Search & Analyze

Zydus Wellness Ltd.

FMCGConsumer Food

www.zyduswellness.com BSE: 531335NSE: ZYDUSWELL

₹551.70BSE1.17%

16 Sep, 4:01 PM

₹551.70

₹17.50K Cr

92.98

2.94

3.43%

₹560.00

₹535.25

₹610.95

₹357.55

Customise metrics bar

Price Performance

Peer Comparison

Name
NESTLE (I) NESTLEIND	1,386.00	68.65	2,67,264.36	0.88	958.68	48.27%	6,378.18	25.16%	98.35
VBL VBL	409.05	40.92	1,38,360.94	0.37	1,525.36	15.08%	8,650.57	20.77%	20.73
BRITANIA IND BRITANNIA	5,006.50	45.79	1,20,590.71	1.83	593.38	14.08%	4,999.97	8.17%	56.48
JUBL FOOD JUBLFOOD	469.90	70.61	31,006.13	0.26	100.03	6.03%	2,569.65	14.10%	25.56
HATSUN AGRO HATSUN	1,215.85	81.45	27,082.85	0.47	60.58	47.97%	2,363.72	17.61%	14.60
MILKYMIST MILKYMIST	276.30	168.90	21,270.77	0.00	64.68	889.73%	973.45	43.56%	13.79
Zydus Wellness Ltd. ZYDUSWELL	551.70	92.98	17,498.84	0.22	118.90	-7.04%	1,437.00	66.92%	4.42
DEVYANI DEVYANI	136.15		16,786.48	0.00	17.10	667.68%	1,580.52	16.47%	8.98

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	782.60	841.00	492.90	461.90	913.10	860.90	650.50	964.90	1,484.70	1,437.00
Expenses	620.40	685.80	473.30	447.10	723.10	705.30	629.10	903.90	1,214.60	1,195.30
	162.20	155.20	19.60	14.80	190.00	155.60	21.40	61.00	270.10	241.70
	20.73%	18.45%	3.98%	3.20%	20.81%	18.07%	3.29%	6.32%	18.19%	16.82%
	4.00	5.10	9.90	3.80	0.80	3.00	-31.20	-5.80	1.20	3.80
Interest	6.10	3.60	0.90	3.30	4.20	2.50	15.70	41.20	38.70	26.30
	5.70	5.10	4.90	5.20	13.20	10.80	25.10	55.50	55.30	57.10
	154.40	151.60	23.70	10.10	173.40	145.30	-50.60	-41.50	177.30	162.10
	2.66%	2.57%	11.81%	36.63%	0.87%	11.98%	-4.35%	3.86%	8.63%	26.65%
	150.30	147.70	20.90	6.40	171.90	127.90	-52.80	-39.90	162.00	118.90
	23.63	23.22	3.29	1.01	27.03	20.11	-1.66	-1.25	5.09	3.74

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	2,152.71	2,417.50	2,491.80	2,935.60	4,182.60
	2,009.10	2,254.80	2,327.80	2,708.90	3,961.00
EXPENDITURE :
Increase/Decrease in Stock	0.80	-68.50	-9.50	-50.40	-61.80
Raw Material Consumed	979.57	1,214.50	1,147.90	1,328.50	1,628.70
Power & Fuel Cost	31.42	43.30	41.50	35.90	36.00
Employee Cost	158.86	161.50	193.40	237.20	313.00
Other Manufacturing Expenses	46.31	54.50	62.80	81.10	94.80
General and Administration Expenses	51.88	60.60	82.90	104.40	106.40
Selling and Distribution Expenses	375.32	426.30	475.00	569.30	1,305.80
Miscellaneous Expenses	22.45	25.40	25.70	24.00	35.80
	1,666.61	1,917.60	2,019.70	2,330.00	3,458.70
Operating Profit (Excl OI)	342.49	337.20	308.10	378.90	502.30
	12.66	4.90	14.00	14.40	13.80
	355.15	342.10	322.10	393.30	516.10
Interest	25.51	16.10	24.00	12.00	98.10
PBDT	329.64	326.00	298.10	381.30	418.00
	23.62	25.00	23.80	28.40	146.70
Profit Before Taxation & Exceptional Items	306.02	301.00	274.30	352.90	271.30
Exceptional Income / Expenses		-10.10	-14.20	5.90	-40.80
	306.02	290.90	260.10	358.80	230.50
Provision for Tax	-2.85	-19.50	-6.80	11.90	33.30
	308.87	310.40	266.90	346.90	197.20
Extra items				0.00	0.00
Consolidated Net Profit	308.87	310.40	266.90	346.90	197.20
Profit Balance B/F	922.09	1,198.10	1,476.60	1,711.70	2,026.30
Appropriations	1,230.96	1,508.50	1,743.50	2,058.60	2,223.50
Equity Dividend %	50.00%	50.00%	50.00%	60.00%	60.00%
	48.54	48.81	41.97	54.54	6.20
Adjusted EPS	9.71	9.76	8.39	10.91	6.20

