Search & Analyze
Popular Searches
Aegis Logistics Ltd.
Trading₹1,349.400.78%
24 Jul, 4:01 PM
CMP₹1,349.40
Mkt Cap₹48.08K Cr
P/E53.53
P/B7.94
ROE20.71%
52W High₹1,434.00
52W Low₹576.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
53.53
P/B Ratio
7.94
EV/EBITDA
26.03
Price/Sales
5.77
Dividend Yield (%)
0.64
EPS (TTM ₹)
25.59
Book Value (₹)
172.51
ROE (%)
20.71
ROCE (%)
19.76
ROA (%)
8.80
EBITDA Margin (%)
17.39
Net Profit Margin (%)
13.26
Debt/Equity
0.40
Current Ratio
1.71
Interest Coverage
10.83
Asset Turnover
0.66
Working Capital/Sales
3.41
Core EBITDA Growth (%)
36.14
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 463098.01 | 862721.31 | 704592.12 | 676379.24 | 833320.52 |
| Net Sales | 463098.01 | 862721.31 | 704592.12 | 676379.24 | 833320.52 |
| Total Income | 466972.22 | 881420.46 | 723550.85 | 697214.76 | 865979.08 |
| Total Expenditure | 409662.74 | 795543.29 | 612317.3 | 566582.28 | 688136.65 |
| Operating Profit | 57309.48 | 85877.17 | 111233.55 | 130632.48 | 177842.43 |
| Depreciation | 7935.63 | 12579.54 | 13526.2 | 15223.69 | 19931.71 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 47199.06 | 64475.12 | 86130.51 | 98882.27 | 143324.03 |
| Tax | 8704.88 | 13405.51 | 18910.09 | 20140.78 | 32660.99 |
| Profit After Tax (PAT) | 38494.18 | 51069.61 | 67220.42 | 78741.49 | 110663.04 |
| EPS (₹) | 10.19 | 13.19 | 16.22 | 18.9 | 25.59 |
| Dividend Payout % | 250 | 575 | 650 | 725 | 870 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 3510.45 | 3510.45 | 3510.45 | 3510.45 | 3510.45 |
| Reserves | 214469.42 | 349723.56 | 385924.69 | 459571.66 | 601992.01 |
| Shareholders Funds | 217979.87 | 353234.01 | 389435.14 | 463082.11 | 605502.46 |
| Total Debt | 38268.16 | 99535.68 | 166322.84 | 288442.77 | 241656.12 |
| Total Liabilities | 395864.37 | 698843.41 | 784568.83 | 1099517.18 | 1416169.92 |
| Total Assets | 395864.37 | 698843.41 | 784568.83 | 1099517.18 | 1416169.92 |
| Book Value / Share | 62.1024 | 100.6363 | 110.9501 | 131.9321 | 172.5077 |
| Assets | 395864.37 | 698843.41 | 784568.83 | 1099517.18 | 1416169.92 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 28005.45 | 35840.92 | 65553.28 | 55819.42 | 202769.4 |
| Investing Activities | -17912.45 | -93103.72 | -71217.69 | -146304.65 | -253302.76 |
| Financing Activities | -30355.66 | 131093.96 | 25643.04 | 128334.73 | 160614.25 |
| Net Cash Flow | -20262.66 | 73831.16 | 19978.63 | 37849.5 | 110080.89 |
AEGISLOG
₹1,349.40
-0.78%