Search & Analyze
Popular Searches
Vishal Mega Mart Ltd.
Retailing₹108.101.14%
24 Jul, 4:01 PM
CMP₹108.10
Mkt Cap₹51.46K Cr
P/E57.69
P/B6.91
ROE10.62%
52W High₹157.75
52W Low₹98.70
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
57.69
P/B Ratio
6.91
EV/EBITDA
24.55
Price/Sales
3.81
Dividend Yield (%)
0.00
EPS (TTM ₹)
1.90
Book Value (₹)
15.89
ROE (%)
10.62
ROCE (%)
17.13
ROA (%)
6.84
EBITDA Margin (%)
14.57
Net Profit Margin (%)
5.90
Debt/Equity
0.00
Current Ratio
1.33
Interest Coverage
5.71
Asset Turnover
1.16
Working Capital/Sales
13.94
Core EBITDA Growth (%)
23.83
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 4452.44 | 55885.15 | 75860.37 | 89119.46 | 107163.45 |
| Net Sales | 4452.44 | 55885.15 | 75860.37 | 89119.46 | 107163.45 |
| Total Income | 4568.82 | 56538.51 | 76188.93 | 89451.27 | 107749.01 |
| Total Expenditure | 3827.4 | 47660.98 | 65421.1 | 76370.53 | 91550.87 |
| Operating Profit | 741.42 | 8877.53 | 10767.83 | 13080.74 | 16198.14 |
| Depreciation | 346.14 | 4055.64 | 4614.44 | 5172.93 | 5902.37 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 163.34 | 2696.49 | 4305.31 | 6209.51 | 8492.93 |
| Tax | 44.76 | 668.79 | 1092.58 | 1590.16 | 2173.26 |
| Profit After Tax (PAT) | 118.58 | 2027.7 | 3212.73 | 4619.35 | 6319.67 |
| EPS (₹) | 0.27 | 0.45 | 0.71 | 1.02 | 1.4 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 4484.13 | 45033.01 | 45065.88 | 45087.19 | 45974.28 |
| Reserves | 69.62 | 2803.83 | 6021.05 | 10624.54 | 17320.43 |
| Shareholders Funds | 4588.69 | 48251.83 | 51560.88 | 56218.45 | 64013.02 |
| Total Debt | 769.91 | 4974.14 | 1334.96 | 0 | 0 |
| Total Liabilities | 7728.07 | 81877.72 | 82103.07 | 84656.98 | 100229.79 |
| Total Assets | 7728.07 | 81877.72 | 82103.07 | 84656.98 | 100229.79 |
| Book Value / Share | 10.1553 | 10.6226 | 11.3361 | 12.3564 | 13.7674 |
| Assets | 7728.07 | 81877.72 | 82103.07 | 84656.98 | 100229.79 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 1054.09 | 6570.97 | 6355.34 | 8296.7 | 13990.68 |
| Investing Activities | -694.68 | 271.97 | 1773.37 | -1300.54 | -6104.99 |
| Financing Activities | -275.63 | -7104.87 | -8645.34 | -6581.54 | -4785.68 |
| Net Cash Flow | 83.78 | -261.93 | -516.63 | 414.62 | 3100.01 |
VMM
₹108.10
-1.14%