Search & Analyze

Vertoz Ltd.

Media & EntertainmentAdvertising & Media

www.vertoz.comBSE: N/ANSE: VERTOZ

₹37.69NSE0.53%

16 Sep, 3:31 PM

₹37.69

₹320 Cr

12.10

1.33

14.91%

₹38.65

₹37.01

₹0.00

Customise metrics bar

Price Performance

Peer Comparison

Name
SIGNPOST SIGNPOST	264.80	19.34	1,415.36	0.19	18.66	22.18%	152.26	10.62%	26.07
RKSWAMY RKSWAMY	88.00	19.98	444.20	2.23	3.47	20.52%	83.62	7.80%	12.87
Vertoz Ltd. VERTOZ	37.69	12.10	319.53	0.27	7.37	13.76%	81.64	15.82%	15.84

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Sep 2022	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	15.88	45.66	60.17	63.65	66.20	65.18	70.49	72.26	75.42	73.69	81.64
Expenses	12.32	39.00	51.24	56.82	57.93	52.78	60.50	61.83	61.95	58.81	66.56
	3.56	6.66	8.94	6.83	8.27	12.40	9.99	10.44	13.46	14.88	15.09
	22.41%	14.58%	14.85%	10.73%	12.50%	19.02%	14.18%	14.44%	17.85%	20.19%	18.48%
	0.58	0.17	0.15	3.39	1.61	1.84	0.41	2.51	0.79	0.92	0.60
Interest	0.20	0.18	0.45	0.73	0.69	0.31	0.52	1.65	1.46	1.88	2.14
	0.65	2.93	2.79	2.42	1.22	6.94	2.53	3.28	5.06	5.14	5.37
	3.29	3.72	5.84	7.08	7.97	6.99	7.35	8.02	7.73	8.78	8.18
	29.21%	-26.26%	1.83%	7.25%	7.77%	14.03%	11.94%	9.69%	20.34%	28.82%	9.96%
	2.33	4.46	5.46	6.57	7.35	6.87	6.38	6.79	6.19	6.71	6.71
	1.94	2.78	1.28	0.08	0.09	0.08	0.75	0.80	0.73	0.79	0.79

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	57.00	41.61	82.81	155.37	255.20
Operating Income (Net)	57.00	41.61	82.81	155.37	255.20
EXPENDITURE :
Power & Fuel Cost	0.07	0.87	-0.44	0.27	0.40
Employee Cost	6.05	5.75	8.57	12.16	20.43
Operating Expenses	36.01	21.38	49.85	113.61	185.40
General and Administration Expenses	2.14	2.46	5.34	6.85	8.30
Selling and Distribution Expenses	0.03	0.11	1.87	0.53	1.81
Miscellaneous Expenses	0.29	0.00	0.00	0.21	2.26
	44.60	30.57	65.19	133.63	218.61
Operating Profit (Excl OI)	12.40	11.04	17.62	21.73	36.59
	2.05	1.00	0.95	1.58	6.98
	14.45	12.04	18.57	23.32	43.57
Interest	1.42	1.27	2.03	1.78	2.32
PBDT	13.03	10.77	16.54	21.53	41.25
	3.69	3.02	2.62	5.69	13.35
Profit Before Taxation & Exceptional Items	9.34	7.75	13.92	15.84	27.90
	9.34	7.75	13.92	15.84	27.90
Provision for Tax	1.15	1.65	2.88	-0.27	2.24
	8.18	6.10	11.04	16.12	25.66
Minority Interest				-0.34	0.34
Consolidated Net Profit	8.18	6.10	11.04	15.78	26.01
Profit Balance B/F	29.02	37.19	43.15	54.15	72.69
Appropriations	37.20	43.29	54.19	69.92	98.70
	6.84	5.10	9.22	3.75	0.31
Adjusted EPS	3.42	2.55	4.61	1.88	3.05

