Search & Analyze

Aegis Logistics Ltd.

TradingTrading

www.aegisindia.com BSE: 500003NSE: AEGISLOG

₹1,253.50BSE1.00%

07 Sep, 4:01 PM

₹1,253.50

₹44.00K Cr

35.16

6.67

20.71%

₹1,277.65

₹1,238.35

₹1,498.00

₹576.00

Customise metrics bar

Price Performance

Peer Comparison

Name
ADANI ENTER ADANIENT	2,939.00	53.44	3,97,859.07	0.04	-1,461.54	-249.67%	32,923.98	49.92%	13.30
PREMIERENE PREMIERENE	989.50	26.98	44,918.50	0.10	471.92	53.32%	2,462.59	35.25%	33.72
CPPLUS CPPLUS	3,748.00	93.05	44,339.00	0.04	142.20	332.51%	1,402.42	89.51%	29.48
Aegis Logistics Ltd. AEGISLOG	1,253.50	35.16	43,997.85	0.69	544.84	210.70%	2,356.86	37.07%	19.76
REDINGTON REDINGTON	377.90	17.37	29,543.26	1.59	453.49	94.65%	34,922.47	34.57%	18.96
HONASA HONASA	468.00	61.37	15,257.93	0.64	90.45	118.87%	755.95	27.00%	8.99
LLOYDSENT LLOYDSENT	72.05	98.26	10,998.81	0.21	109.98	-55.77%	563.03	70.15%	12.84
SGMART SGMART	813.10	82.20	10,247.92	0.00	45.58	41.07%	1,308.57	14.41%	10.43

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,837.17	1,601.34	1,750.42	1,706.99	1,705.04	1,719.41	2,294.01	1,725.40	2,594.39	2,356.86
Expenses	1,530.40	1,369.01	1,526.48	1,474.09	1,296.24	1,479.49	2,003.35	1,428.30	1,970.22	1,643.29
	306.77	232.33	223.94	232.90	408.80	239.92	290.66	297.10	624.17	713.57
	16.70%	14.51%	12.79%	13.64%	23.98%	13.95%	12.67%	17.22%	24.06%	30.28%
	63.15	43.53	39.46	59.96	65.41	62.53	96.01	80.70	87.34	106.31
Interest	29.23	31.34	30.01	51.43	52.49	32.83	24.31	25.67	63.06	47.70
	33.36	36.84	37.37	37.33	40.70	41.72	52.16	52.75	52.69	52.90
	307.33	207.68	196.02	204.10	381.02	227.90	310.20	299.38	595.76	719.28
	22.79%	23.89%	22.45%	21.84%	16.59%	23.05%	21.33%	22.30%	23.69%	24.25%
	196.29	131.49	125.96	124.25	281.67	131.32	179.63	176.83	410.37	484.44
	5.59	3.75	3.59	3.54	8.02	3.74	5.12	5.04	11.69	13.80

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	4,633.35	8,644.81	7,061.58	6,773.81	8,347.36
	4,630.98	8,627.21	7,045.92	6,763.79	8,333.21
EXPENDITURE :
Increase/Decrease in Stock	-31.27	-51.01	86.10	-117.33	54.87
Raw Material Consumed	3,913.29	7,632.29	5,683.01	5,414.31	6,359.05
Power & Fuel Cost	20.43	26.05	32.23	35.49	38.74
Employee Cost	66.19	82.52	101.16	96.31	97.10
Other Manufacturing Expenses	46.02	78.70	102.01	108.19	111.37
General and Administration Expenses	55.11	86.62	80.11	81.75	104.89
Selling and Distribution Expenses	10.09	6.19	7.81	7.97	9.49
Miscellaneous Expenses	16.78	94.07	30.74	39.13	105.85
	4,096.63	7,955.43	6,123.17	5,665.82	6,881.37
Operating Profit (Excl OI)	534.35	671.78	922.75	1,097.97	1,451.84
	38.74	186.99	189.59	208.36	326.59
	573.09	858.77	1,112.34	1,306.32	1,778.42
Interest	21.75	88.23	115.77	165.27	145.87
PBDT	551.35	770.55	996.57	1,141.06	1,632.56
	79.36	125.80	135.26	152.24	199.32
Profit Before Taxation & Exceptional Items	471.99	644.75	861.31	988.82	1,433.24
	471.99	644.75	861.31	988.82	1,433.24
Provision for Tax	87.05	134.06	189.10	201.41	326.61
	384.94	510.70	672.20	787.41	1,106.63
Extra items				0.00	0.00
Minority Interest	-27.42	-47.74	-103.01	-124.04	-208.48
Consolidated Net Profit	357.52	462.95	569.20	663.38	898.15
Profit Balance B/F	1,057.87	1,301.07	1,968.12	2,335.49	2,594.03
Appropriations	1,415.39	1,764.02	2,537.32	2,998.87	3,492.18
Equity Dividend %	250.00%	575.00%	650.00%	725.00%	870.00%
	10.19	13.19	16.22	18.90	25.59
Adjusted EPS	10.19	13.19	16.22	18.90	25.59

