Search & Analyze

Vedant Fashions Ltd.

TextileTextile

www.vedantfashions.com BSE: 543463NSE: MANYAVAR

₹555.00BSE0.47%

16 Sep, 4:01 PM

₹555.00

₹13.77K Cr

34.18

0.00

27.74%

₹561.45

₹543.15

₹777.80

₹329.65

Customise metrics bar

Price Performance

Peer Comparison

Name
K.P.R. MILL KPRMILL	1,120.50	41.96	38,300.26	0.45	258.54	21.55%	1,935.52	9.58%	20.16
WELSPUNLIV WELSPUNLIV	201.50	68.83	19,036.76	0.05	162.61	82.09%	2,795.45	23.66%	6.41
VARDH TEXT VTL	574.70	18.70	16,641.98	0.91	314.56	51.46%	2,703.08	13.31%	8.91
ARVIND Ltd ARVIND	548.00	36.09	14,907.83	0.82	57.77	5.61%	2,500.96	24.65%	15.30
Vedant Fashions Ltd. MANYAVAR	555.00	34.18	13,769.58	1.37	66.90	37.31%	267.95	22.74%	39.50
PGIL PGIL	1,215.00	33.87	11,224.30	0.64	99.23	51.37%	1,528.26	24.46%	22.42
SWANCORP SWANCORP	292.95	41.04	9,182.72	0.05	-35.99	-233.33%	1,013.75	-16.44%	4.50
INDO COUNT ICIL	432.45	56.04	8,564.86	0.35	63.22	62.03%	1,206.96	25.89%	8.73

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	441.43	341.63	311.62	218.30	474.46	363.16	239.82	267.95
Expenses	216.95	173.74	163.47	125.49	232.41	188.07	127.12	145.96
	224.47	167.89	148.15	92.81	242.05	175.08	112.70	121.99
	50.85%	49.14%	47.54%	42.51%	51.02%	48.21%	46.99%	45.53%
	9.98	13.43	14.98	15.11	15.47	24.11	21.46	19.24
Interest	7.46	8.44	9.42	10.69	11.18	13.22	13.92	13.72
	25.05	27.44	29.91	32.46	34.43	38.06	37.18	37.29
	201.95	145.45	123.81	64.78	211.91	147.92	83.06	90.22
	25.55%	25.15%	25.74%	24.78%	25.58%	21.72%	24.77%	25.84%
	150.35	108.87	91.95	48.72	157.71	115.79	62.49	66.90
	6.19	4.48	3.79	2.01	6.49	4.77	2.57	2.75

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2019-20 (Mar)	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	915.55	564.82	1,040.84	1,354.93	1,367.53
	915.55	564.82	1,040.84	1,354.93	1,367.53
EXPENDITURE :
Increase/Decrease in Stock	-24.52	10.00	-36.60	-38.86	28.60
Raw Material Consumed	275.74	126.25	285.85	371.74	334.92
Power & Fuel Cost	1.65	1.20	1.03	1.23	1.32
Employee Cost	53.30	38.11	57.53	56.63	56.78
Other Manufacturing Expenses	67.48	52.88	97.21	110.87	85.87
General and Administration Expenses	46.11	39.49	52.48	67.41	74.92
Selling and Distribution Expenses	84.75	35.94	68.15	90.02	98.23
Miscellaneous Expenses	17.28	17.88	19.32	25.05	28.82
	521.79	321.75	544.98	684.08	709.44
Operating Profit (Excl OI)	393.75	243.06	495.87	670.85	658.09
	32.43	60.20	49.93	40.24	69.67
	426.18	303.27	545.79	711.09	727.76
Interest	25.61	25.82	28.43	31.46	44.50
PBDT	400.58	277.45	517.37	679.62	683.26
	88.73	95.53	94.36	103.79	134.85
Profit Before Taxation & Exceptional Items	311.84	181.92	423.01	575.84	548.41
	311.84	181.92	423.01	575.84	548.41
Provision for Tax	75.20	49.01	108.10	146.73	134.23
	236.64	132.90	314.91	429.11	414.17
Consolidated Net Profit	236.64	132.90	314.91	429.11	414.17
Adjustments to PAT	-0.10
Profit Balance B/F	623.12	799.27	932.24	1,045.41	1,356.80
Appropriations	859.66	932.17	1,247.15	1,474.52	1,770.98
Equity Dividend %			500.00%	900.00%	850.00%
	18.90	10.72	12.98	17.67	17.05
Adjusted EPS	9.45	5.36	12.98	17.67	17.05

