Search & Analyze

Vodafone Idea Ltd.

TelecomTelecommunication - Service Provider

www.myvi.in BSE: 532822NSE: IDEA

₹15.59BSE3.31%

07 Sep, 4:01 PM

₹15.59

₹1.63L Cr

4.35

-4.12

0.00%

₹15.68

₹15.07

₹15.37

₹7.16

Customise metrics bar

Price Performance

Peer Comparison

Name
BHARTI ARTL BHARTIARTL	1,853.00	39.76	11,56,485.89	1.30	10,011.60	34.89%	58,539.10	18.35%	25.05
Vodafone Idea Ltd. IDEA	15.59	4.35	1,62,622.90	0.00	-3,754.00	43.19%	11,689.00	6.04%	46.77
INDUSTOWER INDUSTOWER	376.00	13.83	99,194.92	3.73	1,745.80	0.52%	8,431.10	4.64%	30.51
TATA COMM TATACOMM	1,739.30	52.92	49,584.95	1.00	129.72	-31.78%	6,582.82	10.45%	15.75
RAILTEL RAILTEL	269.85	43.16	8,660.52	1.20	38.39	48.51%	467.61	24.08%	16.81
TATA TELESER TTML	37.41	92.01	7,313.38	0.00					12.08
HATHWAY CAB HATHWAY	10.41	24.62	1,842.68	0.00	24.56	-20.85%	565.10	6.52%	2.55
MAHA.TELE MTNL	26.08		1,643.04	0.00	-842.36	10.69%	216.89	25.94%	-6.76

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	10,606.80	10,508.30	10,932.20	11,117.00	11,015.00	11,023.00	11,194.70	11,323.00	11,332.00	11,689.00
Expenses	6,271.00	6,303.60	6,382.40	6,405.00	6,356.00	6,411.00	6,509.60	6,506.00	6,443.00	6,655.00
	4,335.80	4,204.70	4,549.80	4,712.00	4,659.00	4,612.00	4,685.10	4,817.00	4,889.00	5,034.00
	40.88%	40.01%	41.62%	42.39%	42.30%	41.84%	41.85%	42.54%	43.14%	43.07%
	32.50	256.30	300.00	250.00	214.00	142.00	139.50	1,271.00	57,595.00	1,806.00
Interest	6,280.30	5,518.60	6,613.60	5,940.00	6,471.00	5,893.00	4,784.40	5,828.00	4,990.00	5,120.00
	5,751.30	5,369.10	5,404.00	5,629.00	5,571.00	5,472.00	5,567.50	5,550.00	5,518.00	5,467.00
	-7,665.90	-6,426.60	-7,168.10	-6,607.00	-7,167.00	-6,611.00	-5,527.30	-5,290.00	51,976.00	-3,747.00
	-0.11%	-0.09%	-0.11%	-0.03%	0.00%	0.05%	0.06%	0.08%	0.01%	-0.19%
	-7,674.60	-6,432.10	-7,175.90	-6,609.00	-7,167.00	-6,608.00	-5,524.20	-5,286.00	51,970.00	-3,754.00
	-1.53	-0.95	-1.03	-0.95	-1.00	-0.61	-0.51	-0.49	4.80	-0.35