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	35.10	35.10	35.10	35.10	35.10
Total Reserves	2,144.69	3,497.24	3,859.25	4,595.72	6,019.92
Reserve excluding Revaluation Reserve	2,144.69	3,497.24	3,859.25	4,595.72	6,019.92
Revaluation reserve		0.00
	2,179.80	3,532.34	3,894.35	4,630.82	6,055.02
Minority Interest	82.59	514.48	567.53	1,090.65	2,729.29
Secured Loans	64.28	978.28	1,032.63	1,953.53	18.18
Unsecured Loans		0.15	399.57	399.57	328.73
Deferred Tax Assets / Liabilities	-2.47	-80.90	-83.49	-84.69	-107.74
Other Long Term Liabilities	452.59	899.77	976.53	1,646.49	1,654.94
Long Term Provisions	14.88	11.37	15.37	16.81	15.09
Total Non-Current Liabilities	529.27	1,808.67	2,340.62	3,931.71	1,909.20
Trade Payables	674.69	871.39	435.13	444.48	706.89
Other Current Liabilities	144.95	211.14	349.77	433.27	2,338.73
Short Term Borrowings	293.64	9.48	231.02	400.26	298.96
Short Term Provisions	53.71	40.93	27.26	63.97	123.60
Total Current Liabilities	1,166.99	1,132.95	1,043.19	1,341.99	3,468.18
Total Liabilities	3,958.64	6,988.43	7,845.69	10,995.17	14,161.70
Gross Block	2,708.95	4,145.14	4,758.14	5,875.69	7,374.64
Less: Accumulated Depreciation	333.14	483.98	618.87	789.48	1,012.06
Net Block	2,375.81	3,661.16	4,139.27	5,086.21	6,362.58
Capital Work in Progress	252.53	411.66	697.15	1,307.79	763.76
Non Current Investments	0.01	0.01	0.01	0.01	919.23
Long Term Investment	0.01	0.01	0.01	0.01	919.23
Long Term Loans & Advances	146.84	153.97	154.33	293.13	187.16
Other Non Current Assets	0.07	2.84	5.28	5.13	10.17
Total Non-Current Assets	2,775.26	4,229.65	4,996.04	6,692.28	8,242.90
Currents Investments		204.33	193.98		825.68
Inventories	90.64	147.47	63.58	184.51	128.56
Sundry Debtors	738.34	838.59	513.38	693.27	481.00
Cash and Bank	150.18	1,265.11	1,774.63	3,190.88	4,194.54
Other Current Assets	57.00	140.50	122.40	79.91	128.81
Short Term Loans and Advances	147.22	162.79	181.67	154.32	160.21
Total Current Assets	1,183.39	2,758.79	2,849.65	4,302.90	5,918.80
Net Current Assets (Including Current Investments)	16.40	1,625.84	1,806.46	2,960.91	2,450.62
Total Assets	3,958.64	6,988.43	7,845.69	10,995.17	14,161.70
Contingent Liabilities	178.36	221.30	1,761.79	1,461.48	1,620.84
Total Debt	382.68	995.36	1,663.23	2,884.43	2,416.56
	62.10	100.64	110.95	131.93	172.51
Adjusted Book Value	62.10	100.64	110.95	131.93	172.51

