Search & Analyze

Affle 3i Ltd.

ITBPO/ITeS

www.affle.com BSE: 542752NSE: AFFLE

₹1,540.00BSE0.61%

16 Sep, 4:01 PM

₹1,540.00

₹21.63K Cr

45.27

5.76

13.88%

₹1,542.15

₹1,500.00

₹2,186.80

₹1,251.85

Customise metrics bar

Price Performance

Peer Comparison

Name
INFO EDGE NAUKRI	1,260.00	51.08	81,701.00	0.67	490.05	42.93%	880.75	11.37%	5.94
Affle 3i Ltd. AFFLE	1,540.00	45.27	21,628.94	0.00	128.44	21.74%	747.16	20.37%	16.86
FSL FSL	279.05	29.39	19,808.02	1.98	165.92	-2.01%	2,724.88	22.87%	17.26
ECLERX ECLERX	1,960.65	25.30	18,440.05	0.05	164.24	16.03%	1,152.36	23.31%	40.23
PROTEAN PROTEAN	485.75	23.98	1,980.85	2.06	5.86	-75.43%	250.96	19.03%	13.19
HGSL HGS	387.00	55.88	1,800.34	0.00	-66.26	-693.73%	1,050.36	-0.56%	3.21
ONEPOINT ONEPOINT	55.56	32.79	1,460.88	0.00	16.31	72.83%	158.32	129.41%	17.04
ALLDIGI ALLDIGI	803.75	14.18	1,224.78	7.54	18.12	21.69%	150.28	4.43%	41.28

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	274.70	315.08	354.59	355.82	431.30	506.22	519.50	542.88	601.67	602.25	620.74	646.72	717.47	724.38	747.16
Expenses	222.69	256.71	283.81	286.82	344.09	408.23	415.01	429.56	470.29	468.28	481.02	500.61	554.43	563.20	579.54
	52.01	58.37	70.78	69.00	87.22	97.98	104.49	113.32	131.38	133.97	139.72	146.11	163.05	161.18	167.62
	18.93%	18.53%	19.96%	19.39%	20.22%	19.36%	20.11%	20.87%	21.84%	22.24%	22.51%	22.59%	22.73%	22.25%	22.43%
	15.23	29.31	12.83	17.52	9.93	27.27	25.12	28.82	20.91	18.91	17.17	22.28	17.53	21.27	25.04
Interest	2.15	1.62	2.90	3.11	5.52	4.90	3.79	3.57	2.79	2.45	1.83	1.17	1.26	1.01	0.67
	8.06	9.33	13.04	13.55	18.44	20.20	19.27	25.09	25.76	26.58	25.87	31.89	33.19	33.43	34.21
	57.03	76.25	67.66	69.86	73.20	100.15	106.55	113.50	123.74	123.85	129.20	135.33	146.12	148.01	157.79
	16.15%	9.91%	12.84%	10.69%	8.76%	12.64%	18.74%	18.95%	19.00%	16.78%	18.34%	18.34%	18.34%	19.25%	18.60%
	47.61	68.47	58.68	62.40	66.78	87.49	86.59	91.99	100.22	103.07	105.50	110.51	119.32	119.51	128.44
	17.87	5.14	4.41	4.69	5.01	6.24	6.18	6.56	7.14	7.34	7.51	7.87	8.49	8.50	9.13