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	38,515.50	42,177.20	42,651.70	43,572.00	44,873.00
Operating Income (Net)	38,515.50	42,177.20	42,651.70	43,572.00	44,873.00
EXPENDITURE :
Raw Material Consumed	7.00	7.80	15.60	2.00	6.00
Power & Fuel Cost	5,720.60	5,825.80	5,656.00	5,560.00	5,665.00
Employee Cost	1,735.10	1,866.30	2,122.40	2,232.00	2,337.00
Network Operating expenses	11,548.00	12,711.20	12,449.70	12,603.00	12,518.00
General and Administration Expenses	295.30	441.30	447.70	442.00	518.00
Selling and Distribution Expenses	2,844.30	4,263.00	4,559.90	4,412.00	4,562.00
Miscellaneous Expenses	349.10	309.00	370.80	325.00	408.00
	22,499.40	25,424.40	25,622.10	25,576.00	26,014.00
Operating Profit (Excl OI)	16,016.10	16,752.80	17,029.60	17,996.00	18,859.00
	183.30	384.60	210.70	1,150.00	685.00
	16,199.40	17,137.40	17,240.30	19,146.00	19,544.00
Interest	21,014.70	23,363.40	25,766.60	24,543.00	21,495.00
PBDT	-4,815.30	-6,226.00	-8,526.30	-5,397.00	-1,951.00
	23,584.30	23,049.70	22,633.50	21,973.00	22,108.00
Profit Before Taxation & Exceptional Items	-28,399.60	-29,275.70	-31,159.80	-27,370.00	-24,059.00
Exceptional Income / Expenses	164.30	-22.40	755.50		58,607.00
	-28,234.10	-29,297.60	-30,409.80	-27,368.00	34,548.00
Provision for Tax	11.30	3.50	828.60	16.00	-4.00
	-28,245.40	-29,301.10	-31,238.40	-27,384.00	34,552.00
Extra items			0.00	0.00	0.00
Consolidated Net Profit	-28,245.40	-29,301.10	-31,238.40	-27,384.00	34,552.00
Profit Balance B/F	-1,46,154.60	-1,74,360.00	-2,03,318.30	-2,34,566.00	-2,61,967.00
Appropriations	-1,74,400.00	-2,03,661.10	-2,34,556.70	-2,61,950.00	-2,27,415.00
	-8.79	-6.02	-6.23	-3.84	3.19
Adjusted EPS	-8.79	-6.02	-6.23	-3.84	3.19

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	32,118.80	48,679.70	50,119.80	71,393.00	1,08,343.00
Share Warrants & Outstandings	5.00	3.80	2.00	36,951.00
Total Reserves	-94,088.60	-1,23,042.60	-1,54,288.60	-1,78,664.00	-1,44,101.00
Reserve excluding Revaluation Reserve	-94,088.60	-1,23,042.60	-1,54,288.60	-1,78,664.00	-1,44,101.00
	-61,964.80	-74,359.10	-1,04,166.80	-70,320.00	-35,758.00
Secured Loans	1,310.30	135.10			3,275.00
Unsecured Loans	1,74,640.50	1,89,155.00	2,02,896.20	1,82,768.00	1,42,473.00
Deferred Tax Assets / Liabilities	-6.00	-13.50	-13.40	5.00	-9.00
Other Long Term Liabilities	18,785.60	32,159.70	32,067.10	29,783.00	41,897.00
Long Term Trade Payables	85.20	105.80	38.60
Long Term Provisions	38.40	23.50	20.90	5.00	54.00
Total Non-Current Liabilities	1,94,854.00	2,21,565.60	2,35,009.40	2,12,561.00	1,87,690.00
Trade Payables	13,169.90	13,536.40	13,435.90	10,747.00	8,826.00
Other Current Liabilities	45,690.20	44,996.70	40,140.80	44,534.00	30,587.00
Short Term Borrowings	2,250.00	1,474.80
Short Term Provisions	27.00	14.80	564.60	333.00	276.00
Total Current Liabilities	61,137.10	60,022.70	54,141.30	55,614.00	39,689.00
Total Liabilities	1,94,026.30	2,07,229.20	1,84,983.90	1,97,855.00	1,91,621.00
Gross Block	2,81,345.30	3,02,867.60	3,02,625.80	3,06,029.00	3,28,651.00
Less: Accumulated Depreciation	1,24,526.70	1,46,612.40	1,62,501.00	1,64,709.00	1,85,565.00
Net Block	1,56,818.60	1,56,255.20	1,40,124.80	1,41,320.00	1,43,086.00
Capital Work in Progress	323.90	300.30	638.80	2,472.00	1,454.00
Non Current Investments	5.30	5.80	0.30
Long Term Investment	5.30	5.80	0.30
Long Term Loans & Advances	10,694.60	10,049.50	6,591.90	6,537.00	7,932.00
Other Non Current Assets	9,304.80	9,139.40	7,168.00	746.00	3,453.00
Total Non-Current Assets	1,77,187.60	1,93,326.30	1,72,074.10	1,66,816.00	1,69,745.00
Currents Investments			0.20		107.00
Inventories	2.30	16.30	1.20	1.00	21.00
Sundry Debtors	2,443.90	2,164.00	2,194.80	2,000.00	1,969.00
Cash and Bank	3,496.60	855.40	536.20	10,568.00	5,731.00
Other Current Assets	229.10	136.20	244.00	7,118.00	2,387.00
Short Term Loans and Advances	10,666.80	10,681.70	9,884.10	11,352.00	11,661.00
Total Current Assets	16,838.70	13,853.60	12,860.50	31,039.00	21,876.00
Net Current Assets (Including Current Investments)	-44,298.40	-46,169.10	-41,280.80	-24,575.00	-17,813.00
Total Assets	1,94,026.30	2,07,229.20	1,84,983.90	1,97,855.00	1,91,621.00
Contingent Liabilities	19,960.40	21,389.70	18,928.30	19,276.00	12,842.00
Total Debt	1,90,917.70	2,01,586.00	2,07,629.80	1,96,296.00	1,49,455.00
	-19.29	-15.28	-20.78	-15.03	-3.30
Adjusted Book Value	-19.29	-15.28	-20.78	-15.03	-3.30

