Search & Analyze

United Spirits Ltd.

AlcoholBreweries & Distilleries

www.diageoindia.com BSE: 532432NSE: UNITDSPR

₹1,435.00BSE1.12%

07 Sep, 4:01 PM

₹1,435.00

₹1.04L Cr

55.40

11.36

20.04%

₹1,468.25

₹1,431.65

₹1,575.75

₹1,210.40

Customise metrics bar

Price Performance

Peer Comparison

Name
United Spirits Ltd. UNITDSPR	1,435.00	55.40	1,04,374.85	1.18	463.00	11.03%	6,122.00	5.13%	27.86
RADICOKHAIT RADICO	4,443.10	84.61	59,529.72	0.20	229.60	75.91%	5,867.69	10.43%	22.64
UNITED BREWA UBL	1,288.75	86.13	34,075.21	0.78	166.28	-9.65%	5,919.44	10.01%	11.92
ABDL ABDL	600.00	75.95	16,782.61	0.90	45.42	-18.65%	1,809.15	1.85%	18.53
TILAKNAG IND TI	534.35		13,223.77	0.19	31.59	-64.31%	2,252.43	165.41%	4.31
PICCADILY AG PICCADIL	615.00	43.41	6,062.19	0.16	21.44	16.30%	270.50	18.12%	18.01
TRUALT TRUALT	423.85	24.52	3,634.62	0.00	59.27	1,154.41%	626.88	106.28%	10.57
GLOBUS SPR GLOBUSSPR	896.70	28.03	2,821.13	0.73	26.48	49.69%	1,151.88	21.05%	11.34

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	6,511.00	6,238.00	6,672.00	7,732.00	6,549.00	5,823.00	7,199.00	7,942.00	6,855.00	6,122.00
Expenses	6,177.00	5,525.00	6,170.00	7,164.00	6,039.00	5,404.00	6,539.00	7,343.00	6,262.00	5,693.00
	334.00	713.00	502.00	568.00	510.00	419.00	660.00	599.00	593.00	429.00
	5.13%	11.43%	7.52%	7.35%	7.79%	7.20%	9.17%	7.54%	8.65%	7.01%
	80.00	35.00	54.00	7.00	173.00	51.00	51.00	41.00	255.00	-8.00
Interest	29.00	22.00	25.00	20.00	22.00	49.00	21.00	19.00	69.00	30.00
	73.00	72.00	69.00	72.00	70.00	68.00	65.00	80.00	76.00	72.00
	312.00	653.00	460.00	480.00	590.00	347.00	624.00	541.00	703.00	319.00
	22.76%	25.73%	25.87%	30.21%	22.37%	25.94%	25.64%	22.74%	19.20%	25.71%
	241.00	485.00	341.00	335.00	421.00	417.00	464.00	418.00	539.00	463.00
	3.32	6.69	4.70	4.62	5.81	5.75	6.40	5.77	7.43	6.39

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
	31,061.80	27,816.00	26,018.00	26,780.00	27,816.00
Less: Excise Duty	21,349.40	17,204.00	14,697.00	15,207.00	15,349.00
	9,712.40	10,612.00	11,321.00	11,573.00	12,467.00
EXPENDITURE :
Increase/Decrease in Stock	-82.70	-137.00	119.00	90.00	-141.00
Raw Material Consumed	3,519.60	4,361.00	3,937.00	4,179.00	4,659.00
Power & Fuel Cost	18.20	17.00	18.00	19.00	20.00
Employee Cost	653.10	610.00	547.00	609.00	635.00
Other Manufacturing Expenses	2,122.60	2,056.00	2,209.00	2,284.00	2,317.00
General and Administration Expenses	702.20	861.00	746.00	566.00	658.00
Selling and Distribution Expenses	1,111.80	1,373.00	1,480.00	1,554.00	1,761.00
Miscellaneous Expenses	72.40	54.00	264.00	221.00	272.00
	8,117.20	9,195.00	9,320.00	9,522.00	10,181.00
Operating Profit (Excl OI)	1,595.20	1,417.00	2,001.00	2,051.00	2,286.00
	48.40	73.00	225.00	334.00	478.00
	1,643.60	1,490.00	2,226.00	2,385.00	2,764.00
Interest	88.00	104.00	76.00	89.00	158.00
PBDT	1,555.60	1,386.00	2,150.00	2,296.00	2,606.00
	303.80	282.00	275.00	274.00	289.00
Profit Before Taxation & Exceptional Items	1,251.80	1,104.00	1,875.00	2,022.00	2,317.00
Exceptional Income / Expenses	-165.20	176.00	-17.00	-65.00	-91.00
	1,086.60	1,279.00	1,857.00	1,950.00	2,219.00
Provision for Tax	276.00	153.00	449.00	505.00	510.00
	810.60	1,126.00	1,408.00	1,445.00	1,709.00
Extra items				137.00	129.00
Minority Interest	18.00	11.00
Consolidated Net Profit	828.60	1,137.00	1,408.00	1,582.00	1,838.00
Profit Balance B/F	-2,195.40	-1,354.00	-308.00	814.00	1,795.00
Appropriations	-1,366.80	-217.00	1,100.00	2,396.00	3,633.00
Equity Dividend %			450.00%	600.00%	850.00%
	11.41	15.68	19.42	21.82	25.35
Adjusted EPS	11.41	15.68	19.42	21.82	25.35

