Search & Analyze

Sun TV Network Ltd.

Media & EntertainmentTV Broadcasting & Software Production

www.suntv.in BSE: 532733NSE: SUNTV

₹452.90BSE4.14%

07 Sep, 4:01 PM

₹452.90

₹17.85K Cr

11.67

1.35

11.86%

₹472.45

₹451.50

₹660.00

₹450.90

Customise metrics bar

Price Performance

Peer Comparison

Name
Sun TV Network Ltd. SUNTV	452.90	11.67	17,848.09	2.76	619.07	16.98%	1,457.88	12.99%	16.08
ZEE ENTER ZEEL	85.90	40.11	8,250.86	2.33	74.30	-48.30%	1,907.30	4.52%	2.70
NTWK MED INV NETWORK18	27.85		4,294.47	0.00	-38.36	-125.77%	516.26	10.34%	4.63
DEN NETWORK DEN	28.00	9.01	1,336.23	0.00	34.59	-35.52%	242.77	0.62%	5.67
NDTV NDTV	73.25		826.44	0.00	-81.88	-16.46%	117.23	8.90%	-91.45
GTPL GTPL	59.05	88.35	664.09	3.39	1.38	-81.20%	1,015.41	12.36%	6.75
TV TODAY TVTODAY	110.50	38.51	659.34	0.00	10.26	39.59%	206.22	4.58%	3.58
ZEEMEDIA ZEEMEDIA	7.95		521.07	0.00	-12.12	-37.57%	190.85	4.66%	-35.79

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	961.28	1,313.55	935.70	828.81	941.81	1,290.28	1,299.87	862.16	882.51	1,457.88
Expenses	438.36	594.71	394.72	383.94	513.09	670.93	515.40	442.53	491.81	722.58
	522.92	718.84	540.98	444.87	428.72	619.35	784.47	419.63	390.70	735.30
	54.40%	54.72%	57.82%	53.68%	45.52%	48.00%	60.35%	48.67%	44.27%	50.44%
	137.44	146.87	171.69	140.13	184.45	188.91	139.95	132.02	31.81	176.52
Interest	1.88	2.31	4.13	3.63	3.70	3.55	4.18	2.93	3.25	1.41
	108.10	113.42	195.85	113.48	118.13	107.53	403.93	113.19	97.95	95.79
	555.32	752.56	513.37	474.21	476.98	694.45	486.10	436.06	322.52	817.56
	25.28%	25.63%	20.24%	23.33%	22.20%	23.79%	27.03%	25.62%	27.96%	24.28%
	414.74	559.32	409.27	363.42	370.79	529.10	354.33	324.06	232.02	618.82
	10.52	14.19	10.39	9.22	9.41	13.43	8.99	8.22	5.89	15.70

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
INCOME :
Operating Income	3,584.82	3,772.05	4,282.10	4,019.87	4,334.82
Operating Income (Net)	3,584.82	3,772.05	4,282.10	4,019.87	4,334.82
EXPENDITURE :
Power & Fuel Cost	16.87	26.90	22.11	22.72	20.36
Employee Cost	115.07	125.93	140.86	151.79	156.88
Production Expenses	638.75	727.34	911.60	1,058.19	1,148.23
General and Administration Expenses	354.31	391.07	452.81	499.51	612.10
Selling and Distribution Expenses	37.99	48.65	56.68	70.04	98.92
Miscellaneous Expenses	134.35	59.16	59.94	84.98	84.12
	1,297.34	1,379.05	1,644.00	1,887.23	2,120.61
Operating Profit (Excl OI)	2,287.48	2,393.00	2,638.10	2,132.64	2,214.21
	255.97	377.05	505.02	698.82	565.65
	2,543.45	2,770.05	3,143.12	2,831.46	2,779.86
Interest	33.25	9.42	8.56	13.55	13.91
PBDT	2,510.20	2,760.63	3,134.56	2,817.91	2,765.95
	306.12	486.00	531.72	540.59	722.60
Profit Before Taxation & Exceptional Items	2,204.08	2,274.63	2,602.84	2,277.32	2,043.35
Exceptional Income / Expenses				-55.80	-72.98
	2,195.37	2,278.17	2,613.11	2,216.62	1,939.17
Provision for Tax	553.46	571.25	687.31	513.20	498.54
	1,641.91	1,706.92	1,925.80	1,703.42	1,440.63
Extra items			0.00	0.00	0.00
Minority Interest	-0.11	-0.51	-0.73	-1.34	-1.05
Other Consolidated Items		1.10	-0.56	-0.52	1.96
Consolidated Net Profit	1,641.80	1,707.51	1,924.51	1,701.56	1,441.54
Profit Balance B/F	5,901.05	7,002.54	8,118.93	9,383.35	10,498.83
Appropriations	7,542.85	8,710.05	10,043.44	11,084.91	11,940.37
Equity Dividend %	275.00%	300.00%	335.00%	300.00%	250.00%
	41.66	43.33	48.84	43.18	36.58
Adjusted EPS	41.66	43.33	48.84	43.18	36.58