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	-28,234.10	-29,297.60	-30,409.80	-27,368.00	34,548.00
Adjustment	44,492.30	46,193.90	47,623.00	45,439.00	-15,499.00
Changes In working Capital	-340.70	627.50	642.50	-9,257.00	-47.00
Cash Flow after changes in Working Capital	15,917.50	17,523.80	17,855.70	8,814.00	19,002.00
Cash Flow from Operating Activities	17,387.00	18,868.70	20,826.10	9,290.00	19,411.00
Cash Flow from Investing Activities	-5,730.30	-5,413.60	-1,906.80	-16,248.00	-6,104.00
Cash Flow from Financing Activitie	-10,553.80	-14,679.50	-18,980.30	7,047.00	-11,458.00
Net Cash Inflow / Outflow	1,102.90	-1,224.40	-61.00	89.00	1,849.00
Opening Cash & Cash Equivalents	350.30	1,453.20	228.80	168.00	257.00
Closing Cash & Cash Equivalent	1,453.20	228.80	167.80	257.00	2,106.00

Ratios

Valuation

4.35

-4.12

15.30

3.58

3.45

-3.65

Profitability

0.00

46.77

17.74

42.03

77.00

Leverage & Liquidity

-4.18

0.55

2.61

Returns

0.00

0.23

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	38.17	37.32	37.32	38.80	25.57	25.57	25.57	25.64	25.64
	43.91	40.74	37.62	37.64	59.14	59.74	60.61	60.77	61.24
	17.89	21.95	25.07	23.56	15.30	14.69	13.83	13.59	13.13
	61.83	62.68	62.68	61.20	74.43	74.43	74.43	74.36	74.36
No. of Shareholders	47,58,354	53,69,114	59,76,507	60,54,755	61,82,208	61,55,526	60,11,025	59,39,398	58,09,457

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-05	Board Meeting	Quarterly Results
2026-05-12	Board Meeting	Preferential Issue of shares & Issue Of Warrants & Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

TelecomTelecommunication - Service Provider

Vodafone Idea Ltd. operates in the Telecom sector under the Telecommunication - Service Provider industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

14 members across the board and senior leadership

Kumar Mangalam Birla

Chairman

—

Ravinder Takkar

Vice Chairman

—

Ashwani Windlass