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	63.63	63.60	63.60	63.60	63.60
Total Reserves	4,780.40	5,059.00	5,293.90	5,608.00	5,762.40
Reserve excluding Revaluation Reserve	4,780.40	5,059.00	5,293.90	5,608.00	5,762.40
	4,844.03	5,122.60	5,357.50	5,671.60	5,826.00
Secured Loans					6.50
Unsecured Loans	62.50				3,028.40
Deferred Tax Assets / Liabilities	-129.81	-149.30	-156.30	-144.70	514.10
Other Long Term Liabilities	6.03	4.80	5.60	3.60	57.00
Long Term Provisions	100.98	13.30	15.90	21.20	29.40
Total Non-Current Liabilities	39.70	-131.20	-134.80	-119.90	3,635.40
Trade Payables	364.28	313.30	362.90	428.80	461.40
Other Current Liabilities	311.68	121.50	53.80	87.10	77.80
Short Term Borrowings	69.00	230.00	324.00	185.00	150.00
Short Term Provisions	21.85	27.60	28.70	44.60	39.30
Total Current Liabilities	766.81	692.40	769.40	745.50	728.50
Total Liabilities	5,650.54	5,683.80	5,992.10	6,297.20	10,189.90
Gross Block	4,918.77	4,960.70	4,933.70	5,388.90	9,004.00
Less: Accumulated Depreciation	208.83	228.30	226.20	264.00	408.10
Net Block	4,709.94	4,732.40	4,707.50	5,124.90	8,595.90
Capital Work in Progress	11.92	13.00	9.70	15.10	23.10
Non Current Investments			0.70	0.70	0.90
Long Term Investment			0.70	0.70	0.90
Long Term Loans & Advances	114.52	29.50	24.20	52.30	199.60
Other Non Current Assets	0.46	0.40			3.70
Total Non-Current Assets	4,836.84	4,775.30	4,742.10	5,193.00	8,823.20
Currents Investments	27.02	70.00	76.90	35.70	4.20
Inventories	361.64	457.50	467.60	517.50	763.80
Sundry Debtors	142.32	207.80	283.30	367.00	383.80
Cash and Bank	169.80	38.10	239.50	73.90	111.10
Other Current Assets	23.81	28.00	34.50	4.90	51.50
Short Term Loans and Advances	89.11	106.40	112.50	105.20	52.30
Total Current Assets	813.70	907.80	1,214.30	1,104.20	1,366.70
Net Current Assets (Including Current Investments)	46.89	215.40	444.90	358.70	638.20
Total Assets	5,650.54	5,683.80	5,992.10	6,297.20	10,189.90
Contingent Liabilities	358.13	378.30	340.70	351.30	450.40
Total Debt	381.50	292.50	324.00	185.00	3,186.40
	761.28	805.44	842.37	891.76	183.21
Adjusted Book Value	152.26	161.09	168.47	178.35	183.21

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	306.02	290.90	260.10	358.80	230.50
Adjustment	41.26	42.00	32.80	45.10	236.90
Changes In working Capital	-106.32	-239.90	-43.80	-26.80	-211.10
Cash Flow after changes in Working Capital	240.96	93.00	249.10	377.10	256.30
Cash Flow from Operating Activities	236.85	91.70	246.40	380.00	226.40
Cash Flow from Investing Activities	-85.95	-84.90	-177.70	-223.60	-2,909.90
Cash Flow from Financing Activitie	-233.82	-138.50	-25.70	-186.30	2,698.40
Net Cash Inflow / Outflow	-82.92	-131.70	43.00	-29.90	14.90
Opening Cash & Cash Equivalents	252.72	169.80	37.00	80.00	66.70
Cash & Cash Equivalent on Amalgamation / Take over / Merger				16.60	27.10
Effect of Foreign Exchange Fluctuations					1.90
Closing Cash & Cash Equivalent	169.80	38.10	80.00	66.70	110.60