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	197.04	197.04	197.04	197.04	197.04
Total Reserves	7,958.16	9,074.55	10,338.97	11,454.45	12,446.32
Reserve excluding Revaluation Reserve	7,958.16	9,074.55	10,338.97	11,454.45	12,446.32
Revaluation reserve				0.00
	8,155.20	9,271.59	10,536.01	11,651.49	12,643.36
Minority Interest	5.07	5.58	6.31	15.44	16.50
Deferred Tax Assets / Liabilities	-274.19	-224.97	-163.66	-198.58	-191.73
Other Long Term Liabilities	71.58	46.48	39.89	118.33	97.33
Long Term Provisions	0.93	0.88
Total Non-Current Liabilities	-201.68	-177.61	-123.77	-80.25	-94.40
Trade Payables	219.78	250.84	257.03	269.70	405.62
Other Current Liabilities	411.29	552.21	558.30	570.27	642.54
Short Term Provisions	34.25	20.50	23.41	25.63	35.76
Total Current Liabilities	665.32	823.55	838.74	865.60	1,083.92
Total Liabilities	8,623.91	9,923.11	11,257.29	12,452.28	13,649.38
Gross Block	5,063.19	5,324.50	5,833.28	6,122.30	7,797.67
Less: Accumulated Depreciation	3,305.10	3,625.54	4,153.95	4,569.28	5,283.87
Net Block	1,758.09	1,698.96	1,679.33	1,553.02	2,513.80
Capital Work in Progress			7.38	17.26	30.51
Non Current Investments	1,147.95	1,886.04	2,319.12	2,285.46	1,560.60
Long Term Investment	1,147.95	1,886.04	2,319.12	2,285.46	1,560.60
Long Term Loans & Advances	152.77	186.63	161.58	79.24	86.83
Other Non Current Assets	2.83	39.08	126.32	123.58	122.28
Total Non-Current Assets	3,339.03	3,972.22	4,458.89	4,411.14	5,194.76
Currents Investments	2,441.01	3,626.18	4,741.53	6,017.15	6,260.07
Sundry Debtors	1,466.02	1,474.30	1,254.28	1,224.06	1,433.46
Cash and Bank	1,137.54	598.57	400.81	343.54	289.53
Other Current Assets	64.47	61.84	59.03	100.06	79.60
Short Term Loans and Advances	175.84	190.00	342.75	356.33	391.96
Total Current Assets	5,284.88	5,950.89	6,798.40	8,041.14	8,454.62
Net Current Assets (Including Current Investments)	4,619.56	5,127.34	5,959.66	7,175.54	7,370.70
Total Assets	8,623.91	9,923.11	11,257.29	12,452.28	13,649.38
Contingent Liabilities	101.25	53.73	69.97	91.01	96.45
Total Debt	0.00	0.00	0.00	0.00	0.00
	206.94	235.27	267.36	295.66	320.83
Adjusted Book Value	206.94	235.27	267.36	295.66	320.83

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2021-22 (Mar)	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00	12.00
	2,195.37	2,278.17	2,613.11	2,216.61	1,939.17
Adjustment	187.82	143.27	37.70	-51.56	313.13
Changes In working Capital	-54.78	254.96	139.23	64.17	40.14
Cash Flow after changes in Working Capital	2,328.41	2,676.40	2,790.04	2,229.22	2,292.44
Cash Flow from Operating Activities	1,633.67	2,095.51	2,171.30	1,664.51	1,801.64
Cash Flow from Investing Activities	-1,026.90	-1,553.88	-1,313.35	-1,065.78	-1,311.46
Cash Flow from Financing Activitie	-602.73	-630.63	-697.05	-618.13	-524.90
Net Cash Inflow / Outflow	4.04	-89.00	160.90	-19.40	-34.72
Opening Cash & Cash Equivalents	214.09	219.02	131.20	292.33	274.66
Effect of Foreign Exchange Fluctuations	0.89	1.18	0.01	1.73	3.10
Closing Cash & Cash Equivalent	219.02	131.20	292.11	274.66	243.04

Ratios

Valuation

11.67

1.35

6.09

3.96

38.80

336.46

Profitability

11.86

16.08

11.04

51.08

33.23

Leverage & Liquidity

0.00

7.80

140.41

Returns

2.76

0.33

Shareholding Pattern

Numbers in percentages

Particulars	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	Dec '25	Mar '26	Jun '26
	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
	16.12	17.22	17.29	17.33	17.26	16.90	17.11	17.55	17.10
	8.88	7.78	7.71	7.67	7.74	8.10	7.89	7.45	7.91
	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00	25.00
No. of Shareholders	1,01,517	1,10,021	1,14,865	1,03,912	1,01,793	1,07,496	1,02,067	94,106	97,091

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date
2026-08-27	AGM
2026-08-10	Ex Dividend	First Interim Dividend	2026-08-18	2026-08-18
2026-08-05	Board Meeting	Quarterly Results & Interim Dividend

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)
2026-05-29	SUBRAMANIAN LAKSHMI NARAYANAN	Market	Buy	4,989

Sector Overview

Media & EntertainmentTV Broadcasting & Software Production

Sun TV Network Ltd. operates in the Media & Entertainment sector under the TV Broadcasting & Software Production industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

12 members across the board and senior leadership

R Ravi

Company Secretary & Compliance Officer

—

Kalanithi Maran

Chairman

₹87.50 Cr

Mar '26

Mahesh Kumar Rajaraman

Managing Director

₹2.08 Cr

Mar '26

Kavery Kalanithi

Whole Time Director

₹87.50 Cr

Mar '26

Krishnaswamy Vijaykumar

Whole Time Director

₹1.61 Cr

Mar '26

Kaviya Kalanithi Maran

Whole Time Director

₹1.40 Cr

Mar '26

Desmond Hemanth Theodore