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	145.30	145.00	145.00	145.00	145.00
Share Warrants & Outstandings	-0.20	1.00	1.00	1.00	1.00
Total Reserves	4,808.60	5,855.00	6,975.00	7,958.00	8,807.00
Reserve excluding Revaluation Reserve	4,808.60	5,855.00	6,975.00	7,958.00	8,807.00
Revaluation reserve	0.00
	4,953.70	6,001.00	7,121.00	8,104.00	8,953.00
Minority Interest	-78.90				4.00
Unsecured Loans	0.90
Deferred Tax Assets / Liabilities	-99.50	-112.00	-104.00	-83.00	-266.00
Other Long Term Liabilities	134.10	80.00	137.00	334.00	308.00
Long Term Provisions	14.90	12.00	447.00	560.00	41.00
Total Non-Current Liabilities	50.40	-20.00	480.00	811.00	83.00
Trade Payables	1,582.10	1,783.00	1,954.00	2,239.00	2,383.00
Other Current Liabilities	1,152.50	1,184.00	1,224.00	1,728.00	1,358.00
Short Term Borrowings	339.20		25.00		6.00
Short Term Provisions	764.50	656.00	838.00	866.00	1,656.00
Total Current Liabilities	3,838.30	3,623.00	4,041.00	4,833.00	5,403.00
Total Liabilities	8,763.50	9,604.00	11,642.00	13,748.00	14,770.00
Gross Block	2,996.60	2,915.00	2,867.00	3,163.00	2,834.00
Less: Accumulated Depreciation	1,107.80	1,406.00	1,426.00	1,526.00	1,469.00
Less: Impairment of Assets	34.00		20.00		19.00
Net Block	1,854.80	1,509.00	1,421.00	1,637.00	1,346.00
Capital Work in Progress	87.70	67.00	37.00	72.00	77.00
Non Current Investments		30.00	46.00	50.00	14.00
Long Term Investment	0.00	30.00	46.00	50.00	14.00
Long Term Loans & Advances	1,475.10	1,550.00	2,351.00	2,204.00	1,823.00
Other Non Current Assets	174.50	173.00	133.00	397.00	304.00
Total Non-Current Assets	3,600.10	3,370.00	4,127.00	4,435.00	3,622.00
Currents Investments	222.10	256.00	599.00	873.00	1,157.00
Inventories	2,156.70	2,230.00	2,063.00	2,305.00	2,668.00
Sundry Debtors	2,373.60	2,434.00	3,056.00	3,410.00	3,609.00
Cash and Bank	60.30	883.00	1,269.00	2,030.00	1,977.00
Other Current Assets	179.10	173.00	169.00	379.00	180.00
Short Term Loans and Advances	171.60	258.00	359.00	316.00	856.00
Total Current Assets	5,163.40	6,234.00	7,515.00	9,313.00	10,447.00
Net Current Assets (Including Current Investments)	1,325.10	2,611.00	3,474.00	4,480.00	5,044.00
Total Assets	8,763.50	9,604.00	11,642.00	13,748.00	14,770.00
Contingent Liabilities	1,441.70	955.00	946.00	772.00	820.00
Total Debt	341.70	1.00	25.00	0.00	6.00
	68.19	82.76	98.21	111.77	123.48
Adjusted Book Value	68.19	82.76	98.21	111.77	123.48

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	1,086.60	1,279.00	1,857.00	1,950.00	2,219.00
Adjustment	553.10	169.00	243.00	182.00	149.00
Changes In working Capital	-205.30	-565.00	-645.00	-353.00	-579.00
Cash Flow after changes in Working Capital	1,434.40	883.00	1,455.00	1,779.00	1,789.00
Cash Flow from Operating Activities	977.40	615.00	1,118.00	1,947.00	1,459.00
Cash Flow from Investing Activities	-312.70	-55.00	226.00	-1,114.00	-428.00
Cash Flow from Financing Activitie	-688.00	-500.00	-407.00	-557.00	-1,450.00
Net Cash Inflow / Outflow	-23.30	60.00	937.00	276.00	-419.00
Opening Cash & Cash Equivalents	77.80	55.00	115.00	1,052.00	1,328.00
Closing Cash & Cash Equivalent	54.50	115.00	1,052.00	1,328.00	909.00

Ratios

Valuation

55.40

11.36

36.82

3.71

25.90

126.34

Profitability

20.04

27.86

11.99

8.22

6.14

Leverage & Liquidity

0.00

1.93

15.04

Returns

1.18

1.95

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	56.67	56.67	56.67	56.67	56.67	56.67	56.67	56.67	56.67
	29.11	29.28	29.49	29.59	29.46	29.28	29.50	29.79	30.05
	14.22	14.05	13.84	13.74	13.88	14.04	13.83	13.54	13.28
	43.33	43.33	43.33	43.33	43.33	43.33	43.33	43.33	43.33
No. of Shareholders	2,52,121	2,45,558	2,57,769	2,64,995	2,88,900	3,23,938	3,03,746	2,92,661	2,93,859

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-07-10	Board Meeting	Quarterly Results
2026-05-26	AGM
2026-05-14	Ex Dividend	Rs.11.0000 per share(550%)Final Dividend	2026-07-08	2026-07-08

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

AlcoholBreweries & Distilleries

United Spirits Ltd. operates in the Alcohol sector under the Breweries & Distilleries industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

16 members across the board and senior leadership

Pragya Kaul

Company Secretary & Compliance Officer

—

V Vishwanathan

Chairman

₹61.55 L

Mar '25

VK Viswanathan

Chairman

₹1.02 Cr

Mar '26

Praveen Someshwar

Managing Director & Chief Executive Officer

₹18.33 Cr

Mar '26

Narayan K Seshadri