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	471.99	644.75	861.31	988.82	1,433.24
Adjustment	73.16	37.58	93.60	118.36	95.60
Changes In working Capital	-177.97	78.68	-70.34	-349.67	900.04
Cash Flow after changes in Working Capital	367.19	761.01	884.56	757.52	2,428.88
Cash Flow from Operating Activities	280.05	358.41	655.53	558.19	2,027.69
Cash Flow from Investing Activities	-179.12	-931.04	-712.18	-1,463.05	-2,533.03
Cash Flow from Financing Activitie	-303.56	1,310.94	256.43	1,283.35	1,606.14
Net Cash Inflow / Outflow	-202.63	738.31	199.79	378.50	1,100.81
Opening Cash & Cash Equivalents	296.83	94.20	832.51	1,032.30	1,410.79
Closing Cash & Cash Equivalent	94.20	832.51	1,032.30	1,410.79	2,511.60

Ratios

Valuation

35.16

6.67

18.39

4.90

35.65

188.03

Profitability

20.71

19.76

8.80

17.39

13.26

Leverage & Liquidity

0.40

1.71

10.83

Returns

0.69

0.66

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	58.10	58.10	58.10	58.10	58.10	58.10	58.10	58.10	58.10
	24.37	24.61	24.91	24.36	23.18	23.13	23.27	23.22	23.13
	17.53	17.29	17.00	17.53	18.72	18.77	18.64	18.68	18.77
	41.90	41.90	41.90	41.90	41.90	41.90	41.90	41.90	41.90
No. of Shareholders	62,660	74,810	73,784	86,749	84,323	81,425	77,695	78,190	77,194

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-30	Board Meeting	Quarterly Results
2026-07-14	AGM
2026-05-29	Ex Dividend	Rs.6.7000 per share(670%)Final Dividend	2026-07-10	2026-07-10

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

TradingTrading

Aegis Logistics Ltd. operates in the Trading sector under the Trading industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

8 members across the board and senior leadership

Sneha Parab

Company Secretary & Compliance Officer

—

Raj K Chandaria

Chairman & Managing Director

₹10.00 Cr

Mar '26

Amal Raj Chandaria

Non Independent & Non Executive Director

—

Rahul Asthana

Non Independent & Non Executive Director

₹2.47 L

Mar '26

Raj Kishore Singh

Non Executive Independent Director

₹2.67 L

Mar '26

Lars Johansson

Non Executive Independent Director

₹2.10 L

Mar '26

Jaideep D Khimasia

Non Executive Independent Director

₹5.29 L

Mar '26

Tasneem Ali

Non Executive Independent Director

₹1.80 L

Mar '26

AEGISLOG Latest News

News

7 of 7 articles

EQUITY19 Aug 2026 · 17:24

Aegis Logistics informs about transcript of conference call

COMPANY7 Aug 2026 · 14:47

Aegis Logistics’ arm inks pact with KCPL to build 49,577 cbm liquid products storage facility

SCL will receive the sum of Rs 37.17 crore from KCPL upon execution of framework agreement

COMPANY7 Aug 2026 · 12:53

Aegis Logistics, Aegis Vopak Terminals ink pact to develop propane storage facility at JNPA

The company will receive the sum of Rs 142.50 crore from AVTL upon execution of framework agreement

COMPANY6 Aug 2026 · 17:21

Aegis Logistics reports near four-fold jump in Q1 consolidated net profit

The total consolidated income of the company has increased by 38.23% at Rs 2,463.17 crore for Q1FY27

EQUITY18 Jun 2026 · 17:19

Aegis Logistics informs about investor presentation

COMPANY30 May 2026 · 16:17

Aegis Logistics reports 46% jump Q4 consolidated net profit

The total consolidated income of the company has increased by 51.47% at Rs 2,681.73 crore for Q4FY26

EQUITY29 May 2026 · 12:13

Aegis Logistics reports Profit after tax of Rs 5243.10 Mln, in the March 2026 quarter

AEGISLOG

₹1,253.50

+1%