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	1,081.66	1,433.96	1,842.81	2,266.31	2,709.31
Operating Income (Net)	1,081.66	1,433.96	1,842.81	2,266.31	2,709.31
EXPENDITURE :
Power & Fuel Cost	0.03	0.04	0.05	0.14	0.15
Employee Cost	129.61	187.21	235.18	231.27	251.22
Cost of Software developments	3.11	1.09	0.87	2.75	2.71
Operating Expenses	680.90	886.03	1,127.52	1,381.02	1,680.62
General and Administration Expenses	28.78	35.72	49.96	65.69	47.53
Selling and Marketing Expenses	15.78	22.24	51.11	79.18	93.45
Miscellaneous Expenses	11.84	12.85	18.44	25.06	39.35
	870.03	1,145.19	1,483.13	1,785.10	2,115.03
Operating Profit (Excl OI)	211.63	288.76	359.68	481.21	594.28
	73.17	54.32	57.51	95.72	94.03
	284.80	343.09	417.19	576.93	688.31
Interest	7.08	11.41	18.87	12.59	5.26
PBDT	277.72	331.68	398.32	564.34	683.04
	32.44	49.42	71.53	96.70	124.38
Profit Before Taxation & Exceptional Items	245.28	282.26	326.80	467.64	558.67
	244.80	281.55	326.80	467.64	558.67
Provision for Tax	30.10	36.09	29.53	85.77	103.82
	214.69	245.47	297.26	381.87	454.85
Extra items				0.00	0.00
Minority Interest	-0.81	-0.88	0.01
Consolidated Net Profit	213.88	244.59	297.27	381.87	454.85
Profit Balance B/F	245.59	459.49	693.64	973.32	1,356.51
Appropriations	459.46	704.08	990.91	1,355.18	1,811.36
	16.05	18.37	21.22	27.21	32.35
Adjusted EPS	16.05	18.37	21.22	27.21	32.35

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	26.65	26.64	28.02	28.07	28.12
Share Warrants & Outstandings	3.31	9.91	14.86	18.19	26.96
Total Reserves	1,148.16	1,428.50	2,455.16	2,900.20	3,597.13
Reserve excluding Revaluation Reserve	1,148.16	1,428.50	2,455.16	2,900.20	3,597.13
	1,178.12	1,465.05	2,498.04	2,946.46	3,652.21
Minority Interest	1.24	2.11
Unsecured Loans	89.13	52.08	72.58	10.66	1.92
Deferred Tax Assets / Liabilities	3.20	2.69	-1.79	-4.20	-5.18
Other Long Term Liabilities	121.76	80.76	56.68	21.79	17.73
Long Term Provisions	17.63	20.13	44.01	72.09	4.70
Total Non-Current Liabilities	231.71	155.65	171.48	100.34	19.17
Trade Payables	255.92	252.20	383.11	407.60	593.55
Other Current Liabilities	103.55	90.12	135.12	97.78	86.19
Short Term Borrowings	59.31	51.02	105.16	66.55	9.98
Short Term Provisions	10.00	9.98	41.00	56.71	44.94
Total Current Liabilities	428.78	403.31	664.39	628.64	734.66
Total Liabilities	1,839.85	2,026.13	3,333.90	3,675.43	4,406.04
Gross Block	828.97	974.95	1,405.11	1,580.08	1,910.91
Less: Accumulated Depreciation	129.64	189.09	260.75	359.12	516.94
Net Block	699.33	785.86	1,144.36	1,220.97	1,393.97
Non Current Investments	134.57	0.03	37.32	62.86	113.87
Long Term Investment	134.57	0.03	37.32	62.86	113.87
Long Term Loans & Advances	20.78	29.20	55.80	103.00	23.86
Other Non Current Assets			2.43	1.02	104.06
Total Non-Current Assets	896.90	863.60	1,338.04	1,499.31	1,766.42
Sundry Debtors	234.71	245.25	317.36	298.56	385.61
Cash and Bank	604.62	645.71	1,236.55	1,391.70	1,294.07
Other Current Assets	7.33	144.70	32.15	20.79	31.65
Short Term Loans and Advances	96.29	126.87	275.97	330.44	793.66
Total Current Assets	942.95	1,162.52	1,862.03	2,041.49	2,504.99
Net Current Assets (Including Current Investments)	514.17	759.22	1,197.64	1,412.85	1,770.33
Total Assets	1,839.85	2,026.13	3,333.90	3,675.43	4,406.04
Contingent Liabilities	6.78	120.54	123.71	9.77	25.18
Total Debt	148.44	103.09	177.74	77.22	11.90
	88.17	109.27	177.24	208.63	257.84
Adjusted Book Value	88.17	109.27	177.24	208.63	257.84