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2019-20 (Mar)	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)
	25.05	24.79	24.27	24.28	24.29
Share Warrants & Outstandings	2.61	3.48	4.29	7.66	8.36
Total Reserves	1,038.36	1,063.15	1,054.18	1,367.94	1,569.23
Reserve excluding Revaluation Reserve	1,038.36	1,063.15	1,054.18	1,367.94	1,569.23
Revaluation reserve	0.00
	1,066.01	1,091.41	1,082.74	1,399.88	1,601.88
Deferred Tax Assets / Liabilities	7.47	13.17	15.51	18.99	21.44
Other Long Term Liabilities	283.29	257.19	324.00	346.22	507.56
Long Term Provisions	2.34	297.55	300.24	302.69	454.96
Total Non-Current Liabilities	293.10	567.91	639.75	667.90	983.96
Trade Payables	50.40	49.89	73.01	85.88	89.08
Other Current Liabilities	176.38	205.35	264.42	306.22	277.08
Short Term Provisions	5.06	123.46	226.85	369.26	361.15
Total Current Liabilities	231.84	378.71	564.28	761.35	727.31
Total Liabilities	1,590.95	2,038.03	2,286.77	2,829.13	3,313.15
Gross Block	612.86	650.16	787.55	877.76	1,124.63
Less: Accumulated Depreciation	106.25	191.24	272.96	357.32	461.20
Net Block	506.62	458.92	514.60	520.44	663.42
Capital Work in Progress		0.25		2.02
Non Current Investments	46.04	79.98	100.33	169.45	354.93
Long Term Investment	46.04	79.98	100.33	169.45	354.93
Long Term Loans & Advances	106.47	404.52	416.58	434.42	548.44
Other Non Current Assets	0.09	0.10	0.09	0.16	0.08
Total Non-Current Assets	659.47	943.91	1,031.71	1,126.66	1,566.93
Currents Investments	305.14	455.59	412.09	617.69	604.29
Inventories	120.86	101.24	143.00	173.65	138.63
Sundry Debtors	372.06	361.24	396.74	473.44	564.52
Cash and Bank	69.70	7.11	3.87	10.01	21.71
Other Current Assets	35.50	34.17	46.47	39.49	41.68
Short Term Loans and Advances	28.22	134.78	251.57	388.20	375.38
Total Current Assets	931.48	1,094.12	1,253.74	1,702.47	1,746.22
Net Current Assets (Including Current Investments)	699.64	715.41	689.46	941.12	1,018.91
Total Assets	1,590.95	2,038.03	2,286.77	2,829.13	3,313.15
Contingent Liabilities	0.50	0.49	47.78	47.82	19.89
Total Debt	0.00	0.00	0.00	0.00	0.00
	84.92	87.78	44.44	57.34	65.61
Adjusted Book Value	42.46	43.89	44.44	57.34	65.61

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2019-20 (Mar)	FY 2020-21 (Mar)	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	311.84	181.92	423.01	575.84	548.41
Adjustment	87.07	65.24	82.01	98.08	114.56
Changes In working Capital	-80.43	39.95	-44.98	-56.91	-49.80
Cash Flow after changes in Working Capital	318.48	287.11	460.04	617.01	613.17
Cash Flow from Operating Activities	243.45	252.62	351.02	469.81	483.08
Cash Flow from Investing Activities	-95.74	-88.42	56.46	-231.93	-109.52
Cash Flow from Financing Activitie	-140.98	-166.46	-410.48	-231.75	-361.60
Net Cash Inflow / Outflow	6.73	-2.26	-3.00	6.14	11.95
Opening Cash & Cash Equivalents	2.14	8.87	6.61	3.61	9.75
Closing Cash & Cash Equivalent	8.87	6.61	3.61	9.75	21.70

Ratios

Valuation

34.18

18.75

10.23

16.58

Profitability

27.74

39.50

13.49

48.12

30.29

Leverage & Liquidity

0.00

2.40

13.32

Returns

1.37

0.45

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	74.97	74.96	74.96	74.95	74.95	74.95	74.94	74.94	74.94
	20.93	21.10	20.92	20.73	20.99	20.71	21.30	20.91	21.15
	4.10	3.94	4.13	4.32	4.06	4.35	3.76	4.15	3.91
	25.03	25.04	25.04	25.05	25.05	25.05	25.06	25.06	25.06
No. of Shareholders	83,644	75,719	71,971	73,545	75,621	80,698	81,852	84,119	83,016

Corporate Actions

Showing: All

Date	Type	Details
2026-09-04	AGM
2026-07-20	Board Meeting	Quarterly Results
2026-06-19	Board Meeting	Inter-alia, to consider and approve the grant of Stock Options to the eligible employee(s) of the Company, as may be deemed fit, pursuant to the recommendation of the Nomination & Remuneration Committee in this regard, in terms of the VFL Employee Stock Option Scheme 2018 ? Scheme Pratham (?Scheme?), as amended.

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

TextileTextile

Vedant Fashions Ltd. operates in the Textile sector under the Textile industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

6 members across the board and senior leadership

Navin Pareek

Company Secretary & Compliance Officer

—

Ravi Modi

Chairman & Managing Director

₹3.42 Cr

Mar '26

Shilpi Modi

Whole Time Director

₹2.28 Cr

Mar '26

Sunish Sharma

Non Independent & Non Executive Director

₹30.00 L

Mar '26

Manish Mahendra Choksi

Non Executive Independent Director

₹30.00 L

Mar '26

Tarun Puri

Non Executive Independent Director

₹30.00 L

Mar '25

MANYAVAR Latest News

News

2 of 2 articles

EQUITY3 Jul 2026 · 15:18

Vedant Fashions informs about reaffirmation of credit rating

EQUITY8 May 2026 · 13:43

Vedant Fashions reports Profit after tax of Rs 1143.03 Mln, in the March 2026 quarter

MANYAVAR

₹555.00

-0.47%