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
	11.97	11.97	11.97	42.03	85.23
Share Warrants & Outstandings			20.31	4.49
Total Reserves	45.76	54.33	70.18	111.84	105.17
Reserve excluding Revaluation Reserve	45.76	54.33	70.18	111.84	105.17
Revaluation reserve	0.00	0.00	0.00
	57.73	66.30	102.46	158.37	190.40
Minority Interest				0.34
Secured Loans				0.14	0.01
Unsecured Loans	1.54	0.73	0.22	0.20	0.02
Deferred Tax Assets / Liabilities	0.13	0.09	0.10	-0.38	-0.66
Other Long Term Liabilities	0.92	0.63			2.52
Long Term Provisions	0.51	0.68	0.78	1.43	1.66
Total Non-Current Liabilities	3.09	2.14	1.10	1.38	3.56
Trade Payables	6.17	3.89	12.84	17.09	31.81
Other Current Liabilities	2.41	3.16	2.22	4.08	7.03
Short Term Borrowings	10.82	7.89	7.93	13.88	18.29
Short Term Provisions	3.64	2.85	3.65	2.47	1.94
Total Current Liabilities	23.03	17.78	26.64	37.53	59.06
Total Liabilities	83.85	86.22	130.20	197.62	253.02
Gross Block	64.06	65.43	70.16	113.07	119.51
Less: Accumulated Depreciation	7.60	10.38	13.30	20.25	33.84
Net Block	56.46	55.05	56.86	92.81	85.67
Non Current Investments				4.98	0.20
Long Term Investment	0.00	0.00	0.00	4.98	0.20
Long Term Loans & Advances	0.22	0.45	1.43	1.73	1.76
Other Non Current Assets	0.39	0.00	0.00		6.34
Total Non-Current Assets	57.07	55.50	58.29	99.52	93.97
Sundry Debtors	23.21	26.21	37.70	53.20	61.09
Cash and Bank	2.96	2.97	6.40	10.79	12.80
Other Current Assets	0.11	0.00	3.10	0.24	1.51
Short Term Loans and Advances	0.49	1.55	24.70	33.86	83.66
Total Current Assets	26.78	30.72	71.91	98.10	159.05
Net Current Assets (Including Current Investments)	3.75	12.94	45.27	60.57	99.99
Total Assets	83.85	86.22	130.20	197.62	253.02
Total Debt	13.31	9.36	8.68	14.33	18.41
	48.23	55.39	68.63	36.61	2.23
Adjusted Book Value	24.11	27.70	34.32	18.30	22.34

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	9.39	7.75	13.92	15.84	27.88
Adjustment	-0.04	5.52	3.76	6.01	8.55
Changes In working Capital	-10.80	-9.27	-30.20	-13.83	-25.01
Cash Flow after changes in Working Capital	-1.45	4.00	-12.52	8.02	11.42
Cash Flow from Operating Activities	-2.70	2.31	-15.39	7.14	8.48
Cash Flow from Investing Activities	3.44	-0.37	0.74	-44.06	8.70
Cash Flow from Financing Activitie	-0.75	-1.94	18.09	41.30	-15.18
Net Cash Inflow / Outflow	-0.01	0.00	3.44	4.39	2.00
Opening Cash & Cash Equivalents	2.97	2.96	2.97	6.40	10.79
Closing Cash & Cash Equivalent	2.96	2.97	6.40	10.79	12.80

Ratios

Valuation

12.10

1.33

6.69

1.05

3.10

28.21

Profitability

14.91

15.84

11.39

14.34

10.06

Leverage & Liquidity

0.10

2.69

13.05

Returns

0.27

1.13

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	64.47	64.74	64.74	64.74	64.74	64.74	64.74	64.80	64.80
	11.38	4.29	2.75	2.95	2.67	2.05	2.43	2.16	1.65
	24.14	30.97	32.51	32.31	32.58	33.21	32.83	33.04	33.54
	35.53	35.26	35.26	35.26	35.26	35.26	35.26	35.20	35.20
No. of Shareholders	13,677	70,796	86,611	89,532	83,039	75,980	71,199	67,831	66,230

Corporate Actions

Showing: All

Date	Type	Details
2026-09-01	AGM	Vertoz Limited has informed the Exchange regarding Outcome of Board Meeting held on September 01, 2026.
2026-09-01	Substantial Acquisition of Shares	Vertoz Limited has informed the Exchange about Acquisition
2026-08-27	Board Meeting	Fund Raising/Other business matters

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Media & EntertainmentAdvertising & Media

Vertoz Ltd. operates in the Media & Entertainment sector under the Advertising & Media industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

7 members across the board and senior leadership

Zill Pankaj Shah

Company Secretary & Compliance Officer

—

Harshad Shah

Chairman

₹85,000

Mar '25

Hirenkumar Shah

Managing Director

₹59.48 L

Mar '25

Rohit K Vaghadia

Non Executive Independent Director

₹1.10 L

Mar '25

Rajkumar Gupta

Non Executive Independent Director

₹1.00 L

Mar '25

Dimple Shah

Executive Director & Chief Financial Officer

—

Ashish Shah

Promoter & Non-Executive Director

—

VERTOZ Latest News

News

No news found for Vertoz Ltd..

VERTOZ

₹37.69

+0.5335%