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	244.80	281.55	326.80	467.64	558.67
Adjustment	-1.11	66.09	42.00	22.04	102.15
Changes In working Capital	-9.90	-47.08	-72.07	10.59	-51.73
Cash Flow after changes in Working Capital	233.78	300.56	296.73	500.26	609.09
Cash Flow from Operating Activities	205.98	260.30	262.28	425.99	502.35
Cash Flow from Investing Activities	-555.92	-197.43	-577.29	-113.71	-373.62
Cash Flow from Financing Activitie	614.97	-59.05	783.19	-91.81	-43.27
Net Cash Inflow / Outflow	265.04	3.83	468.18	220.47	85.46
Opening Cash & Cash Equivalents	49.15	316.32	332.01	805.10	1,047.48
Effect of Foreign Exchange Fluctuations	2.13	11.87	4.91	21.91	74.50
Closing Cash & Cash Equivalent	316.32	332.01	805.10	1,047.48	1,207.44

Ratios

Valuation

45.27

5.76

28.10

7.63

33.91

266.39

Profitability

13.88

16.86

11.26

21.93

16.79

Leverage & Liquidity

0.00

3.41

107.17

Returns

0.00

0.67

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	55.14	55.09	55.03	55.02	55.00	54.97	54.95	54.92	54.91
	31.50	31.14	31.08	31.40	32.22	33.68	34.15	34.56	34.14
	13.37	13.77	13.89	13.58	12.77	11.35	10.91	10.51	10.94
	44.86	44.91	44.97	44.98	45.00	45.03	45.05	45.08	45.09
No. of Shareholders	2,89,362	2,83,423	2,75,241	2,76,042	2,61,724	2,52,674	2,47,224	2,40,775	2,43,769

Corporate Actions

Showing: All

Date	Type	Details
2026-08-27	AGM
2026-08-05	Board Meeting	Quarterly Results
2026-05-06	Board Meeting	Issue Of Warrants & Audited Results & Preferential Issue of shares

Insider Trading

Date	Person	Category	Transaction Type	Shares
2026-09-10	Affle India Ltd Employees Welfare Trust	ESOP	Sell	231
2026-09-10	Affle India Ltd Employees Welfare Trust	ESOP	Sell	1,060
2026-08-27	Affle India Ltd Employees Welfare Trust	ESOP	Sell	231
2026-08-14	Affle India Ltd Employees Welfare Trust	ESOP	Sell	5,393
2026-08-14	Affle India Ltd Employees Welfare Trust	ESOP	Sell	8,930
2026-08-14	Affle India Ltd Employees Welfare Trust	ESOP	Sell	6,608
2026-08-11	Affle India Ltd Employees Welfare Trust	11-Aug-26	ESOP	1,848
2026-06-15	Sachin Arora	Market	Buy	400
2026-06-11	Affle India Ltd Employees Welfare Trust	ESOP	Sell	11,930
2026-06-11	Nikhil Kumar	ESOP	Buy	11,930
2026-06-11	Sachin Arora	Market	Buy	150
2026-05-29	Affle India Ltd Employees Welfare Trust	ESOP	Sell	4,465
2026-05-26	Nalen Goyall	Market	Sell	1,755

Sector Overview

ITBPO/ITeS

Affle 3i Ltd. operates in the IT sector under the BPO/ITeS industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Parmita Choudhury

Company Secretary & Compliance Officer

—

Anuj Khanna Sohum

Chairman & Managing Director, Chief Executive Officer

₹5.06 L

Mar '26

Charles Yong Jien Foong

Non Executive Director

₹38.00 L

Mar '26

Vivek Narayan Gour

Non Executive Director

₹13.00 L

Mar '26

Hanny Kusnadi