01
	19.09	19.09	19.09	19.09	19.09	19.09	19.09	19.09	19.09	21.05
No. of Shareholders	3,63,049	1,21,282	1,09,574	1,09,052	1,05,910	1,09,761	1,27,169	1,19,762	1,12,420	1,09,234

Mutual Funds Invested(60)

Based on each fund's latest monthly portfolio · Sep 2026

A total of 19 active funds hold 4.10% in Allied Blenders And Distillers Ltd., contributing to ₹824 Cr of holdings

Fund				As of
NI Nippon India Small Cap Fund - Growth - Direct PlanSmall cap Fund	300.36	0.37	41,78,025	Sep '26
SB SBI Midcap Fund - Growth - Direct PlanMid Cap Fund	245.74	1.06	34,18,342	Sep '26
NI Nippon India Value Fund - Growth - Direct PlanEquity - Value Fund	51.06	0.60	7,10,198	Sep '26
MO Motilal Oswal Consumption Fund - Growth - Direct PlanConsumption	44.78	3.86	6,22,925	Sep '26
LI LIC MF Multi Cap Fund - Growth - Direct PlanMulti Cap Fund	40.10	1.83	5,57,772	Sep '26
MO Motilal Oswal Innovation Opportunities Fund - Growth - Direct PlanEquity - Thematic Fund - Other	30.11	3.52	4,18,775	Sep '26
LI LIC MF Small Cap Fund - Growth - Direct PlanSmall cap Fund	24.36	2.90	3,38,914	Sep '26
LI LIC MF Dividend Yield Fund - Growth - Direct PlanEquity - Dividend Yield Fund	19.85	2.69	2,76,092	Sep '26
IT ITI Multi Cap Fund - Growth - Direct PlanMulti Cap Fund	13.94	0.93	1,93,937	Sep '26
HE Helios Small Cap Fund - Growth - Direct PlanSmall cap Fund	13.18	0.70	1,83,345	Sep '26

Corporate Actions

Showing: All

Date	Type	Details
2026-10-15	Board Meeting	Quarterly Results
2026-07-16	Board Meeting	Quarterly Results
2026-06-15	AGM

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)
2026-09-24	Bina Kishore Chabbria	Market	Sell	5,500,000

Sector Overview

AlcoholBreweries & Distilleries

Allied Blenders And Distillers Ltd. operates in the Alcohol sector under the Breweries & Distilleries industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

15 members across the board and senior leadership

Sumeet Maheshwari

Company Secretary & Compliance Officer

—

Kishore Rajaram Chhabria

Chairman

₹6.00 L

Mar '26

Bina Kishore Chhabria

Co-Chairperson

₹5.00 L

Mar '26

Amar Sinha

Managing Director

—

Shekhar Ramamurthy

Deputy Chairman

₹6.99 Cr

Mar '26

Resham Chhabria J Hemdev

Vice Chairperson

₹3.70 Cr

Mar '26

Balaji Viswanathan Swaminathan