Ratios

Valuation

92.98

2.94

34.12

3.88

5.92

186.85

Profitability

3.43

4.42

2.39

12.01

4.71

Leverage & Liquidity

0.55

1.88

3.35

Returns

0.22

0.51

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	69.62	69.62	69.62	69.63	69.63	69.63	69.63	69.63	69.64
	22.73	23.72	23.49	23.04	22.53	22.19	21.85	22.04	22.46
	7.65	6.66	6.89	7.31	7.83	8.18	8.52	8.31	7.91
	30.38	30.38	30.38	30.37	30.37	30.37	30.37	30.37	30.36
No. of Shareholders	63,973	60,981	64,037	64,979	66,514	77,188	80,105	80,671	86,866

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-16	Board Meeting	Quarterly Results
2026-05-27	AGM
2026-05-18	Ex Dividend	Rs.1.2000 per share(60%)Final Dividend	2026-07-17	2026-07-17

Insider Trading

Date	Person	Category	Transaction Type	Shares
2026-08-24	Prashant Babubhai Patel	Off Market	Buy	27,250
2026-06-18	Samar Babubhai Patel	Market	Buy	1,000
2026-06-17	Samar Babubhai Patel	Market	Buy	500
2026-06-16	Samar Babubhai Patel	Market	Buy	500
2026-06-02	Rupa Nitin Parekh	Market	Buy	4,000
2026-05-26	Samar Babubhai Patel	Off Market	Buy	10,000

Sector Overview

FMCGConsumer Food

Zydus Wellness Ltd. operates in the FMCG sector under the Consumer Food industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

9 members across the board and senior leadership

Nandish P Joshi

Company Secretary & Compliance Officer

—

Sharvil P Patel

Chairman

₹7.00 L

Mar '26

Dharmishta N Raval

Non Executive Independent Woman Director

₹18.50 L

Mar '26

Srivishnu Raju Nandyala

Non Executive Independent Director

₹19.50 L

Mar '26

Akhil Monappa

Non Executive Independent Director

₹13.50 L

Mar '26

Kulin S Lalbhai

Non Executive Independent Director

₹19.50 L

Mar '26

Tarun Arora

Whole Time Director & Chief Executive Officer

—

Ganesh N Nayak

Non Independent & Non Executive Director

₹11.00 L

Mar '26

Apruva S Diwanji

Non Executive Independent Director

—

ZYDUSWELL Latest News

News

10 of 10 articles

EQUITY1 Sept 2026 · 11:22

Zydus Wellness informs about appointment of chief revenue officer

EQUITY10 Aug 2026 · 15:54

Zydus Wellness informs about conference call

EQUITY7 Jul 2026 · 16:16

Zydus Wellness informs about newspaper cutting

COMPANY25 Jun 2026 · 09:42

Zydus Wellness’ arm incorporates wholly owned subsidiary in UAE

The ZWTL has been incorporated for the purpose of business expansion and it will operate in food and nutrition, nutraceuticals and personal care industry

COMPANY24 Jun 2026 · 10:57

Zydus Wellness’ arm incorporates wholly owned subsidiary in Ireland

ZWEL has been incorporated for the purpose of business expansion

EQUITY22 Jun 2026 · 10:52

Zydus Wellness informs about investors conference

EQUITY16 Jun 2026 · 11:02

Zydus Wellness informs about disclsoure

EQUITY28 May 2026 · 11:50

Zydus Wellness informs about newspaper publication

EQUITY26 May 2026 · 17:35

Zydus Wellness informs about disclosure

EQUITY18 May 2026 · 13:00

Zydus Wellness reports Profit after tax of Rs 133.00 Mln, in the March 2026 quarter

ZYDUSWELL

₹551.70

+1.17%